OP
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
71K
|
€
64K
|
€
56K
|
€
32K
|
€
40K
|
€
22K
|
€
37K
|
€
27K
|
€
12K
|
€
11K
|
€
10K
|
€
18K
|
€
14K
|
€
15K
|
€
16K
|
€
18K
|
€
18K
|
€
31K
|
€
36K
|
|
|
€
35K
|
€
29K
|
€
34K
|
€
13K
|
€
-11K
|
€
8K
|
€
19K
|
€
13K
|
€
28
|
€
-5K
|
€
-4K
|
€
2K
|
€
1K
|
€
863
|
€
-1K
|
€
147
|
€
-1K
|
€
8K
|
€
12K
|
|
|
€
101K
|
€
67K
|
€
37K
|
€
38K
|
€
50K
|
€
61K
|
€
53K
|
€
59K
|
€
70K
|
€
70K
|
€
75K
|
€
79K
|
€
77K
|
€
76K
|
€
76K
|
€
77K
|
€
77K
|
€
78K
|
€
70K
|
|
|
€
58K
|
€
48K
|
€
40K
|
€
23K
|
€
27K
|
€
18K
|
€
34K
|
€
24K
|
€
11K
|
€
13K
|
€
14K
|
€
25K
|
€
21K
|
€
22K
|
€
22K
|
€
26K
|
€
26K
|
€
29K
|
€
36K
|
|
|
€
14K
|
€
3K
|
€
1K
|
€
1K
|
€
1K
|
€
4K
|
€
4K
|
€
522
|
|
€
2K
|
|
|
€
1K
|
€
3K
|
€
2K
|
€
3K
|
€
5K
|
€
8K
|
€
5K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
35K
|
€
25K
|
|
|
€
25K
|
€
25K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
101,82%
|
199,45%
|
|
|
129,59%
|
185,48%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
64K
|
€
56K
|
€
49K
|
€
27K
|
€
35K
|
€
18K
|
€
34K
|
€
23K
|
€
8K
|
€
7K
|
€
6K
|
€
15K
|
€
11K
|
€
12K
|
€
12K
|
€
15K
|
€
15K
|
€
29K
|
€
34K
|
|
|
€
50K
|
€
45K
|
€
37K
|
€
15K
|
€
-5K
|
€
12K
|
€
28K
|
€
16K
|
€
2K
|
€
-2K
|
€
-3K
|
€
5K
|
€
6K
|
€
7K
|
€
5K
|
€
7K
|
€
7K
|
€
20K
|
€
25K
|
|
|
€
35K
|
€
29K
|
€
34K
|
€
13K
|
€
-11K
|
€
8K
|
€
19K
|
€
13K
|
€
28
|
€
-5K
|
€
-4K
|
€
2K
|
€
1K
|
€
863
|
€
-1K
|
€
147
|
€
-1K
|
€
8K
|
€
12K
|
|
|
€
12K
|
€
0
|
€
0
|
€
0
|
€
249K
|
€
6K
|
€
645
|
€
410
|
€
-23K
|
€
349
|
€
768
|
€
43K
|
€
0
|
€
0
|
€
283
|
€
353
|
€
0
|
€
704
|
€
873
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
37K
|
€
30K
|
€
30K
|
€
34K
|
€
17K
|
€
19K
|
€
31K
|
€
30K
|
€
18K
|
€
7K
|
€
25K
|
€
31K
|
€
41K
|
€
44K
|
€
54K
|
€
60K
|
€
55K
|
€
59K
|
€
47K
|
|
|
€
49K
|
€
41K
|
€
46K
|
€
24K
|
€
30K
|
€
14K
|
€
25K
|
€
20K
|
€
6K
|
€
5K
|
€
5K
|
€
11K
|
€
6K
|
€
6K
|
€
6K
|
€
8K
|
€
7K
|
€
17K
|
€
21K
|
|
|
€
-12K
|
€
-36K
|
€
-65K
|
€
-63K
|
€
-50K
|
€
-10K
|
€
-19K
|
€
-18K
|
€
15K
|
€
3K
|
€
19K
|
€
32K
|
€
40K
|
€
47K
|
€
53K
|
€
59K
|
€
62K
|
€
65K
|
€
58K
|
|
|
0,83
|
0,62
|
0,43
|
0,40
|
0,33
|
0,70
|
0,67
|
0,67
|
2,45
|
1,14
|
1,87
|
2,23
|
3,12
|
3,19
|
3,78
|
3,65
|
4,73
|
4,13
|
4,51
|
|
|
0,83
|
0,62
|
0,43
|
0,40
|
0,33
|
0,70
|
0,67
|
