O
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
82K
|
€
104K
|
€
49K
|
€
13K
|
€
65K
|
€
203K
|
€
96K
|
€
95K
|
€
83K
|
€
81K
|
€
75K
|
€
100K
|
€
85K
|
€
93K
|
€
97K
|
€
82K
|
€
88K
|
€
81K
|
€
80K
|
€
58K
|
|
|
€
-1K
|
€
22K
|
€
-26K
|
€
-41K
|
€
10K
|
€
112K
|
€
28K
|
€
17K
|
€
9K
|
€
15K
|
€
10K
|
€
30K
|
€
26K
|
€
26K
|
€
28K
|
€
899
|
€
3K
|
€
70
|
€
-5K
|
€
2K
|
|
|
€
594K
|
€
596K
|
€
573K
|
€
600K
|
€
641K
|
€
631K
|
€
519K
|
€
491K
|
€
474K
|
€
466K
|
€
451K
|
€
441K
|
€
411K
|
€
407K
|
€
381K
|
€
353K
|
€
353K
|
€
349K
|
€
349K
|
€
354K
|
|
|
€
87K
|
€
114K
|
€
54K
|
€
29K
|
€
77K
|
€
230K
|
€
103K
|
€
95K
|
€
80K
|
€
87K
|
€
76K
|
€
97K
|
€
82K
|
€
87K
|
€
86K
|
€
72K
|
€
76K
|
€
70K
|
€
72K
|
€
65K
|
|
|
€
2K
|
€
2K
|
€
343
|
€
13K
|
€
593
|
€
6K
|
€
7K
|
€
16K
|
€
15K
|
€
9K
|
€
20K
|
€
20K
|
€
6K
|
€
11K
|
€
6K
|
€
2K
|
€
3K
|
€
3K
|
€
2K
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
€
220K
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
832,73%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
60K
|
€
90K
|
€
30K
|
€
-5K
|
€
47K
|
€
185K
|
€
80K
|
€
80K
|
€
68K
|
€
67K
|
€
59K
|
€
85K
|
€
70K
|
€
79K
|
€
82K
|
€
66K
|
€
71K
|
€
65K
|
€
66K
|
€
58K
|
|
|
€
4K
|
€
33K
|
€
-18K
|
€
-34K
|
€
19K
|
€
158K
|
€
51K
|
€
43K
|
€
31K
|
€
38K
|
€
25K
|
€
61K
|
€
42K
|
€
44K
|
€
37K
|
€
10K
|
€
17K
|
€
10K
|
€
7K
|
€
14K
|
|
|
€
1K
|
€
25K
|
€
-24K
|
€
-38K
|
€
10K
|
€
19K
|
€
28K
|
€
17K
|
€
17K
|
€
23K
|
€
18K
|
€
39K
|
€
35K
|
€
34K
|
€
36K
|
€
9K
|
€
12K
|
€
9K
|
€
3K
|
€
10K
|
|
|
€
4K
|
€
147K
|
€
296K
|
€
452K
|
€
6K
|
€
-2K
|
€
-915
|
€
5K
|
€
103K
|
€
7K
|
€
139K
|
€
38K
|
€
8K
|
€
6K
|
€
0
|
€
15K
|
€
6K
|
€
55K
|
€
89K
|
€
19K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
121K
|
€
158K
|
€
297K
|
€
461K
|
€
481K
|
€
472K
|
€
228K
|
€
202K
|
€
170K
|
€
341K
|
€
333K
|
€
306K
|
€
285K
|
€
271K
|
€
205K
|
€
120K
|
€
85K
|
€
53K
|
€
66K
|
€
88K
|
|
|
€
55K
|
€
80K
|
€
21K
|
€
-12K
|
€
38K
|
€
139K
|
€
57K
|
€
54K
|
€
45K
|
€
44K
|
€
43K
|
€
54K
|
€
55K
|
€
61K
|
€
73K
|
€
57K
|
€
58K
|
€
55K
|
€
54K
|
€
46K
|
|
|
€
88K
|
€
83K
|
€
199K
|
€
333K
|
€
423K
|
€
406K
|
€
248K
|
€
100K
|
€
66K
|
€
144K
|
€
126K
|
€
97K
|
€
85K
|
€
65K
|
€
14K
|
€
-54K
|
€
-91K
|
€
-139K
|
€
-124K
|
€
-69K
|
|
|
2,33
|
1,82
|
2,78
|
3,25
|
