O
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
7K
|
€
12K
|
€
-2K
|
€
50
|
€
2K
|
€
1K
|
€
-41K
|
€
-13K
|
€
-2K
|
€
-1K
|
€
-3K
|
€
-4K
|
€
-4K
|
€
-23K
|
€
49K
|
€
47K
|
€
35K
|
€
41K
|
|
|
€
6K
|
€
17K
|
€
571
|
€
4K
|
€
1K
|
€
4K
|
€
-41K
|
€
-9K
|
€
162
|
€
3K
|
€
-191K
|
€
5K
|
€
2K
|
€
-23K
|
€
16K
|
€
13K
|
€
-21K
|
€
18K
|
|
|
€
146K
|
€
139K
|
€
122K
|
€
122K
|
€
118K
|
€
116K
|
€
112K
|
€
153K
|
€
162K
|
€
162K
|
€
159K
|
€
350K
|
€
345K
|
€
343K
|
€
255K
|
€
239K
|
€
226K
|
€
85K
|
|
|
€
13K
|
€
18K
|
€
6K
|
€
6K
|
€
7K
|
€
6K
|
€
5K
|
€
7K
|
€
7K
|
€
7K
|
€
8K
|
€
15K
|
€
17K
|
€
17K
|
€
52K
|
€
50K
|
€
39K
|
€
42K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
|
€
3K
|
€
402
|
€
112
|
€
6K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6K
|
€
11K
|
€
-2K
|
€
-406
|
€
2K
|
€
725
|
€
-41K
|
€
-14K
|
€
-2K
|
€
-1K
|
€
-3K
|
€
-4K
|
€
-4K
|
€
-25K
|
€
48K
|
€
46K
|
€
34K
|
€
40K
|
|
|
€
6K
|
€
11K
|
€
-2K
|
€
-406
|
€
1K
|
€
725
|
€
-41K
|
€
-14K
|
€
-2K
|
€
-1K
|
€
-3K
|
€
-4K
|
€
-4K
|
€
-25K
|
€
32K
|
€
27K
|
€
-17K
|
€
31K
|
|
|
€
6K
|
€
17K
|
€
571
|
€
4K
|
€
1K
|
€
4K
|
€
-41K
|
€
-9K
|
€
162
|
€
3K
|
€
-150K
|
€
5K
|
€
45K
|
€
-23K
|
€
16K
|
€
13K
|
€
-21K
|
€
18K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-3K
|
€
4K
|
€
358K
|
€
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
227
|
€
60
|
€
2K
|
€
3K
|
€
18
|
€
96
|
€
813
|
€
3K
|
€
9K
|
€
12K
|
€
15K
|
€
74K
|
€
98K
|
€
188
|
€
5K
|
€
9K
|
€
6K
|
|
|
€
6K
|
€
17K
|
€
571
|
€
4K
|
€
2K
|
€
4K
|
€
-41K
|
€
-9K
|
€
162
|
€
3K
|
€
-191K
|
€
5K
|
€
2K
|
€
-23K
|
€
32K
|
€
32K
|
€
29K
|
€
26K
|
|
|
€
146K
|
€
139K
|
€
122K
|
€
122K
|
€
118K
|
€
116K
|
€
112K
|
|
|
|
€
159K
|
|
€
366K
|
€
356K
|
€
-17K
|
€
-40K
|
€
-31K
|
€
-4K
|
|
|
8,25
|
8,10
|
4,97
|
4,98
|
4,83
|
4,68
|
4,71
|
|
|
|
64,41
|
|
185,72
|
69,68
|
0,67
|
0,46
|
0,54
|
0,87
|
|
|
8,25
|
8,10
|
4,97
|
4,98
|
4,83
|
4,68
|
4,71
|
|
|
|
64,41
|
|
185,72
|
69,68
|
0,67
|
0,46
|
0,54
|
0,87
|
|
|
8,25
|
8,10
|
4,97
|
4,98
|
4,83
|
4,68
|
4,71
|
|
|
|
64,41
|
|
185,72
|
69,68
|
0,70
|
0,46
|
0,54
|
0,87
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
166K
|
€
159K
|
€
153K
|
€
152K
|
€
148K
|
€
148K
|
€
142K
|
€
153K
|
€
162K
|
€
162K
|
€
162K
|
€
372K
|
€
369K
|
€
392K
|
€
447K
|
€
465K
|
€
483K
|
€
167K
|
|
|
€
20K
|
€
20K
|
€
31K
|
€
31K
|
€
31K
|
€
32K
|
€
30K
|
|
|
|
€
3K
|
|
€
2K
|
€
5K
|
€
192K
|
€
225K
|
€
256K
|
€
81K
|
|
|
€
20K
|
€
20K
|
€
31K
|
€
31K
|
€
31K
|
€
32K
|
€
30K
|
|
|
|
€
3K
|
|
€
2K
|
€
5K
|
€
50K
|
€
74K
|
€
68K
|
€
31K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
140K
|
€
152K
|
€
188K
|
€
50K
|
|
|
87,87%
|
87,65%
|
79,89%
|
79,90%
|
79,31%
|
78,62%
|
78,79%
|
100,00%
|
100,00%
|
100,00%
|
98,45%
|
94,27%
|
93,68%
|
87,58%
|
57,00%
|
51,52%
|
46,89%
|
51,30%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,55
|
0,63
|
0,83
|
0,59
|
|
|
3,18
|
1,74
|
|
|
18,81
|
43,66
|
|
|
|
|
|
|
|
|
4,03
|
4,90
|
7,45
|
2,04
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,31%
|
12,46%
|
0,47%
|
3,22%
|
1,33%
|
3,67%
|
-36,73%
|
-5,83%
|
0,10%
|
1,97%
|
-120,42%
|
1,51%
|
0,54%
|
-6,72%
|
12,38%
|
13,30%
|
13,01%
|
30,94%
|
|
|
4,31%
|
12,46%
|
0,47%
|
3,22%
|
0,95%
|
3,67%
|
-36,73%
|
-5,83%
|
0,10%
|
1,97%
|
-120,42%
|
1,51%
|
0,54%
|
-6,72%
|
6,11%
|
5,41%
|
-9,49%
|
21,19%
|
|
|
3,79
|
10,92
|
0,37
|
2,57
|
0,75
|
2,88
|
-28,94
|
-5,83
|
0,10
|
1,97
|
-118,55
|
1,42
|
0,51
|
-5,89
|
3,49
|
2,79
|
-4,45
|
10,87
|
|
|
4,31
|
12,46
|
0,47
|
3,22
|
0,95
|
3,67
|
-36,73
|
-5,83
|
0,10
|
1,97
|
-120,42
|
1,51
|
0,54
|
-6,72
|
6,11
|
5,41
|
-9,49
|
21,19
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|