OR
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
38K
|
€
50K
|
€
70K
|
€
80K
|
€
32K
|
€
41K
|
€
30K
|
€
35K
|
€
63K
|
€
62K
|
€
70K
|
€
86K
|
€
60K
|
€
63K
|
€
46K
|
€
59K
|
€
69K
|
€
70K
|
€
60K
|
€
54K
|
|
|
€
-1K
|
€
11K
|
€
10K
|
€
855
|
€
-394
|
€
-2K
|
€
-214
|
€
-2K
|
€
17K
|
€
20K
|
€
24K
|
€
8K
|
€
5K
|
€
749
|
€
-4K
|
€
11K
|
€
17K
|
€
17K
|
€
9K
|
€
-6K
|
|
|
€
84K
|
€
86K
|
€
75K
|
€
95K
|
€
94K
|
€
95K
|
€
96K
|
€
97K
|
€
98K
|
€
113K
|
€
138K
|
€
129K
|
€
121K
|
€
116K
|
€
116K
|
€
120K
|
€
109K
|
€
92K
|
€
76K
|
€
67K
|
|
|
€
15K
|
€
30K
|
€
21K
|
€
13K
|
€
11K
|
€
27K
|
€
7K
|
€
22K
|
€
53K
|
€
48K
|
€
55K
|
€
63K
|
€
33K
|
€
42K
|
€
31K
|
€
45K
|
€
47K
|
€
55K
|
€
39K
|
€
33K
|
|
|
€
12K
|
€
8K
|
€
9K
|
€
4K
|
€
1K
|
€
3K
|
€
2K
|
€
6K
|
€
4K
|
€
6K
|
€
4K
|
€
9K
|
€
4K
|
€
7K
|
€
720
|
€
13K
|
€
19K
|
€
7K
|
€
5K
|
€
1K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
€
31K
|
€
45K
|
€
15K
|
|
|
|
|
|
|
€
2K
|
|
|
|
|
|
0,00%
|
|
|
|
|
|
|
186,17%
|
225,23%
|
62,47%
|
|
|
|
|
|
|
8,87%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
15K
|
€
27K
|
€
20K
|
€
11K
|
€
8K
|
€
27K
|
€
2K
|
€
21K
|
€
51K
|
€
45K
|
€
51K
|
€
68K
|
€
33K
|
€
42K
|
€
30K
|
€
47K
|
€
47K
|
€
52K
|
€
42K
|
€
39K
|
|
|
€
2K
|
€
19K
|
€
16K
|
€
4K
|
€
1K
|
€
-785
|
€
2K
|
€
539
|
€
29K
|
€
35K
|
€
38K
|
€
25K
|
€
24K
|
€
5K
|
€
-2K
|
€
23K
|
€
31K
|
€
44K
|
€
18K
|
€
8K
|
|
|
€
-1K
|
€
11K
|
€
10K
|
€
855
|
€
-394
|
€
-2K
|
€
-214
|
€
-2K
|
€
17K
|
€
20K
|
€
24K
|
€
8K
|
€
5K
|
€
749
|
€
-4K
|
€
11K
|
€
17K
|
€
17K
|
€
9K
|
€
-6K
|
|
|
€
154K
|
-
|
€
-14K
|
€
0
|
€
0
|
|
|
€
71K
|
-
|
-
|
€
0
|
€
-23K
|
€
-73K
|
€
0
|
€
64K
|
€
29K
|
€
89K
|
€
-34K
|
€
0
|
€
12K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
11K
|
€
36K
|
€
18K
|
€
18K
|
€
44K
|
€
31K
|
€
64K
|
€
11K
|
€
33K
|
€
6K
|
€
14K
|
€
9K
|
€
10K
|
€
16K
|
€
23K
|
€
88K
|
€
25K
|
€
19K
|
€
5K
|
€
12K
|
|
|
€
11K
|
€
18K
|
€
14K
|
€
8K
|
€
6K
|
€
26K
|
€
-214
|
€
18K
|
€
39K
|
€
35K
|
€
42K
|
€
55K
|
€
23K
|
€
43K
|
€
22K
|
€
31K
|
€
39K
|
€
30K
|
€
38K
|
€
25K
|
|
|
€
-111K
|
€
21K
|
€
-2K
|
€
-6K
|
€
-6K
|
€
-10K
|
€
38K
|
€
-25K
|
€
-1K
|
€
-24K
|
€
-9K
|
€
-19K
|
€
-68K
|
€
14K
|
€
3K
|
€
25K
|
€
-4K
|
€
18K
|
€
-45K
|
€
19K
|
|
|
0,16
|
1,86
|
0,95
|
0,90
|
0,88
|
0,75
