OA
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-28K
|
€
-51K
|
€
19K
|
€
12K
|
€
49K
|
€
114K
|
€
65K
|
€
152K
|
€
151K
|
€
178K
|
€
141K
|
€
140K
|
€
181K
|
€
172K
|
€
220K
|
€
146K
|
€
105K
|
€
25K
|
|
|
€
-103K
|
€
-259K
|
€
-88K
|
€
-75K
|
€
-31K
|
€
17K
|
€
-2K
|
€
47K
|
€
77K
|
€
86K
|
€
15K
|
€
50K
|
€
22K
|
€
10K
|
€
39K
|
€
-25K
|
€
-52K
|
€
-133K
|
|
|
€
2,02M
|
€
2,13M
|
€
2,38M
|
€
984K
|
€
1,06M
|
€
1,09M
|
€
1,07M
|
€
973K
|
€
926K
|
€
849K
|
€
763K
|
€
748K
|
€
697K
|
€
676K
|
€
666K
|
€
627K
|
€
652K
|
€
704K
|
|
|
€
86K
|
€
104K
|
€
113K
|
€
49K
|
€
84K
|
€
137K
|
€
96K
|
€
164K
|
€
171K
|
€
204K
|
€
152K
|
€
152K
|
€
174K
|
€
139K
|
€
175K
|
€
110K
|
€
92K
|
€
40K
|
|
|
€
2K
|
€
2K
|
€
2K
|
|
€
15K
|
€
15K
|
€
76
|
€
76
|
€
76
|
€
76
|
€
76
|
€
76
|
€
865
|
€
13K
|
€
24K
|
€
15K
|
€
13K
|
€
2K
|
|
|
|
|
|
|
|
|
€
177
|
|
|
|
€
3K
|
€
3K
|
€
404
|
€
18K
|
€
14K
|
€
22K
|
€
12K
|
€
6K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-32K
|
€
-139K
|
€
13K
|
€
8K
|
€
45K
|
€
106K
|
€
59K
|
€
143K
|
€
147K
|
€
172K
|
€
131K
|
€
132K
|
€
175K
|
€
148K
|
€
201K
|
€
120K
|
€
88K
|
€
16K
|
|
|
€
-94K
|
€
-214K
|
€
-70K
|
€
-69K
|
€
-25K
|
€
35K
|
€
3K
|
€
59K
|
€
93K
|
€
116K
|
€
46K
|
€
87K
|
€
101K
|
€
77K
|
€
121K
|
€
39K
|
€
6K
|
€
-34K
|
|
|
€
-96K
|
€
-252K
|
€
-81K
|
€
-68K
|
€
-24K
|
€
24K
|
€
3K
|
€
47K
|
€
77K
|
€
86K
|
€
15K
|
€
50K
|
€
22K
|
€
10K
|
€
39K
|
€
-25K
|
€
-52K
|
€
-133K
|
|
|
€
49
|
€
56K
|
€
1,62M
|
€
57K
|
€
2K
|
€
91K
|
€
97K
|
€
151K
|
€
25K
|
€
66K
|
€
52K
|
€
14K
|
€
-259K
|
€
16K
|
€
-5K
|
€
267K
|
€
113K
|
€
939K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
255
|
€
255
|
€
824
|
€
266
|
€
2K
|
€
426
|
€
721
|
€
456
|
€
126K
|
€
1K
|
€
3K
|
€
25K
|
€
920
|
€
269
|
€
838
|
€
1K
|
€
23K
|
€
96K
|
|
|
€
-42K
|
€
-184K
|
€
-5K
|
€
2K
|
€
39K
|
€
88K
|
€
54K
|
€
131K
|
€
131K
|
€
142K
|
€
101K
|
€
96K
|
€
95K
|
€
80K
|
€
119K
|
€
56K
|
€
30K
|
€
-83K
|
|
|
€
10K
|
€
68K
|
€
-191K
|
€
-116K
|
€
-46K
|
€
-58K
|
€
-58K
|
€
-44K
|
€
73K
|
€
94K
|
€
65K
|
€
77K
|
€
13K
|
€
-6K
|
€
13K
|
€
-34K
|
€
-37K
|
€
30K
|
|
|
1,12
|
3,26
|
0,29
|
0,57
|
0,73
|
0,75
|
0,64
|
0,78
|
1,34
|
1,69
|
1,40
|
1,41
|
1,06
|
0,98
|
1,05
|
0,87
|
0,86
|
1,14
