NG
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
248K
|
€
248K
|
€
137K
|
€
252K
|
€
115K
|
€
57K
|
€
121K
|
€
119K
|
€
112K
|
€
106K
|
€
115K
|
€
111K
|
€
87K
|
€
82K
|
€
57K
|
€
120K
|
€
93K
|
€
114K
|
€
99K
|
€
43K
|
|
|
€
154K
|
€
149K
|
€
73K
|
€
147K
|
€
60K
|
€
17K
|
€
38K
|
€
47K
|
€
54K
|
€
33K
|
€
45K
|
€
35K
|
€
7K
|
€
7K
|
€
5K
|
€
43K
|
€
10K
|
€
2K
|
€
3K
|
€
2K
|
|
|
€
805K
|
€
672K
|
€
523K
|
€
493K
|
€
391K
|
€
331K
|
€
314K
|
€
275K
|
€
228K
|
€
174K
|
€
141K
|
€
96K
|
€
61K
|
€
54K
|
€
47K
|
€
43K
|
€
35K
|
€
25K
|
€
23K
|
€
20K
|
|
|
€
269K
|
€
294K
|
€
154K
|
€
287K
|
€
134K
|
€
65K
|
€
122K
|
€
126K
|
€
115K
|
€
106K
|
€
99K
|
€
78K
|
€
48K
|
€
45K
|
€
20K
|
€
72K
|
€
76K
|
€
52K
|
€
45K
|
€
19K
|
|
|
€
42K
|
€
35K
|
€
36K
|
€
72K
|
€
3K
|
€
627
|
€
12K
|
€
2K
|
€
12K
|
€
1K
|
€
41K
|
€
26K
|
€
11K
|
€
14K
|
€
46K
|
€
51K
|
€
29K
|
€
31K
|
€
28K
|
€
24K
|
|
|
|
|
€
4K
|
€
928
|
|
|
|
|
|
€
1K
|
€
5K
|
€
4K
|
€
19K
|
€
19K
|
€
29K
|
€
30K
|
€
46K
|
€
74K
|
€
66K
|
€
35K
|
|
|
€
21K
|
|
€
43K
|
€
45K
|
|
|
|
|
|
|
|
|
|
|
|
€
35K
|
|
|
|
|
|
|
13,88%
|
|
58,82%
|
30,57%
|
|
|
|
|
|
|
|
|
|
|
|
82,25%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
212K
|
€
243K
|
€
128K
|
€
247K
|
€
111K
|
€
53K
|
€
118K
|
€
117K
|
€
109K
|
€
102K
|
€
108K
|
€
93K
|
€
65K
|
€
61K
|
€
27K
|
€
88K
|
€
45K
|
€
37K
|
€
25K
|
€
6K
|
|
|
€
167K
|
€
212K
|
€
98K
|
€
216K
|
€
80K
|
€
23K
|
€
88K
|
€
70K
|
€
86K
|
€
64K
|
€
82K
|
€
65K
|
€
35K
|
€
24K
|
€
9K
|
€
72K
|
€
30K
|
€
16K
|
€
12K
|
€
-4K
|
|
|
€
154K
|
€
149K
|
€
73K
|
€
147K
|
€
60K
|
€
17K
|
€
38K
|
€
47K
|
€
54K
|
€
33K
|
€
45K
|
€
35K
|
€
7K
|
€
7K
|
€
5K
|
€
43K
|
€
10K
|
€
2K
|
€
3K
|
€
2K
|
|
|
€
272K
|
€
13K
|
€
0
|
€
5K
|
€
13K
|
€
4K
|
€
12K
|
€
203K
|
€
107K
|
€
7K
|
€
1K
|
€
2K
|
€
5K
|
€
429K
|
€
47K
|
€
16K
|
€
-13K
|
€
41K
|
€
22K
|
€
24K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
511K
|
€
437K
|
€
344K
|
€
302K
|
€
228K
|
€
148K
|
€
164K
|
€
138K
|
€
188K
|
€
157K
|
€
147K
|
€
83K
|
€
45K
|
€
29K
|
€
23K
|
€
61K
|
€
26K
|
€
23K
|
€
67K
|
€
8K
|
|
|
€
199K
|
€
180K
|
€
103K
|
€
178K
|
€
91K
|
€
48K
|
€
68K
|
€
94K
|
€
77K
|
€
71K
|
€
72K
|
€
62K
|
€
37K
|
€
43K
|
€
22K
|
€
59K
|
€
25K
|
€
24K
|
€
16K
|
€
11K
|
|
|
€
354K
|
€
320K
|
€
214K
|
€
249K
|
€
159K
|
€
138K
|
€
169K
|
€
140K
|
€
88K
|
€
105K
|
€
72K
|
€
26K
|
€
-10K
|
€
-21K
|
€
-10K
|
€
21K
|
€
20K
|
€
-2K
|
€
1K
|
€
7K
|
|
|
2,78
|
2,78
|
2,26
|
1,82
|
2,82
|
2,78
|
4,82
|
3,41
|
1,72
|
2,52
|
1,49
|
1,22
|
0,89
|
0,75
|
0,94
|
1,12
|
1,10
|
0,99
|
1,01
|
1,10
|
|
|
2,78
|
2,78
|
2,26
|
1,82
|
2,82
|