0,67
|
2,07
|
1
|
1,72
|
2,10
|
2,95
|
3,05
|
3,60
|
3,48
|
4,54
|
3,97
|
4,37
|
|
|
0,84
|
0,62
|
0,43
|
0,40
|
0,33
|
0,70
|
0,67
|
0,70
|
2,45
|
1,14
|
1,87
|
2,23
|
3,12
|
3,19
|
3,78
|
3,67
|
4,94
|
4,13
|
4,51
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
303K
|
€
305K
|
€
306K
|
€
310K
|
€
305K
|
€
94K
|
€
109K
|
€
113K
|
€
108K
|
€
138K
|
€
160K
|
€
186K
|
€
152K
|
€
167K
|
€
176K
|
€
192K
|
€
196K
|
€
212K
|
€
209K
|
|
|
€
202K
|
€
239K
|
€
269K
|
€
272K
|
€
254K
|
€
32K
|
€
56K
|
€
55K
|
€
38K
|
€
68K
|
€
85K
|
€
107K
|
€
75K
|
€
91K
|
€
101K
|
€
115K
|
€
120K
|
€
134K
|
€
139K
|
|
|
€
70K
|
€
96K
|
€
114K
|
€
105K
|
€
75K
|
€
32K
|
€
56K
|
€
53K
|
€
10K
|
€
24K
|
€
21K
|
€
26K
|
€
19K
|
€
21K
|
€
19K
|
€
22K
|
€
16K
|
€
21K
|
€
17K
|
|
|
€
130K
|
€
143K
|
€
155K
|
€
167K
|
€
179K
|
|
|
|
€
27K
|
€
44K
|
€
63K
|
€
81K
|
€
56K
|
€
69K
|
€
81K
|
€
93K
|
€
103K
|
€
113K
|
€
122K
|
|
|
33,45%
|
21,85%
|
12,19%
|
12,23%
|
16,54%
|
65,39%
|
48,75%
|
51,90%
|
65,11%
|
50,98%
|
46,96%
|
42,55%
|
50,90%
|
45,69%
|
42,89%
|
40,01%
|
39,00%
|
36,80%
|
33,60%
|
|
|
1,29
|
2,14
|
4,16
|
4,41
|
3,56
|
|
|
|
0,39
|
0,62
|
0,84
|
1,02
|
0,72
|
0,91
|
1,08
|
1,21
|
1,35
|
1,45
|
1,74
|
|
|
3,15
|
4,22
|
5,50
|
10,15
|
7,19
|
1,78
|
1,66
|
2,39
|
4,73
|
9,58
|
13,47
|
7,30
|
6,96
|
7,73
|
8,23
|
7,63
|
7,81
|
4,63
|
4,09
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
48,11%
|
60,96%
|
122,45%
|
63,15%
|
58,76%
|
23,61%
|
47,03%
|
33,81%
|
8,29%
|
6,79%
|
6,58%
|
13,98%
|
7,46%
|
7,62%
|
7,38%
|
10,87%
|
9,20%
|
21,36%
|
29,58%
|
|
|
34,17%
|
44,06%
|
92,08%
|
33,02%
|
-21,38%
|
13,11%
|
36,28%
|
22,89%
|
0,04%
|
-6,49%
|
-5,79%
|
2,38%
|
1,34%
|
1,13%
|
-1,61%
|
0,19%
|
-1,77%
|
9,89%
|
17,03%
|
|
|
11,43
|
9,63
|
11,23
|
4,04
|
-3,54
|
8,57
|
17,68
|
11,88
|
0,03
|
-3,31
|
-2,72
|
1,01
|
0,68
|
0,52
|
-0,69
|
0,08
|
-0,69
|
3,64
|
5,72
|
|
|
34,17
|
44,06
|
92,08
|
33,02
|
-21,38
|
13,11
|
36,28
|
22,89
|
0,04
|
-6,49
|
-5,79
|
2,38
|
1,34
|
1,13
|
-1,61
|
0,19
|
-1,77
|
9,89
|
17,03
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
143,35
|
107,88
|
120,28
|
122
|
158,77
|
99,18
|
107,41
|
103,47
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
143,35
|
107,88
|
120,28
|
122,00
|
158,77
|
99,18
|
107,41
|
103,47
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|