O
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
€
183K
|
€
133K
|
€
69K
|
€
64K
|
€
43K
|
€
-40K
|
€
30K
|
€
-41K
|
€
-75K
|
|
|
€
54K
|
€
-1K
|
€
-37K
|
€
-18K
|
€
-7K
|
€
-73K
|
€
-40K
|
€
-117K
|
€
-125K
|
|
|
€
-277K
|
€
-331K
|
€
-330K
|
€
-293K
|
€
-275K
|
€
-268K
|
€
-195K
|
€
-155K
|
€
-79K
|
|
|
2,50
|
1
|
|
|
|
|
4,70
|
6,70
|
0,10
|
|
|
€
44K
|
€
8K
|
-
|
-
|
€
10K
|
-
|
-
|
-
|
-
|
|
|
€
15K
|
€
9K
|
€
20K
|
€
14K
|
€
4K
|
€
1K
|
€
3K
|
€
2K
|
|
|
|
€
117K
|
€
121K
|
€
93K
|
€
68K
|
€
29K
|
€
15K
|
€
48K
|
€
54K
|
€
29K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
63K
|
€
11K
|
€
-24K
|
€
-7K
|
€
15K
|
€
-56K
|
€
-18K
|
€
-95K
|
€
-104K
|
|
|
€
55K
|
€
3K
|
€
-31K
|
€
-15K
|
€
5K
|
€
-72K
|
€
-35K
|
€
-114K
|
€
-129K
|
|
|
€
54K
|
€
-1K
|
€
-37K
|
€
-18K
|
€
-7K
|
€
-73K
|
€
-40K
|
€
-117K
|
€
-125K
|
|
|
€
-1K
|
€
7K
|
€
755
|
€
1K
|
€
10K
|
€
3K
|
€
3K
|
€
61K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
65K
|
€
25K
|
€
13K
|
€
14K
|
€
14K
|
€
9K
|
€
16K
|
€
11K
|
€
10
|
|
|
€
63K
|
€
7K
|
€
-30K
|
€
-10K
|
€
3K
|
€
-57K
|
€
-23K
|
€
-98K
|
€
-100K
|
|
|
€
-8K
|
€
-72K
|
€
-362K
|
€
-331K
|
€
-321K
|
€
-312K
|
€
-255K
|
€
-211K
|
€
-111K
|
|
|
0,91
|
0,34
|
0,05
|
0,07
|
0,07
|
0,06
|
0,22
|
0,21
|
0,19
|
|
|
0,85
|
0,27
|
0,04
|
0,06
|
0,06
|
0,05
|
0,21
|
0,20
|
0,19
|
|
|
0,91
|
0,34
|
0,05
|
0,07
|
0,07
|
0,06
|
0,22
|
0,21
|
0,19
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
103K
|
€
68K
|
€
51K
|
€
62K
|
€
70K
|
€
63K
|
€
130K
|
€
132K
|
€
60K
|
|
|
€
379K
|
€
399K
|
€
380K
|
€
355K
|
€
345K
|
€
331K
|
€
325K
|
€
287K
|
€
139K
|
|
|
€
89K
|
€
109K
|
€
380K
|
€
355K
|
€
342K
|
€
331K
|
€
325K
|
€
266K
|
€
136K
|
|
|
€
290K
|
€
290K
|
|
|
|
|
|
€
21K
|
€
3K
|
|
|
-270,12%
|
-484,75%
|
-652,81%
|
-474,65%
|
-391,78%
|
-424,53%
|
-150,16%
|
-117,00%
|
-130,63%
|
|
|
-1,05
|
-0,88
|
|
|
|
|
|
-0,14
|
-0,03
|
|
|
6,03
|
35,42
|
|
|
23,45
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-22,60%
|
-2,09%
|
9,01%
|
3,55%
|
-1,14%
|
21,10%
|
11,97%
|
63,36%
|
126,96%
|
|
|
-19,58%
|
0,41%
|
11,11%
|
6,29%
|
2,45%
|
27,12%
|
20,64%
|
75,66%
|
158,68%
|
|
|
52,88
|
-1,99
|
-72,51
|
-29,87
|
-9,61
|
-115,14
|
-30,99
|
-88,52
|
-207,29
|
|
|
-19,58
|
0,41
|
11,11
|
6,29
|
2,45
|
27,12
|
20,64
|
75,66
|
158,68
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,50
|
1
|
|
|
|
|
4,70
|
6,70
|
0,10
|
|
|
€
47K
|
€
121K
|
|
|
|
|
€
10K
|
€
8K
|
€
285K
|