6,47
|
6,18
|
3,91
|
1,48
|
1,32
|
1,72
|
1,59
|
1,46
|
1,41
|
1,31
|
1,08
|
0,69
|
0,49
|
0,28
|
0,35
|
0,66
|
|
|
2,33
|
1,82
|
2,78
|
3,25
|
6,47
|
6,18
|
3,91
|
1,48
|
1,32
|
1,72
|
1,59
|
1,46
|
1,41
|
1,31
|
1,08
|
0,69
|
0,49
|
0,28
|
0,35
|
0,66
|
|
|
2,42
|
1,91
|
2,87
|
3,60
|
7,11
|
6,41
|
4,37
|
1,50
|
1,33
|
1,74
|
1,59
|
1,49
|
1,42
|
1,31
|
1,08
|
0,70
|
0,49
|
0,28
|
0,35
|
0,71
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,26M
|
€
1,34M
|
€
1,38M
|
€
1,30M
|
€
895K
|
€
901K
|
€
779K
|
€
781K
|
€
779K
|
€
784K
|
€
802K
|
€
666K
|
€
635K
|
€
637K
|
€
599K
|
€
559K
|
€
566K
|
€
583K
|
€
595K
|
€
633K
|
|
|
€
636K
|
€
713K
|
€
774K
|
€
668K
|
€
223K
|
€
239K
|
€
260K
|
€
290K
|
€
305K
|
€
313K
|
€
342K
|
€
211K
|
€
206K
|
€
208K
|
€
191K
|
€
175K
|
€
178K
|
€
194K
|
€
201K
|
€
230K
|
|
|
€
64K
|
€
96K
|
€
108K
|
€
134K
|
€
70K
|
€
76K
|
€
76K
|
€
204K
|
€
204K
|
€
197K
|
€
214K
|
€
207K
|
€
204K
|
€
207K
|
€
190K
|
€
173K
|
€
178K
|
€
194K
|
€
189K
|
€
190K
|
|
|
€
569K
|
€
613K
|
€
662K
|
€
520K
|
€
146K
|
€
161K
|
€
175K
|
€
84K
|
€
99K
|
€
114K
|
€
129K
|
|
|
|
|
|
|
|
€
11K
|
€
27K
|
|
|
47,28%
|
44,55%
|
41,65%
|
46,22%
|
71,61%
|
70,02%
|
66,60%
|
62,85%
|
60,86%
|
59,41%
|
56,19%
|
66,30%
|
64,76%
|
63,87%
|
63,60%
|
63,20%
|
62,26%
|
59,85%
|
58,72%
|
55,94%
|
|
|
0,96
|
1,03
|
1,15
|
0,87
|
0,23
|
0,25
|
0,34
|
0,17
|
0,21
|
0,24
|
0,29
|
|
|
|
|
|
|
|
0,03
|
0,08
|
|
|
10,57
|
7,90
|
26,07
|
|
4,78
|
1,30
|
3,26
|
3,62
|
4,50
|
4,67
|
5,77
|
2,49
|
2,93
|
2,62
|
2,33
|
2,63
|
2,49
|
2,99
|
3,03
|
3,96
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,20%
|
13,44%
|
3,66%
|
-1,96%
|
5,90%
|
21,98%
|
10,94%
|
10,93%
|
9,52%
|
9,54%
|
9,63%
|
12,24%
|
13,38%
|
14,99%
|
19,09%
|
16,12%
|
16,52%
|
15,66%
|
15,57%
|
13,03%
|
|
|
-0,22%
|
3,76%
|
-4,59%
|
-6,83%
|
1,57%
|
17,73%
|
5,31%
|
3,45%
|
1,82%
|
3,18%
|
2,11%
|
6,80%
|
6,42%
|
6,30%
|
7,30%
|
0,25%
|
0,94%
|
0,02%
|
-1,47%
|
0,48%
|
|
|
-0,11
|
1,67
|
-1,91
|
-3,16
|
1,13
|
12,42
|
3,54
|
2,17
|
1,11
|
1,89
|
1,18
|
4,51
|
4,16
|
4,02
|
4,64
|
0,16
|
0,59
|
0,01
|
-0,86
|
0,27
|
|
|
-0,22
|
3,76
|
-4,59
|
-6,83
|
1,57
|
17,73
|
5,31
|
3,45
|
1,82
|
3,18
|
2,11
|
6,80
|
6,42
|
6,30
|
7,30
|
0,25
|
0,94
|
0,02
|
-1,47
|
0,48
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|