O
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4,39M
|
€
3,66M
|
€
3,15M
|
€
2,46M
|
€
2,61M
|
€
1,66M
|
€
1,38M
|
€
1,11M
|
€
984K
|
€
807K
|
€
531K
|
€
119K
|
€
-7K
|
€
-121
|
|
€
-242
|
|
€
-637
|
€
-630
|
€
-2K
|
|
|
€
688K
|
€
315K
|
€
125K
|
€
83K
|
€
478K
|
€
242K
|
€
82K
|
€
58K
|
€
132K
|
€
126K
|
€
129K
|
€
12K
|
€
-9K
|
€
-403
|
€
-273
|
€
-734
|
€
-21
|
€
-644
|
€
-632
|
€
-2K
|
|
|
€
1,94M
|
€
1,25M
|
€
1,02M
|
€
1,08M
|
€
1,00M
|
€
648K
|
€
532K
|
€
450K
|
€
392K
|
€
259K
|
€
134K
|
€
5K
|
€
-7K
|
€
1K
|
€
2K
|
€
2K
|
€
3K
|
€
3K
|
€
3K
|
€
4K
|
|
|
46,90
|
42,70
|
38,70
|
37,10
|
30,80
|
24,20
|
21,70
|
16,90
|
11
|
10,70
|
4,80
|
0,60
|
|
|
|
|
|
|
|
|
|
|
€
1,39M
|
€
778K
|
€
417K
|
€
304K
|
€
825K
|
€
457K
|
€
197K
|
€
204K
|
€
346K
|
€
325K
|
€
295K
|
€
74K
|
-
|
€
69
|
€
77
|
€
89
|
€
137
|
€
138
|
€
170
|
€
201
|
|
|
€
29K
|
€
5K
|
€
3K
|
€
9K
|
€
35K
|
€
20K
|
€
30K
|
€
16K
|
€
30K
|
€
64K
|
€
97K
|
€
4K
|
|
|
|
|
|
|
|
|
|
|
€
3,06M
|
€
2,75M
|
€
2,58M
|
€
2,06M
|
€
1,60M
|
€
1,11M
|
€
1,14M
|
€
849K
|
€
553K
|
€
403K
|
€
171K
|
€
24K
|
|
|
|
|
|
|
|
|
|
|
|
€
82K
|
€
192K
|
|
€
126K
|
€
126K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
26,05%
|
154,07%
|
|
26,31%
|
51,93%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,31M
|
€
882K
|
€
541K
|
€
375K
|
€
988K
|
€
542K
|
€
231K
|
€
259K
|
€
400K
|
€
396K
|
€
352K
|
€
93K
|
€
-7K
|
€
-388
|
€
-258
|
€
-729
|
|
€
-638
|
€
-630
|
€
-2K
|
|
|
€
970K
|
€
524K
|
€
241K
|
€
161K
|
€
751K
|
€
323K
|
€
110K
|
€
131K
|
€
252K
|
€
234K
|
€
232K
|
€
24K
|
€
-7K
|
€
-388
|
€
-258
|
€
-729
|
|
€
-638
|
€
-630
|
€
-2K
|
|
|
€
698K
|
€
325K
|
€
135K
|
€
83K
|
€
397K
|
€
242K
|
€
82K
|
€
58K
|
€
132K
|
€
126K
|
€
129K
|
€
12K
|
€
-9K
|
€
-403
|
€
-273
|
€
-734
|
€
-21
|
€
-644
|
€
-632
|
€
-2K
|
|
|
€
87K
|
€
186K
|
€
381K
|
€
189K
|
€
-57K
|
€
762K
|
€
1,79M
|
€
67K
|
€
61K
|
€
429K
|
€
373K
|
€
352K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,18M
|
€
697K
|
€
339K
|
€
206K
|
€
636K
|
€
353K
|
€
282K
|
€
91K
|
€
89K
|
€
7K
|
€
52K
|
€
15K
|
€
150K
|
€
0
|
€
11
|
€
25
|
€
27
|
€
47
|
€
4K
|
€
4K
|
|
|
€
1,03M
|
€
673K
|
€
425K
|
€
297K
|
€
715K
|
€
461K
|
€
203K
|
€
187K
|
€
280K
|
€
288K
|
€
249K
|
€
81K
|
€
-9K
|
€
-403
|
€
-273
|
€
-734
|
€
-21
|
€
-644
|
€
-632
|
€
-2K
|
|
|
€
614K
|
€
-5K
|
€
-178K
|
€
-67K
|
€
147K
|
€
-66K
|
€
195K
|
€
179K
|
€
191K
|
€
96K
|
€
135K
|
€
40K
|
€
184K
|
€
1K
|
|
|
€
3K
|
€
3K
|
€
3K
|
€
4K
|
|
|
1,54
|
1
|
0,85
|
0,93
|
1,19
|
0,90