2,78
|
4,82
|
3,41
|
1,72
|
2,52
|
1,49
|
1,22
|
0,89
|
0,75
|
0,94
|
1,12
|
1,10
|
0,99
|
1,01
|
0,69
|
|
|
3,32
|
2,90
|
2,85
|
1,96
|
3,18
|
3,47
|
4,82
|
3,41
|
1,72
|
2,52
|
1,49
|
1,22
|
0,89
|
0,79
|
1,12
|
1,34
|
1,12
|
0,99
|
1,04
|
1,10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,28M
|
€
990K
|
€
892K
|
€
1,05M
|
€
795K
|
€
781K
|
€
786K
|
€
788K
|
€
645K
|
€
524K
|
€
593K
|
€
545K
|
€
514K
|
€
515K
|
€
205K
|
€
236K
|
€
263K
|
€
239K
|
€
182K
|
€
115K
|
|
|
€
477K
|
€
318K
|
€
369K
|
€
561K
|
€
404K
|
€
450K
|
€
472K
|
€
513K
|
€
417K
|
€
350K
|
€
452K
|
€
449K
|
€
453K
|
€
461K
|
€
158K
|
€
193K
|
€
227K
|
€
214K
|
€
159K
|
€
95K
|
|
|
€
166K
|
€
173K
|
€
135K
|
€
282K
|
€
78K
|
€
62K
|
€
44K
|
€
58K
|
€
123K
|
€
69K
|
€
146K
|
€
118K
|
€
98K
|
€
79K
|
€
129K
|
€
152K
|
€
204K
|
€
178K
|
€
135K
|
€
77K
|
|
|
€
279K
|
€
138K
|
€
199K
|
€
259K
|
€
317K
|
€
373K
|
€
428K
|
€
455K
|
€
294K
|
€
280K
|
€
306K
|
€
331K
|
€
355K
|
€
378K
|
€
4K
|
€
11K
|
€
20K
|
€
36K
|
€
20K
|
€
18K
|
|
|
62,78%
|
67,89%
|
58,60%
|
46,75%
|
49,14%
|
42,36%
|
39,91%
|
34,92%
|
35,36%
|
33,27%
|
23,85%
|
17,67%
|
11,89%
|
10,51%
|
23,02%
|
18,10%
|
13,40%
|
10,44%
|
12,41%
|
17,25%
|
|
|
0,35
|
0,20
|
0,38
|
0,53
|
0,81
|
1,13
|
1,37
|
1,65
|
1,29
|
1,61
|
2,16
|
3,44
|
5,81
|
6,98
|
0,09
|
0,27
|
0,56
|
1,44
|
0,90
|
0,89
|
|
|
2,25
|
1,31
|
2,88
|
2,27
|
3,65
|
8,42
|
4,01
|
4,38
|
3,81
|
3,42
|
4,16
|
4,85
|
6,94
|
7,60
|
5,93
|
2,20
|
5,06
|
5,75
|
6,48
|
17,24
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
24,76%
|
26,75%
|
19,74%
|
36,10%
|
23,24%
|
14,40%
|
21,60%
|
34,01%
|
33,72%
|
40,65%
|
50,94%
|
64,91%
|
60,33%
|
80,07%
|
46,53%
|
138,11%
|
71,95%
|
95,54%
|
69,48%
|
56,76%
|
|
|
19,16%
|
22,22%
|
13,98%
|
29,87%
|
15,28%
|
5,26%
|
12,23%
|
17,10%
|
23,62%
|
18,84%
|
31,92%
|
36,54%
|
11,42%
|
12,61%
|
9,60%
|
99,52%
|
29,24%
|
9,57%
|
12,06%
|
11,05%
|
|
|
12,03
|
15,09
|
8,19
|
13,97
|
7,51
|
2,23
|
4,88
|
5,97
|
8,35
|
6,27
|
7,61
|
6,46
|
1,36
|
1,32
|
2,21
|
18,01
|
3,92
|
1,00
|
1,50
|
1,91
|
|
|
19,16
|
22,22
|
13,98
|
29,87
|
15,28
|
5,26
|
12,23
|
17,10
|
23,62
|
18,84
|
31,92
|
36,54
|
11,42
|
12,61
|
9,60
|
99,52
|
29,24
|
9,57
|
12,06
|
11,05
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
79,33
|
93,21
|
32,04
|
29,32
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
79,33
|
93,21
|
32,04
|
29,32
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,20
|
0,20
|
0,40
|
0,40
|
0,70
|
2,30
|
2,10
|
1,60
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
95K
|
€
93K
|
€
72K
|
€
76K
|
€
66K
|
€
32K
|
€
31K
|
€
22K
|