OL
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
€
-27K
|
€
-23K
|
€
70K
|
€
97K
|
€
87K
|
|
|
€
-32K
|
€
-34K
|
€
47K
|
€
75K
|
€
63K
|
|
|
€
47K
|
€
79K
|
€
112K
|
€
113K
|
€
74K
|
|
|
€
2K
|
€
3K
|
€
79K
|
€
88K
|
€
71K
|
|
|
|
|
€
16K
|
€
32K
|
€
15K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
€
47
|
|
|
|
€
48K
|
€
36K
|
€
35K
|
|
|
|
|
101,81%
|
48,29%
|
55,90%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-28K
|
€
-25K
|
€
69K
|
€
97K
|
€
86K
|
|
|
€
-28K
|
€
-27K
|
€
69K
|
€
97K
|
€
86K
|
|
|
€
-32K
|
€
-34K
|
€
47K
|
€
75K
|
€
63K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1
|
|
|
€
1
|
€
0
|
|
|
€
-32K
|
€
-32K
|
€
47K
|
€
75K
|
€
63K
|
|
|
€
-1K
|
€
13K
|
€
112K
|
€
38K
|
€
15K
|
|
|
0,97
|
1,20
|
2,32
|
1,54
|
1,15
|
|
|
0,97
|
1,20
|
2,32
|
1,54
|
1,15
|
|
|
0,97
|
1,95
|
2,32
|
3,18
|
7,07
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
93K
|
€
338K
|
€
197K
|
€
712K
|
€
917K
|
|
|
€
46K
|
€
260K
|
€
85K
|
€
600K
|
€
842K
|
|
|
€
38K
|
€
67K
|
€
85K
|
€
70K
|
€
100K
|
|
|
€
8K
|
€
193K
|
|
€
529K
|
€
742K
|
|
|
50,28%
|
23,20%
|
56,85%
|
15,86%
|
8,12%
|
|
|
0,18
|
2,46
|
|
4,68
|
9,98
|
|
|
|
|
1,23
|
6,21
|
9,78
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-67,61%
|
-40,38%
|
42,05%
|
65,99%
|
84,13%
|
|
|
-67,61%
|
-42,76%
|
42,05%
|
65,99%
|
84,13%
|
|
|
-34,00
|
-9,92
|
23,91
|
10,46
|
6,83
|
|
|
-67,61
|
-42,76
|
42,05
|
65,99
|
84,13
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|