|
1,23
|
1,27
|
1,34
|
1,17
|
1,34
|
1,14
|
2,83
|
12,36
|
|
|
9,05
|
9,10
|
4,70
|
17,36
|
|
|
1,25
|
0,71
|
0,61
|
0,66
|
0,90
|
0,62
|
1
|
1,02
|
1,06
|
0,93
|
1,13
|
0,97
|
2,83
|
12,36
|
|
|
9,05
|
9,10
|
4,70
|
17,36
|
|
|
1,54
|
1
|
0,85
|
0,93
|
1,20
|
0,90
|
1,23
|
1,27
|
1,34
|
1,18
|
1,35
|
1,16
|
2,83
|
12,36
|
|
|
9,05
|
9,10
|
4,70
|
17,36
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4,36M
|
€
3,92M
|
€
4,00M
|
€
3,81M
|
€
3,90M
|
€
3,88M
|
€
3,76M
|
€
1,89M
|
€
1,86M
|
€
1,83M
|
€
1,45M
|
€
985K
|
€
662K
|
€
2K
|
€
2K
|
€
2K
|
€
3K
|
€
3K
|
€
4K
|
€
4K
|
|
|
€
2,41M
|
€
2,65M
|
€
2,96M
|
€
2,70M
|
€
2,87M
|
€
3,23M
|
€
3,22M
|
€
1,44M
|
€
1,46M
|
€
1,57M
|
€
1,32M
|
€
981K
|
€
669K
|
€
124
|
|
|
€
350
|
€
350
|
€
941
|
€
252
|
|
|
€
1,13M
|
€
1,08M
|
€
1,16M
|
€
927K
|
€
758K
|
€
680K
|
€
849K
|
€
671K
|
€
565K
|
€
550K
|
€
396K
|
€
273K
|
€
100K
|
€
124
|
|
|
€
350
|
€
350
|
€
941
|
€
252
|
|
|
€
1,28M
|
€
1,57M
|
€
1,80M
|
€
1,77M
|
€
2,11M
|
€
2,55M
|
€
2,37M
|
€
764K
|
€
896K
|
€
1,02M
|
€
918K
|
€
702K
|
€
569K
|
|
|
|
|
|
|
|
|
|
44,39%
|
31,87%
|
25,38%
|
28,41%
|
25,67%
|
16,69%
|
14,16%
|
23,85%
|
21,11%
|
14,16%
|
9,20%
|
0,46%
|
-1,09%
|
91,91%
|
100,00%
|
100,00%
|
88,94%
|
89,02%
|
78,73%
|
94,24%
|
|
|
0,66
|
1,26
|
1,77
|
1,64
|
2,11
|
3,94
|
4,46
|
1,70
|
2,29
|
3,93
|
6,87
|
154,76
|
-78,97
|
|
|
|
|
|
|
|
|
|
1,84
|
3
|
5,48
|
7,20
|
2,90
|
5,97
|
13,97
|
5,54
|
3,66
|
3,97
|
3,75
|
10,52
|
|
|
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
53,02%
|
53,92%
|
41,86%
|
27,39%
|
71,48%
|
71,12%
|
38,17%
|
41,58%
|
71,59%
|
110,88%
|
186,44%
|
1 778,70%
|
119,57%
|
-28,58%
|
-15,06%
|
-35,20%
|
-0,73%
|
-22,68%
|
-18,14%
|
-50,68%
|
|
|
35,54%
|
25,21%
|
12,30%
|
7,62%
|
47,77%
|
37,31%
|
15,41%
|
12,96%
|
33,78%
|
48,47%
|
96,61%
|
258,75%
|
119,57%
|
-28,58%
|
-15,06%
|
-35,20%
|
-0,73%
|
-22,68%
|
-18,14%
|
-50,68%
|
|
|
15,78
|
8,04
|
3,12
|
2,16
|
12,26
|
6,23
|
2,18
|
3,09
|
7,13
|
6,86
|
8,89
|
1,19
|
-1,30
|
-26,27
|
-15,06
|
-35,20
|
-0,65
|
-20,19
|
-14,28
|
-47,76
|
|
|
35,54
|
25,21
|
12,30
|
7,62
|
47,77
|
37,31
|
15,41
|
12,96
|
33,78
|
48,47
|
96,61
|
258,75
|
119,57
|
-28,58
|
-15,06
|
-35,20
|
-0,73
|
-22,68
|
-18,14
|
-50,68
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
46,90
|
42,70
|
38,70
|
37,10
|
30,80
|
24,20
|
21,70
|
16,90
|
11
|
10,70
|
4,80
|
0,60
|
|
|
|
|
|
|
|
|
|
|
€
65K
|
€
64K
|
€
67K
|
€
56K
|
€
52K
|
€
46K
|
€
52K
|
€
50K
|
€
50K
|
€
38K
|
€
36K
|
€
40K
|
|
|
|
|
|
|
|
|