N
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
641K
|
€
100K
|
€
63K
|
€
49K
|
€
-9K
|
€
33K
|
€
28K
|
€
67K
|
€
63K
|
€
-52K
|
€
-47K
|
€
-30K
|
€
3K
|
€
8K
|
€
26K
|
€
49K
|
€
40K
|
€
21K
|
€
19K
|
€
467
|
|
|
€
472K
|
€
72K
|
€
47K
|
€
38K
|
€
-11K
|
€
23K
|
€
18K
|
€
46K
|
€
54K
|
€
43K
|
€
-51K
|
€
-34K
|
€
639
|
€
2K
|
€
10K
|
€
27K
|
€
18K
|
€
10K
|
€
17K
|
€
-8K
|
|
|
€
524K
|
€
142K
|
€
168K
|
€
191K
|
€
255K
|
€
266K
|
€
243K
|
€
225K
|
€
179K
|
€
125K
|
€
-20K
|
€
30K
|
€
64K
|
€
63K
|
€
62K
|
€
152K
|
€
125K
|
€
120K
|
€
109K
|
€
92K
|
|
|
€
708K
|
€
113K
|
€
76K
|
€
62K
|
€
12K
|
€
45K
|
€
38K
|
€
83K
|
€
77K
|
€
6K
|
-
|
€
7K
|
€
6K
|
€
8K
|
€
24K
|
€
59K
|
€
45K
|
€
25K
|
€
24K
|
€
5K
|
|
|
€
196K
|
€
24K
|
€
27K
|
€
10K
|
€
6K
|
€
14K
|
€
25K
|
€
22K
|
€
5K
|
-
|
|
|
|
€
2K
|
€
3K
|
€
13K
|
€
11K
|
€
4K
|
€
533
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
€
7K
|
|
|
€
90K
|
€
98K
|
€
70K
|
|
|
|
|
|
|
|
|
|
|
|
€
100K
|
|
€
13K
|
|
|
|
|
|
19,08%
|
135,45%
|
148,07%
|
|
|
|
|
|
|
|
|
|
|
|
1 047,68%
|
|
72,67%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
639K
|
€
99K
|
€
63K
|
€
48K
|
€
-10K
|
€
33K
|
€
27K
|
€
66K
|
€
63K
|
€
-52K
|
€
-47K
|
€
-31K
|
€
3K
|
€
6K
|
€
25K
|
€
48K
|
€
39K
|
€
20K
|
€
18K
|
€
-7K
|
|
|
€
639K
|
€
99K
|
€
62K
|
€
48K
|
€
-11K
|
€
33K
|
€
27K
|
€
66K
|
€
62K
|
€
-54K
|
€
-49K
|
€
-32K
|
€
1K
|
€
4K
|
€
25K
|
€
41K
|
€
33K
|
€
18K
|
€
18K
|
€
-7K
|
|
|
€
472K
|
€
72K
|
€
47K
|
€
38K
|
€
-11K
|
€
23K
|
€
18K
|
€
46K
|
€
54K
|
€
43K
|
€
-51K
|
€
-34K
|
€
639
|
€
2K
|
€
10K
|
€
27K
|
€
18K
|
€
10K
|
€
17K
|
€
-8K
|
|
|
|
|
€
-693
|
-
|
-
|
|
|
-
|
-
|
€
1K
|
€
1K
|
€
2K
|
€
1K
|
€
2K
|
€
-13K
|
€
6K
|
€
3K
|
€
18K
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
591K
|
€
87K
|
€
99K
|
€
96K
|
€
21K
|
€
37K
|
€
79K
|
€
46K
|
€
13K
|
-
|
|
-
|
€
2K
|
€
33K
|
€
66K
|
€
49K
|
€
19K
|
€
63K
|
€
22K
|
€
46K
|
|
|
€
472K
|
€
72K
|
€
48K
|
€
39K
|
€
-11K
|
€
24K
|
€
18K
|
€
46K
|
€
55K
|
€
44K
|
€
-49K
|
€
-32K
|
€
2K
|
€
3K
|
€
10K
|
€
35K
|
€
24K
|
€
12K
|
€
17K
|
€
-7K
|
|
|
€
524K
|
€
142K
|
€
168K
|
€
190K
|
€
151K
|
€
162K
|
€
138K
|
€
123K
|
€
77K
|
€
22K
|
€
-22K
|
€
27K
|
€
59K
|
€
57K
|
€
62K
|
€
139K
|
€
110K
|
€
108K
|
€
108K
|
€
91K
|
|
|
3,67
|
6,24
|
4,96
|
16,97
|
5,66
|
7,14
|
6,44
|
5,02
|
4,83
|
1,21
