O
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
509K
|
€
410K
|
€
510K
|
€
512K
|
€
441K
|
€
226K
|
€
294K
|
€
246K
|
€
162K
|
€
160K
|
€
194K
|
€
142K
|
€
166K
|
€
75K
|
€
120K
|
€
109K
|
€
140K
|
€
101K
|
|
|
€
55K
|
€
-122K
|
€
9K
|
€
48K
|
€
105K
|
€
-105K
|
€
-28K
|
€
7K
|
€
5K
|
€
2K
|
€
16K
|
€
12K
|
€
36K
|
€
-36K
|
€
1K
|
€
-10K
|
€
41K
|
€
32K
|
|
|
€
82K
|
€
27K
|
€
148K
|
€
139K
|
€
91K
|
€
-14K
|
€
91K
|
€
119K
|
€
112K
|
€
107K
|
€
105K
|
€
89K
|
€
77K
|
€
41K
|
€
78K
|
€
76K
|
€
86K
|
€
45K
|
|
|
7
|
7
|
9
|
8
|
6
|
4,50
|
5,60
|
4,70
|
2,50
|
2,20
|
2,80
|
2
|
1
|
2
|
1,30
|
2
|
1,30
|
1
|
|
|
€
55K
|
€
939
|
€
20K
|
€
86K
|
€
120K
|
-
|
€
13K
|
€
45K
|
€
39K
|
€
43K
|
€
63K
|
€
47K
|
€
78K
|
€
10K
|
€
40K
|
€
18K
|
€
70K
|
€
43K
|
|
|
€
53K
|
€
70K
|
€
51K
|
€
51K
|
€
52K
|
€
31K
|
€
51K
|
€
16K
|
€
20K
|
€
20K
|
€
13K
|
€
18K
|
€
19K
|
|
€
8K
|
€
28K
|
€
67K
|
€
17K
|
|
|
€
445K
|
€
483K
|
€
492K
|
€
413K
|
€
295K
|
€
277K
|
€
269K
|
€
187K
|
€
116K
|
€
109K
|
€
123K
|
€
87K
|
€
77K
|
€
58K
|
€
62K
|
€
83K
|
€
58K
|
€
44K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
26K
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
78,54%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
60K
|
€
-137K
|
€
16K
|
€
88K
|
€
134K
|
€
-60K
|
€
12K
|
€
49K
|
€
42K
|
€
47K
|
€
68K
|
€
53K
|
€
85K
|
€
12K
|
€
47K
|
€
19K
|
€
76K
|
€
51K
|
|
|
€
60K
|
€
-138K
|
€
7K
|
€
85K
|
€
116K
|
€
-85K
|
€
-13K
|
€
30K
|
€
25K
|
€
23K
|
€
42K
|
€
27K
|
€
59K
|
€
-20K
|
€
29K
|
€
981
|
€
71K
|
€
46K
|
|
|
€
55K
|
€
-31K
|
€
9K
|
€
-43K
|
€
20K
|
€
-105K
|
€
-28K
|
€
7K
|
€
5K
|
€
2K
|
€
16K
|
€
12K
|
€
36K
|
€
-36K
|
€
1K
|
€
-10K
|
€
41K
|
€
32K
|
|
|
€
3K
|
€
-59K
|
€
69K
|
€
-109K
|
€
-11K
|
|
|
€
14K
|
€
640
|
-
|
€
7K
|
€
15K
|
€
-10K
|
€
59K
|
€
14K
|
€
244K
|
€
2K
|
€
10K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
75K
|
€
111K
|
€
184K
|
€
243K
|
€
162K
|
€
115K
|
€
111K
|
€
85K
|
€
126K
|
€
105K
|
€
166K
|
€
110K
|
€
110K
|
€
72K
|
€
57K
|
€
79K
|
€
102K
|
€
44K
|
|
|
€
56K
|
€
-120K
|
€
19K
|
€
51K
|
€
122K
|
€
-80K
|
€
-3K
|
€
25K
|
€
22K
|
€
26K
|
€
41K
|
€
38K
|
€
62K
|
€
-4K
|
€
20K
|
€
9K
|
€
46K
|
€
37K
|
|
|
€
75K
|
€
24K
|
€
118K
|
€
168K
|
€
108K
|
€
2K
|
€
105K
|
€
140K
|
€
142K
|
€
135K
|
€
126K
|
€
110K
|
€
98K
|
€
48K
|
€
82K
|
€
81K
|
€
76K
|
€
32K
|
|
|
1,39
|
1,08
|
1,52
|
1,61
|
1,57
|
1,01
