O
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-137K
|
€
233K
|
€
10K
|
€
156K
|
€
109K
|
€
-84K
|
€
162K
|
€
131K
|
€
154K
|
€
182K
|
€
144K
|
€
149K
|
€
186K
|
€
131K
|
€
136K
|
€
126K
|
€
142K
|
|
|
€
-144K
|
€
-76K
|
€
-111K
|
€
-58K
|
€
-46K
|
€
-244K
|
€
444
|
€
-19K
|
€
-4K
|
€
33K
|
€
2K
|
€
7K
|
€
50K
|
€
16K
|
€
12K
|
€
12K
|
€
20K
|
|
|
€
-176K
|
€
-32K
|
€
45K
|
€
155K
|
€
213K
|
€
259K
|
€
504K
|
€
503K
|
€
522K
|
€
527K
|
€
494K
|
€
492K
|
€
484K
|
€
434K
|
€
417K
|
€
405K
|
€
393K
|
|
|
-
|
-
|
€
2K
|
€
6K
|
€
8K
|
€
10K
|
€
43K
|
€
25K
|
€
32K
|
€
82K
|
€
57K
|
€
54K
|
€
108K
|
€
61K
|
€
51K
|
€
51K
|
€
71K
|
|
|
|
€
4K
|
€
28K
|
€
13K
|
€
12K
|
€
50K
|
€
22K
|
€
10K
|
€
6K
|
€
11K
|
€
13K
|
€
17K
|
€
9K
|
€
6K
|
€
6K
|
€
5K
|
€
4K
|
|
|
€
-20K
|
€
283K
|
€
83K
|
€
171K
|
€
137K
|
€
142K
|
€
141K
|
€
137K
|
€
145K
|
€
123K
|
€
109K
|
€
117K
|
€
98K
|
€
89K
|
€
103K
|
€
92K
|
€
88K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-118K
|
€
-54K
|
€
-76K
|
€
-21K
|
€
-30K
|
€
-229K
|
€
19K
|
€
-8K
|
€
7K
|
€
58K
|
€
34K
|
€
31K
|
€
87K
|
€
41K
|
€
32K
|
€
32K
|
€
53K
|
|
|
€
-132K
|
€
-68K
|
€
-99K
|
€
-44K
|
€
-41K
|
€
-240K
|
€
12K
|
€
-9K
|
€
3K
|
€
54K
|
€
25K
|
€
23K
|
€
78K
|
€
34K
|
€
25K
|
€
28K
|
€
46K
|
|
|
€
-144K
|
€
-76K
|
€
-111K
|
€
-58K
|
€
-46K
|
€
-244K
|
€
444
|
€
-19K
|
€
-4K
|
€
33K
|
€
2K
|
€
7K
|
€
50K
|
€
17K
|
€
12K
|
€
12K
|
€
20K
|
|
|
€
942
|
€
-2K
|
€
3K
|
€
182K
|
€
4K
|
€
18K
|
€
29K
|
€
4K
|
-
|
€
410
|
€
10K
|
€
577
|
€
6K
|
€
1K
|
€
19K
|
€
9K
|
€
7K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
32K
|
€
387K
|
€
11K
|
€
31K
|
€
11K
|
€
11K
|
€
6K
|
€
2K
|
€
3K
|
€
4K
|
€
6K
|
€
15K
|
€
25K
|
€
5K
|
€
20K
|
€
15K
|
€
18K
|
|
|
€
-130K
|
€
-62K
|
€
-87K
|
€
-34K
|
€
-35K
|
€
-234K
|
€
7K
|
€
-18K
|
€
-669
|
€
37K
|
€
11K
|
€
15K
|
€
59K
|
€
24K
|
€
19K
|
€
16K
|
€
27K
|
|
|
€
-312K
|
€
183K
|
€
80K
|
€
184K
|
€
193K
|
€
244K
|
€
493K
|
€
499K
|
€
521K
|
€
522K
|
€
485K
|
€
485K
|
€
470K
|
€
417K
|
€
404K
|
€
395K
|
€
387K
|
|
|
0,12
|
1,44
|
1,12
|
1,33
|
1,40
|
1,45
|
1,95
|
1,94
|
2,09
|
2,06
|
1,91
|
2,09
|
2,13
|
1,89
|
