O
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
123K
|
|
|
|
|
€
42K
|
€
76K
|
€
111K
|
€
122K
|
€
165K
|
€
209K
|
€
90K
|
€
174K
|
|
|
|
|
|
|
|
-44,89%
|
-31,65%
|
-9,56%
|
-25,98%
|
-21,07%
|
133,56%
|
-48,42%
|
|
|
|
€
171K
|
€
167K
|
€
181K
|
€
169K
|
€
169K
|
€
158K
|
€
186K
|
€
183K
|
€
202K
|
€
207K
|
€
225K
|
€
176K
|
€
234K
|
|
|
€
-13K
|
€
-19K
|
€
3K
|
€
-10K
|
€
9K
|
€
19K
|
€
29K
|
€
9K
|
€
20K
|
€
33K
|
€
-11K
|
€
10K
|
€
2K
|
|
|
€
178K
|
€
191K
|
€
210K
|
€
207K
|
€
218K
|
€
208K
|
€
189K
|
€
161K
|
€
152K
|
€
131K
|
€
98K
|
€
109K
|
€
100K
|
|
|
€
13K
|
€
11K
|
€
24K
|
€
12K
|
€
31K
|
€
44K
|
€
54K
|
€
25K
|
€
50K
|
€
63K
|
€
12K
|
€
22K
|
€
14K
|
|
|
€
4K
|
€
4K
|
€
5K
|
€
1K
|
|
€
220
|
|
€
74
|
€
2K
|
€
1K
|
€
4K
|
€
956
|
€
2K
|
|
|
€
177K
|
€
175K
|
€
173K
|
€
179K
|
€
157K
|
€
136K
|
€
158K
|
€
174K
|
€
176K
|
€
176K
|
€
236K
|
€
166K
|
€
230K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-6K
|
€
-15K
|
€
7K
|
€
-9K
|
€
11K
|
€
23K
|
€
28K
|
€
9K
|
€
26K
|
€
31K
|
€
-11K
|
€
9K
|
€
2K
|
|
|
-5,17%
|
-16,22%
|
6,04%
|
-11,54%
|
20,07%
|
54,62%
|
37,04%
|
8,47%
|
20,97%
|
18,95%
|
-5,23%
|
10,47%
|
0,89%
|
|
|
€
-13K
|
€
-20K
|
€
3K
|
€
-9K
|
€
9K
|
€
19K
|
€
29K
|
€
9K
|
€
20K
|
€
31K
|
€
-11K
|
€
9K
|
€
2K
|
|
|
€
-13K
|
€
-19K
|
€
3K
|
€
-10K
|
€
9K
|
€
19K
|
€
29K
|
€
9K
|
€
20K
|
€
33K
|
€
-11K
|
€
10K
|
€
2K
|
|
|
-10,20%
|
-21,10%
|
2,35%
|
-12,63%
|
16,39%
|
45,43%
|
38,15%
|
8,18%
|
16,55%
|
19,95%
|
-5,32%
|
10,79%
|
1,02%
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
174K
|
€
180K
|
€
198K
|
€
192K
|
€
221K
|
€
214K
|
€
200K
|
€
171K
|
€
134K
|
€
137K
|
€
122K
|
€
128K
|
€
128K
|
|
|
€
-6K
|
€
-13K
|
€
7K
|
€
-10K
|
€
11K
|
€
22K
|
€
28K
|
€
9K
|
€
26K
|
€
33K
|
€
-11K
|
€
10K
|
€
2K
|
|
|
€
173K
|
€
184K
|
€
205K
|
€
206K
|
€
216K
|
€
205K
|
€
184K
|
€
159K
|
€
150K
|
€
130K
|
€
97K
|
€
108K
|
€
99K
|
|
|
4,81
|
4,66
|
4,85
|
4,90
|
5,28
|
4,87
|
4,35
|
4,14
|
4,04
|
3,84
|
2,30
|
3,07
|
2,02
|
|
|
4,81
|
4,66
|
4,85
|
4,90
|
5,28
|
4,87
|
4,35
|
4,14
|
4,04
|
3,84
|
2,30
|
3,07
|
2,02
|
|
|
4,81
|
4,66
|
4,85
|
4,90
|
5,28
|
4,87
|
4,35
|
4,14
|
4,04
|
3,84
|
2,30
|
3,07
|
2,02
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
224K
|
€
241K
|
€
263K
|
€
260K
|
€
268K
|
€
261K
|
€
244K
|
€
211K
|
€
201K
|
€
177K
|
€
173K
|
€
162K
|
€
197K
|
|
|
€
45K
|
€
50K
|
€
53K
|
€
53K
|
€
51K
|
€
53K
|
€
55K
|
€
51K
|
€
49K
|
€
46K
|
€
74K
|
€
52K
|
€
97K
|
|
|
€
45K
|
€
50K
|
€
53K
|
€
53K
|
€
51K
|
€
53K
|
€
55K
|
€
51K
|
€
49K
|
€
46K
|
€
74K
|
€
52K
|
€
97K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
79,70%
|
79,16%
|
79,82%
|
79,70%
|
81,16%
|
79,71%
|
77,51%
|
75,99%
|
75,42%
|
74,13%
|
56,92%
|
67,73%
|
50,76%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,86
|
|
4,48
|
2,33
|
1,96
|
5,41
|
1,92
|
1,46
|
|
5,55
|
62,62
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-3,20%
|
-7,05%
|
3,26%
|
-4,96%
|
5,10%
|
10,77%
|
14,77%
|
5,64%
|
16,83%
|
25,12%
|
-11,34%
|
8,84%
|
1,78%
|
|
|
-7,01%
|
-9,99%
|
1,25%
|
-4,96%
|
4,24%
|
9,09%
|
15,23%
|
5,64%
|
13,37%
|
25,12%
|
-11,34%
|
8,84%
|
1,78%
|
|
|
-5,59
|
-7,91
|
1,00
|
-3,96
|
3,44
|
7,24
|
11,81
|
4,28
|
10,08
|
18,62
|
-6,45
|
5,99
|
0,91
|
|
|
-7,01
|
-9,99
|
1,25
|
-4,96
|
4,24
|
9,09
|
15,23
|
5,64
|
13,37
|
25,12
|
-11,34
|
8,84
|
1,78
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
29,84
|
76,71
|
79,83
|
148,30
|
80,88
|
131,63
|
59,66
|
37,97
|
53,70
|
26,95
|
45,30
|
28,99
|
84,55
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
29,84
|
76,71
|
79,83
|
148,30
|
80,88
|
131,63
|
59,66
|
37,97
|
53,70
|
26,95
|
45,30
|
28,99
|
84,55
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3
|
|
|
|
4,50
|
4,40
|
3,30
|
4
|
|
|
|
|
|
|
|
€
45K
|
|
|
|
€
39K
|
€
54K
|
€
50K
|
€
58K
|