|
2,32
|
0,29
|
0,96
|
0,19
|
0,61
|
0,60
|
0,13
|
1,35
|
1,05
|
1,29
|
0,96
|
1,33
|
0,46
|
1,39
|
|
|
0,16
|
1,86
|
0,95
|
0,90
|
0,88
|
0,75
|
2,32
|
0,29
|
0,96
|
0,19
|
0,61
|
0,60
|
0,13
|
1,35
|
1,05
|
1,29
|
0,96
|
1,33
|
0,46
|
1,39
|
|
|
0,16
|
1,86
|
0,95
|
0,90
|
0,88
|
1,60
|
4,41
|
1,97
|
3,28
|
4,16
|
5,96
|
3,14
|
2,15
|
1,35
|
1,05
|
1,29
|
0,96
|
1,33
|
0,46
|
1,39
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
237K
|
€
120K
|
€
125K
|
€
150K
|
€
151K
|
€
180K
|
€
176K
|
€
191K
|
€
163K
|
€
172K
|
€
185K
|
€
202K
|
€
243K
|
€
216K
|
€
246K
|
€
274K
|
€
238K
|
€
155K
|
€
165K
|
€
218K
|
|
|
€
153K
|
€
24K
|
€
46K
|
€
55K
|
€
57K
|
€
55K
|
€
50K
|
€
64K
|
€
35K
|
€
29K
|
€
23K
|
€
53K
|
€
102K
|
€
90K
|
€
125K
|
€
143K
|
€
114K
|
€
54K
|
€
83K
|
€
151K
|
|
|
€
132K
|
€
24K
|
€
46K
|
€
55K
|
€
50K
|
€
41K
|
€
29K
|
€
36K
|
€
35K
|
€
29K
|
€
23K
|
€
48K
|
€
78K
|
€
41K
|
€
50K
|
€
87K
|
€
85K
|
€
54K
|
€
83K
|
€
48K
|
|
|
€
21K
|
|
|
-
|
€
7K
|
€
14K
|
€
21K
|
€
28K
|
|
|
|
€
5K
|
€
24K
|
€
49K
|
€
75K
|
€
56K
|
€
29K
|
|
-
|
€
103K
|
|
|
35,54%
|
71,38%
|
59,73%
|
63,45%
|
62,24%
|
52,56%
|
54,64%
|
50,67%
|
60,35%
|
65,44%
|
74,23%
|
63,78%
|
49,75%
|
53,82%
|
47,04%
|
43,94%
|
45,90%
|
58,99%
|
46,30%
|
30,80%
|
|
|
0,25
|
|
|
0
|
0,08
|
0,15
|
0,22
|
0,29
|
|
|
|
0,04
|
0,20
|
0,42
|
0,65
|
0,47
|
0,27
|
|
0
|
1,53
|
|
|
10,13
|
0,91
|
2,23
|
5,10
|
7,20
|
2,03
|
22,25
|
3,12
|
0,67
|
0,66
|
0,45
|
0,78
|
3,12
|
2,14
|
4,15
|
3,05
|
2,41
|
1,03
|
1,98
|
3,83
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13,26%
|
21,26%
|
18,84%
|
8,00%
|
6,75%
|
27,70%
|
-0,22%
|
19,07%
|
39,48%
|
31,05%
|
30,15%
|
42,80%
|
19,00%
|
36,59%
|
19,37%
|
25,45%
|
35,46%
|
32,96%
|
50,05%
|
37,02%
|
|
|
-1,73%
|
12,63%
|
13,16%
|
0,90%
|
-0,42%
|
-1,91%
|
-0,22%
|
-1,63%
|
17,08%
|
17,74%
|
17,44%
|
5,96%
|
3,74%
|
0,64%
|
-3,85%
|
9,28%
|
15,93%
|
18,44%
|
11,83%
|
-9,25%
|
|
|
-0,61
|
9,02
|
7,86
|
0,57
|
-0,26
|
-1,00
|
-0,12
|
-0,82
|
10,31
|
11,61
|
12,95
|
3,80
|
1,86
|
0,35
|
-1,81
|
4,08
|
7,31
|
10,88
|
5,48
|
-2,85
|
|
|
-1,73
|
12,63
|
13,16
|
0,90
|
-0,42
|
-1,91
|
-0,22
|
-1,63
|
17,08
|
17,74
|
17,44
|
5,96
|
3,74
|
0,64
|
-3,85
|
9,28
|
15,93
|
18,44
|
11,83
|
-9,25
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|