1,87
|
2,02
|
2,07
|
|
|
0,12
|
0,93
|
0,02
|
0,08
|
0,06
|
0,04
|
0,02
|
0,02
|
0,02
|
0,02
|
0,02
|
0,05
|
0,06
|
0,05
|
0,07
|
0,08
|
0,08
|
|
|
0,12
|
1,44
|
1,14
|
1,33
|
1,40
|
1,45
|
1,95
|
1,99
|
2,10
|
2,06
|
1,91
|
2,09
|
2,13
|
1,89
|
1,87
|
2,02
|
2,07
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
179K
|
€
754K
|
€
895K
|
€
925K
|
€
700K
|
€
821K
|
€
1,04M
|
€
1,03M
|
€
1,00M
|
€
1,02M
|
€
1,03M
|
€
938K
|
€
899K
|
€
903K
|
€
889K
|
€
793K
|
€
755K
|
|
|
€
355K
|
€
607K
|
€
851K
|
€
770K
|
€
487K
|
€
562K
|
€
536K
|
€
529K
|
€
480K
|
€
494K
|
€
533K
|
€
446K
|
€
415K
|
€
469K
|
€
471K
|
€
387K
|
€
361K
|
|
|
€
355K
|
€
420K
|
€
640K
|
€
556K
|
€
481K
|
€
544K
|
€
521K
|
€
516K
|
€
477K
|
€
494K
|
€
533K
|
€
446K
|
€
415K
|
€
469K
|
€
462K
|
€
387K
|
€
361K
|
|
|
|
€
187K
|
€
204K
|
€
214K
|
€
6K
|
€
18K
|
€
15K
|
|
|
|
|
|
|
|
€
10K
|
|
|
|
|
-98,19%
|
-4,19%
|
5,00%
|
16,81%
|
30,45%
|
31,58%
|
48,43%
|
48,76%
|
52,11%
|
51,61%
|
48,10%
|
52,42%
|
53,84%
|
48,03%
|
46,89%
|
51,11%
|
52,08%
|
|
|
|
-5,93
|
4,56
|
1,38
|
0,03
|
0,07
|
0,03
|
|
|
|
|
|
|
|
0,02
|
|
|
|
|
|
|
|
|
|
|
28,64
|
|
67,79
|
8,47
|
15,80
|
14,60
|
4,78
|
11,41
|
14,60
|
12,20
|
6,81
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
73,75%
|
195,79%
|
-194,95%
|
-21,90%
|
-16,54%
|
-90,07%
|
1,44%
|
-3,57%
|
-0,13%
|
7,03%
|
2,27%
|
3,06%
|
12,22%
|
5,42%
|
4,56%
|
3,96%
|
6,93%
|
|
|
82,01%
|
241,69%
|
-247,23%
|
-37,08%
|
-21,66%
|
-94,21%
|
0,09%
|
-3,79%
|
-0,85%
|
6,28%
|
0,42%
|
1,49%
|
10,40%
|
3,66%
|
2,78%
|
3,02%
|
5,21%
|
|
|
-80,53
|
-10,13
|
-12,36
|
-6,23
|
-6,59
|
-29,75
|
0,04
|
-1,85
|
-0,44
|
3,24
|
0,20
|
0,78
|
5,60
|
1,76
|
1,30
|
1,54
|
2,71
|
|
|
82,01
|
241,69
|
-247,23
|
-37,08
|
-21,66
|
-94,21
|
0,09
|
-3,79
|
-0,85
|
6,28
|
0,42
|
1,49
|
10,40
|
3,66
|
2,78
|
3,02
|
5,21
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,80
|
3,80
|
3,80
|
4,80
|
4,80
|
4,80
|
4,90
|
4,90
|
4,70
|
4,70
|
4,30
|
3,90
|
3,60
|
4,10
|
3,90
|
3,70
|
|
|
|
€
74K
|
€
22K
|
€
45K
|
€
29K
|
€
30K
|
€
29K
|
€
28K
|
€
30K
|
€
26K
|
€
23K
|
€
27K
|
€
25K
|
€
25K
|
€
25K
|
€
24K
|
€
24K
|