|
|
|
0,78
|
3,19
|
0,27
|
0,52
|
0,64
|
0,69
|
0,42
|
0,11
|
0,60
|
0,45
|
0,32
|
0,37
|
0,18
|
0,15
|
0,34
|
0,40
|
0,37
|
0,51
|
|
|
1,12
|
3,26
|
0,29
|
1,09
|
2,91
|
1,67
|
3,21
|
2,22
|
4,38
|
1,69
|
1,40
|
1,41
|
1,06
|
0,98
|
1,05
|
0,87
|
0,86
|
1,14
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,84M
|
€
2,90M
|
€
2,90M
|
€
1,50M
|
€
1,49M
|
€
1,61M
|
€
1,52M
|
€
1,53M
|
€
1,67M
|
€
1,54M
|
€
1,52M
|
€
1,56M
|
€
1,56M
|
€
1,88M
|
€
1,99M
|
€
2,03M
|
€
1,84M
|
€
1,82M
|
|
|
€
802K
|
€
755K
|
€
490K
|
€
490K
|
€
402K
|
€
488K
|
€
408K
|
€
556K
|
€
748K
|
€
688K
|
€
761K
|
€
809K
|
€
858K
|
€
1,20M
|
€
1,32M
|
€
1,40M
|
€
1,18M
|
€
1,11M
|
|
|
€
82K
|
€
30K
|
€
267K
|
€
143K
|
€
43K
|
€
106K
|
€
32K
|
€
69K
|
€
90K
|
€
136K
|
€
163K
|
€
187K
|
€
218K
|
€
228K
|
€
261K
|
€
268K
|
€
262K
|
€
209K
|
|
|
€
720K
|
€
725K
|
€
223K
|
€
218K
|
€
230K
|
€
253K
|
€
247K
|
€
358K
|
€
529K
|
€
552K
|
€
598K
|
€
622K
|
€
640K
|
€
976K
|
€
1,06M
|
€
1,14M
|
€
921K
|
€
905K
|
|
|
71,10%
|
73,20%
|
82,21%
|
65,36%
|
70,78%
|
67,47%
|
70,52%
|
63,63%
|
55,32%
|
55,24%
|
50,07%
|
48,03%
|
44,82%
|
35,94%
|
33,54%
|
30,86%
|
35,52%
|
38,73%
|
|
|
0,36
|
0,34
|
0,09
|
0,22
|
0,22
|
0,23
|
0,23
|
0,37
|
0,57
|
0,65
|
0,78
|
0,83
|
0,92
|
1,44
|
1,59
|
1,81
|
1,41
|
1,28
|
|
|
|
|
37,74
|
62,71
|
8,90
|
4,59
|
6,91
|
3,89
|
5,09
|
4
|
5,80
|
6,11
|
4,90
|
8,15
|
6,57
|
11,70
|
13,37
|
70,21
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-2,05%
|
-8,68%
|
-0,22%
|
0,24%
|
3,72%
|
8,11%
|
5,01%
|
13,42%
|
14,12%
|
16,69%
|
13,20%
|
12,82%
|
13,65%
|
11,87%
|
17,88%
|
8,97%
|
4,62%
|
-11,79%
|
|
|
-5,10%
|
-12,20%
|
-3,69%
|
-7,59%
|
-2,89%
|
1,54%
|
-0,21%
|
4,82%
|
8,36%
|
10,12%
|
2,00%
|
6,73%
|
3,10%
|
1,42%
|
5,91%
|
-3,99%
|
-8,02%
|
-18,83%
|
|
|
-3,62
|
-8,93
|
-3,03
|
-4,96
|
-2,05
|
1,04
|
-0,15
|
3,06
|
4,62
|
5,59
|
1,00
|
3,23
|
1,39
|
0,51
|
1,98
|
-1,23
|
-2,85
|
-7,29
|
|
|
-5,10
|
-12,20
|
-3,69
|
-7,59
|
-2,89
|
1,54
|
-0,21
|
4,82
|
8,36
|
10,12
|
2,00
|
6,73
|
3,10
|
1,42
|
5,91
|
-3,99
|
-8,02
|
-18,83
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,30
|
0,40
|
0,40
|
0,40
|
0,10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
59K
|
€
36K
|
€
56K
|
€
30K
|
€
56K
|