|
1,59
|
1,84
|
2,19
|
2,09
|
1,85
|
1,74
|
1,62
|
1,36
|
1,58
|
1,52
|
1,41
|
1,24
|
|
|
1,24
|
1
|
1,42
|
1,56
|
1,48
|
0,91
|
1,52
|
1,76
|
2,12
|
1,74
|
1,73
|
1,60
|
1,44
|
1,19
|
1,46
|
1,40
|
1,41
|
1,24
|
|
|
1,39
|
1,08
|
1,52
|
1,61
|
1,57
|
1,01
|
1,59
|
1,91
|
2,28
|
2,37
|
2,28
|
1,88
|
1,89
|
1,69
|
1,80
|
1,72
|
1,55
|
1,89
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
274K
|
€
315K
|
€
408K
|
€
445K
|
€
410K
|
€
418K
|
€
445K
|
€
451K
|
€
411K
|
€
424K
|
€
465K
|
€
467K
|
€
476K
|
€
435K
|
€
453K
|
€
472K
|
€
272K
|
€
178K
|
|
|
€
193K
|
€
288K
|
€
230K
|
€
276K
|
€
319K
|
€
432K
|
€
354K
|
€
332K
|
€
299K
|
€
317K
|
€
360K
|
€
378K
|
€
399K
|
€
394K
|
€
375K
|
€
396K
|
€
186K
|
€
134K
|
|
|
€
193K
|
€
288K
|
€
230K
|
€
276K
|
€
190K
|
€
275K
|
€
176K
|
€
160K
|
€
115K
|
€
109K
|
€
121K
|
€
138K
|
€
136K
|
€
107K
|
€
125K
|
€
137K
|
€
169K
|
€
87K
|
|
|
|
|
|
-
|
€
129K
|
€
156K
|
€
178K
|
€
166K
|
€
180K
|
€
193K
|
€
211K
|
€
228K
|
€
239K
|
€
262K
|
€
233K
|
€
241K
|
|
|
|
|
29,73%
|
8,46%
|
36,32%
|
31,22%
|
22,24%
|
-3,32%
|
20,38%
|
26,30%
|
27,25%
|
25,31%
|
22,55%
|
19,13%
|
16,27%
|
9,52%
|
17,13%
|
16,11%
|
31,56%
|
25,05%
|
|
|
|
|
|
0
|
1,41
|
-11,28
|
1,96
|
1,40
|
1,60
|
1,80
|
2,01
|
2,55
|
3,09
|
6,31
|
3,01
|
3,17
|
|
|
|
|
3,19
|
|
14,03
|
3,13
|
2,38
|
|
29,68
|
6,83
|
7,10
|
6,75
|
5,32
|
7,17
|
4,71
|
32,88
|
7,96
|
20,52
|
2,44
|
2,60
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
68,35%
|
-452,39%
|
12,57%
|
36,44%
|
134,33%
|
577,21%
|
-3,48%
|
21,30%
|
19,23%
|
24,68%
|
39,27%
|
42,25%
|
79,95%
|
-8,67%
|
25,77%
|
11,33%
|
53,79%
|
83,65%
|
|
|
67,33%
|
-456,77%
|
6,37%
|
34,39%
|
115,22%
|
754,08%
|
-30,70%
|
5,58%
|
4,15%
|
2,26%
|
14,80%
|
13,29%
|
46,53%
|
-86,93%
|
1,85%
|
-12,76%
|
47,96%
|
72,72%
|
|
|
20,01
|
-38,62
|
2,31
|
10,74
|
25,62
|
-25,03
|
-6,26
|
1,47
|
1,13
|
0,57
|
3,34
|
2,54
|
7,57
|
-8,28
|
0,32
|
-2,06
|
15,14
|
18,21
|
|
|
67,33
|
-456,77
|
6,37
|
34,39
|
115,22
|
754,08
|
-30,70
|
5,58
|
4,15
|
2,26
|
14,80
|
13,29
|
46,53
|
-86,93
|
1,85
|
-12,76
|
47,96
|
72,72
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7
|
7
|
9
|
8
|
6
|
4,50
|
5,60
|
4,70
|
2,50
|
2,20
|
2,80
|
2
|
1
|
2
|
1,30
|
2
|
1,30
|
1
|
|
|
€
64K
|
€
69K
|
€
55K
|
€
52K
|
€
49K
|
€
62K
|
€
48K
|
€
40K
|
€
46K
|
€
50K
|
€
44K
|
€
43K
|
€
77K
|
€
29K
|
€
48K
|
€
41K
|
€
45K
|
€
44K
|