O
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-2K
|
€
-4K
|
€
-8K
|
€
41K
|
€
65K
|
€
70K
|
€
71K
|
€
61K
|
€
30K
|
€
22K
|
|
|
€
-798
|
€
-2K
|
€
-6K
|
€
598
|
€
24K
|
€
22K
|
€
28K
|
€
21K
|
€
-6K
|
€
-10K
|
|
|
€
66K
|
€
67K
|
€
69K
|
€
75K
|
€
75K
|
€
50K
|
€
56K
|
€
30K
|
€
8K
|
€
15K
|
|
|
€
3K
|
€
3K
|
€
3K
|
€
12K
|
€
56K
|
€
56K
|
€
59K
|
€
48K
|
€
20K
|
€
14K
|
|
|
|
-
|
€
2K
|
€
25
|
€
12K
|
€
14K
|
€
10K
|
€
925
|
€
4K
|
€
6K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
28K
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
124,72%
|
5,73%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-3K
|
€
-5K
|
€
-9K
|
€
9K
|
€
60K
|
€
67K
|
€
68K
|
€
59K
|
€
28K
|
€
20K
|
|
|
€
-3K
|
€
-5K
|
€
-9K
|
€
8K
|
€
39K
|
€
40K
|
€
43K
|
€
31K
|
€
4K
|
€
362
|
|
|
€
-798
|
€
-2K
|
€
-6K
|
€
598
|
€
24K
|
€
22K
|
€
28K
|
€
21K
|
€
-6K
|
€
-10K
|
|
|
|
|
€
-345
|
€
-225K
|
€
-5K
|
€
11K
|
€
465
|
€
33K
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
€
695
|
€
7K
|
€
5K
|
€
56K
|
€
60K
|
€
48K
|
€
28K
|
€
16K
|
€
40K
|
|
|
€
-798
|
€
-2K
|
€
-6K
|
€
926
|
€
45K
|
€
50K
|
€
53K
|
€
49K
|
€
18K
|
€
9K
|
|
|
€
66K
|
€
67K
|
€
69K
|
€
75K
|
€
35K
|
€
18K
|
€
21K
|
€
4K
|
€
-7K
|
€
8K
|
|
|
553,74
|
124,29
|
15,39
|
12,24
|
1,63
|
1,26
|
1,37
|
1,09
|
0,82
|
1,15
|
|
|
553,74
|
124,29
|
15,20
|
10,48
|
1,33
|
0,98
|
0,97
|
0,80
|
0,59
|
0,93
|
|
|
553,74
|
124,29
|
15,39
|
12,24
|
1,64
|
1,26
|
1,37
|
1,10
|
0,83
|
1,17
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
66K
|
€
68K
|
€
74K
|
€
82K
|
€
316K
|
€
338K
|
€
347K
|
€
347K
|
€
322K
|
€
373K
|
|
|
€
120
|
€
544
|
€
5K
|
€
7K
|
€
241K
|
€
288K
|
€
291K
|
€
317K
|
€
314K
|
€
358K
|
|
|
€
120
|
€
544
|
€
5K
|
€
7K
|
€
55K
|
€
69K
|
€
57K
|
€
48K
|
€
40K
|
€
53K
|
|
|
|
|
|
|
€
186K
|
€
219K
|
€
234K
|
€
269K
|
€
273K
|
€
304K
|
|
|
99,82%
|
99,20%
|
93,50%
|
91,87%
|
23,67%
|
14,88%
|
16,11%
|
8,53%
|
2,63%
|
3,96%
|
|
|
|
|
|
|
2,48
|
4,36
|
4,18
|
9,07
|
32,20
|
20,59
|
|
|
|
|
|
0,77
|
4,02
|
4,29
|
4,26
|
5,38
|
11,18
|
18,09
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-1,20%
|
-3,46%
|
-8,59%
|
1,23%
|
60,43%
|
98,80%
|
94,69%
|
165,23%
|
212,18%
|
62,12%
|
|
|
-1,20%
|
-3,46%
|
-8,59%
|
0,79%
|
32,68%
|
44,57%
|
49,92%
|
71,35%
|
-73,83%
|
-69,54%
|
|
|
-1,20
|
-3,43
|
-8,03
|
0,73
|
7,74
|
6,63
|
8,04
|
6,09
|
-1,94
|
-2,75
|
|
|
-1,20
|
-3,46
|
-8,59
|
0,79
|
32,68
|
44,57
|
49,92
|
71,35
|
-73,83
|
-69,54
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|