O
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
133K
|
€
159K
|
€
129K
|
€
132K
|
€
63K
|
€
94K
|
€
57K
|
€
44K
|
€
58K
|
€
47K
|
€
70K
|
€
55K
|
€
38K
|
€
36K
|
€
45K
|
|
|
€
118K
|
€
102K
|
€
85K
|
€
91K
|
€
29K
|
€
57K
|
€
17K
|
€
70
|
€
19K
|
€
4K
|
€
21K
|
€
17K
|
€
14K
|
€
21K
|
€
17K
|
|
|
€
681K
|
€
563K
|
€
460K
|
€
375K
|
€
284K
|
€
255K
|
€
198K
|
€
181K
|
€
181K
|
€
162K
|
€
158K
|
€
137K
|
€
120K
|
€
111K
|
€
89K
|
|
|
€
177K
|
€
198K
|
€
159K
|
€
156K
|
€
60K
|
€
106K
|
€
46K
|
€
29K
|
€
44K
|
€
31K
|
€
61K
|
€
52K
|
€
42K
|
€
68K
|
€
77K
|
|
|
€
45K
|
€
18K
|
€
24K
|
€
25K
|
€
3K
|
€
17K
|
€
1K
|
€
1K
|
€
1K
|
€
1K
|
€
2K
|
€
202
|
€
7K
|
€
4K
|
€
13K
|
|
|
€
281
|
€
382
|
€
600
|
€
229
|
€
13K
|
€
5K
|
€
18K
|
€
18K
|
€
19K
|
€
20K
|
€
14K
|
€
7K
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
€
53K
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
376,56%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
132K
|
€
158K
|
€
126K
|
€
127K
|
€
47K
|
€
87K
|
€
38K
|
€
20K
|
€
36K
|
€
24K
|
€
54K
|
€
47K
|
€
37K
|
€
36K
|
€
43K
|
|
|
€
126K
|
€
152K
|
€
119K
|
€
119K
|
€
40K
|
€
80K
|
€
24K
|
€
618
|
€
21K
|
€
9K
|
€
29K
|
€
23K
|
€
20K
|
€
23K
|
€
26K
|
|
|
€
118K
|
€
102K
|
€
85K
|
€
91K
|
€
29K
|
€
57K
|
€
17K
|
€
70
|
€
19K
|
€
4K
|
€
21K
|
€
17K
|
€
14K
|
€
21K
|
€
17K
|
|
|
€
2K
|
€
-7K
|
€
14K
|
€
10K
|
€
9K
|
€
5K
|
€
5K
|
€
19K
|
€
6K
|
€
6K
|
€
34K
|
€
37K
|
€
15K
|
€
1K
|
€
30K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
713K
|
€
578K
|
€
488K
|
€
402K
|
€
301K
|
€
97K
|
€
24K
|
€
165K
|
€
75K
|
€
43K
|
€
139K
|
€
107K
|
€
86K
|
€
117K
|
€
79K
|
|
|
€
124K
|
€
108K
|
€
93K
|
€
99K
|
€
37K
|
€
64K
|
€
31K
|
€
20K
|
€
34K
|
€
19K
|
€
46K
|
€
41K
|
€
31K
|
€
34K
|
€
34K
|
|
|
€
667K
|
€
545K
|
€
430K
|
€
352K
|
€
263K
|
€
237K
|
€
179K
|
€
151K
|
€
47K
|
€
31K
|
€
108K
|
€
81K
|
€
57K
|
€
101K
|
€
81K
|
|
|
12,48
|
16,62
|
8,05
|
5,41
|
6,98
|
7,75
|
10,46
|
4,91
|
2,21
|
2,02
|
3,73
|
2,99
|
2,42
|
4,64
|
3,86
|
|
|
12,48
|
16,62
|
8,05
|
5,41
|
6,98
|
7,75
|
10,46
|
4,91
|
2,21
|
2,02
|
3,73
|
2,99
|
2,42
|
4,64
|
3,86
|
|
|
12,48
|
16,62
|
8,05
|
5,41
|
6,98
|
7,75
|
10,46
|
4,91
|
5,19
|
5,84
|
4,94
|
4,18
|
3,61
|
4,64
|
3,86
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
739K
|
€
598K
|
€
521K
|
€
455K
|
€
328K
|
€
292K
|
€
220K
|
€
222K
|
€
234K
|
€
220K
|
€
246K
|
€
210K
|
€
173K
|
€
159K
|
€
152K
|
|
|
€
58K
|
€
35K
|
€
61K
|
€
80K
|
€
44K
|
€
37K
|
€
22K
|
€
41K
|
€
54K
|
€
57K
|
€
88K
|
€
74K
|
€
54K
|
€
48K
|
€
62K
|
|
|
€
58K
|
€
35K
|
€
61K
|
€
80K
|
€
44K
|
€
35K
|
€
19K
|
€
39K
|
€
39K
|
€
30K
|
€
40K
|
€
41K
|
€
40K
|
€
28K
|
€
28K
|
|
|
|
|
|
|
|
€
2K
|
€
3K
|
€
2K
|
€
15K
|
€
27K
|
€
49K
|
€
33K
|
€
13K
|
€
20K
|
€
34K
|
|
|
92,13%
|
94,16%
|
88,30%
|
82,46%
|
86,59%
|
87,46%
|
90,03%
|
81,60%
|
77,10%
|
73,87%
|
64,10%
|
64,99%
|
69,05%
|
69,88%
|
58,95%
|
|
|
|
|
|
|
|
0,01
|
0,02
|
0,01
|
0,08
|
0,17
|
0,31
|
0,24
|
0,11
|
0,18
|
0,38
|
|
|
0,44
|
0,22
|
0,48
|
0,63
|
0,93
|
0,42
|
0,58
|
2,01
|
1,49
|
2,39
|
1,65
|
1,58
|
1,46
|
1,34
|
1,43
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
18,25%
|
19,27%
|
20,12%
|
26,33%
|
12,92%
|
25,22%
|
15,68%
|
10,90%
|
18,86%
|
11,71%
|
28,92%
|
29,89%
|
25,66%
|
31,04%
|
38,36%
|
|
|
17,36%
|
18,18%
|
18,54%
|
24,19%
|
10,24%
|
22,37%
|
8,74%
|
0,04%
|
10,27%
|
2,71%
|
13,31%
|
12,57%
|
11,66%
|
19,30%
|
18,80%
|
|
|
15,99
|
17,12
|
16,37
|
19,95
|
8,87
|
19,57
|
7,87
|
0,03
|
7,92
|
2,00
|
8,53
|
8,17
|
8,05
|
13,49
|
11,08
|
|
|
17,36
|
18,18
|
18,54
|
24,19
|
10,24
|
22,37
|
8,74
|
0,04
|
10,27
|
2,71
|
13,31
|
12,57
|
11,66
|
19,30
|
18,80
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
27,21
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
27,21
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,40
|
0,40
|
0,60
|
0,40
|
0,40
|
0,30
|
|
|
|
|
|
|
|
|
|
|
|
€
46K
|
€
44K
|
€
32K
|
€
50K
|
€
36K
|
€
24K
|
|
|
|