|
0,85
|
1,22
|
1,64
|
1,79
|
1,50
|
8,73
|
3,20
|
5,27
|
38,19
|
48,42
|
|
|
3,67
|
4,08
|
3,60
|
10,27
|
3,14
|
4,83
|
4,46
|
2,65
|
1,79
|
0,29
|
0,16
|
0,13
|
0,49
|
0,80
|
1,20
|
5,10
|
1,30
|
3,59
|
19,13
|
32,52
|
|
|
3,67
|
6,24
|
4,96
|
16,97
|
5,66
|
7,14
|
6,44
|
5,02
|
4,83
|
1,21
|
0,85
|
1,22
|
1,64
|
1,79
|
1,50
|
8,73
|
3,20
|
5,27
|
38,19
|
48,42
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
721K
|
€
170K
|
€
210K
|
€
203K
|
€
287K
|
€
292K
|
€
268K
|
€
255K
|
€
199K
|
€
229K
|
€
132K
|
€
152K
|
€
156K
|
€
135K
|
€
184K
|
€
170K
|
€
175K
|
€
151K
|
€
112K
|
€
94K
|
|
|
€
197K
|
€
27K
|
€
42K
|
€
12K
|
€
32K
|
€
26K
|
€
25K
|
€
31K
|
€
20K
|
€
104K
|
€
152K
|
€
121K
|
€
92K
|
€
72K
|
€
122K
|
€
18K
|
€
50K
|
€
31K
|
€
3K
|
€
2K
|
|
|
€
197K
|
€
27K
|
€
42K
|
€
12K
|
€
32K
|
€
26K
|
€
25K
|
€
31K
|
€
20K
|
€
104K
|
€
152K
|
€
121K
|
€
92K
|
€
72K
|
€
122K
|
€
18K
|
€
50K
|
€
25K
|
€
3K
|
€
2K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6K
|
|
|
|
72,73%
|
83,99%
|
79,84%
|
94,14%
|
88,70%
|
90,98%
|
90,53%
|
88,04%
|
89,90%
|
54,57%
|
-15,22%
|
20,03%
|
40,93%
|
46,78%
|
33,50%
|
89,43%
|
71,35%
|
79,36%
|
97,41%
|
97,97%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,05
|
|
|
|
0,31
|
0,27
|
0,68
|
0,25
|
|
0,79
|
0,94
|
0,46
|
0,32
|
|
|
|
30,71
|
12,96
|
4,88
|
0,37
|
1,29
|
1,58
|
0,16
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
90,00%
|
50,81%
|
28,29%
|
20,32%
|
-4,21%
|
8,94%
|
7,35%
|
20,31%
|
30,70%
|
35,59%
|
243,49%
|
-105,43%
|
3,38%
|
5,07%
|
15,48%
|
22,81%
|
18,96%
|
10,03%
|
15,85%
|
-7,87%
|
|
|
90,00%
|
50,81%
|
28,13%
|
20,04%
|
-4,42%
|
8,74%
|
7,30%
|
20,31%
|
30,38%
|
34,37%
|
251,05%
|
-110,43%
|
1,00%
|
2,67%
|
15,48%
|
17,97%
|
14,34%
|
8,70%
|
15,52%
|
-8,16%
|
|
|
65,46
|
42,67
|
22,46
|
18,86
|
-3,92
|
7,95
|
6,61
|
17,88
|
27,31
|
18,76
|
-38,22
|
-22,12
|
0,41
|
1,25
|
5,19
|
16,07
|
10,23
|
6,91
|
15,12
|
-7,99
|
|
|
90,00
|
50,81
|
28,13
|
20,04
|
-4,42
|
8,74
|
7,30
|
20,31
|
30,38
|
34,37
|
251,05
|
-110,43
|
1,00
|
2,67
|
15,48
|
17,97
|
14,34
|
8,70
|
15,52
|
-8,16
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
26,41
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
26,41
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,10
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
70K
|