P
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
375K
|
€
384K
|
€
242K
|
€
303K
|
€
214K
|
€
255K
|
€
310K
|
€
314K
|
€
233K
|
€
204K
|
€
132K
|
€
93K
|
€
83K
|
€
94K
|
€
160K
|
€
109K
|
€
98K
|
€
104K
|
€
166K
|
|
|
€
68K
|
€
43K
|
€
52K
|
€
60K
|
€
16K
|
€
21K
|
€
32K
|
€
18K
|
€
30K
|
€
38K
|
€
44K
|
€
42K
|
€
-13K
|
€
-66K
|
€
12K
|
€
22K
|
€
17K
|
€
8K
|
€
105K
|
|
|
€
655K
|
€
587K
|
€
544K
|
€
491K
|
€
431K
|
€
415K
|
€
393K
|
€
362K
|
€
344K
|
€
314K
|
€
276K
|
€
231K
|
€
190K
|
€
203K
|
€
269K
|
€
257K
|
€
236K
|
€
218K
|
€
211K
|
|
|
2,30
|
5,50
|
1,50
|
4,50
|
2,50
|
3,90
|
4,50
|
4,70
|
3,80
|
2,70
|
1,20
|
108
|
1,70
|
3,10
|
3,30
|
1
|
1
|
1
|
1
|
|
|
€
152K
|
€
103K
|
€
100K
|
€
121K
|
€
77K
|
€
98K
|
€
118K
|
€
88K
|
€
72K
|
€
65K
|
€
63K
|
€
54K
|
€
7K
|
€
10K
|
€
49K
|
€
55K
|
€
44K
|
€
37K
|
€
107K
|
|
|
€
7K
|
€
302
|
€
10K
|
€
12K
|
€
6K
|
€
8K
|
€
8K
|
€
828
|
€
1K
|
€
3K
|
€
484
|
€
138
|
€
402
|
€
3K
|
€
2K
|
€
731
|
€
6K
|
€
18K
|
|
|
|
€
249K
|
€
306K
|
€
165K
|
€
202K
|
€
155K
|
€
174K
|
€
208K
|
€
229K
|
€
175K
|
€
137K
|
€
79K
|
€
49K
|
€
74K
|
€
143K
|
€
117K
|
€
51K
|
€
40K
|
€
60K
|
€
42K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
124K
|
€
76K
|
€
75K
|
€
99K
|
€
57K
|
€
80K
|
€
101K
|
€
83K
|
€
57K
|
€
66K
|
€
51K
|
€
42K
|
€
-4K
|
€
-56K
|
€
40K
|
€
52K
|
€
50K
|
€
37K
|
€
119K
|
|
|
€
94K
|
€
59K
|
€
71K
|
€
82K
|
€
31K
|
€
30K
|
€
49K
|
€
23K
|
€
35K
|
€
43K
|
€
50K
|
€
41K
|
€
-13K
|
€
-69K
|
€
21K
|
€
34K
|
€
31K
|
€
26K
|
€
107K
|
|
|
€
68K
|
€
43K
|
€
52K
|
€
60K
|
€
54K
|
€
21K
|
€
32K
|
€
18K
|
€
15K
|
€
19K
|
€
26K
|
€
42K
|
€
-13K
|
€
-66K
|
€
12K
|
€
22K
|
€
17K
|
€
8K
|
€
105K
|
|
|
€
0
|
€
121K
|
|
|
-
|
-
|
€
2K
|
€
140K
|
-
|
€
107K
|
€
-39
|
€
3K
|
€
2K
|
€
-5K
|
€
2K
|
€
6K
|
€
41K
|
€
29K
|
€
21K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
421K
|
€
754K
|
€
397K
|
€
294K
|
€
309K
|
€
185K
|
€
129K
|
€
131K
|
€
134K
|
€
206K
|
€
175K
|
€
274K
|
€
39K
|
€
141K
|
€
78K
|
€
24K
|
€
97K
|
€
74K
|
€
40K
|
|
|
€
98K
|
€
60K
|
€
57K
|
€
78K
|
€
42K
|
€
72K
|
€
84K
|
€
77K
|
€
51K
|
€
60K
|
€
46K
|
€
43K
|
€
-4K
|
€
-54K
|
€
30K
|
€
40K
|
€
36K
|
€
19K
|
€
117K
|
|
|
€
555K
|
€
459K
|
€
520K
|
€
490K
|
€
412K
|
€
371K
|
€
299K
|
€
257K
|
€
280K
|
€
229K
|
€
275K
|
€
229K
|
€
188K
|
€
194K
|
€
242K
|
€
214K
|
€
180K
|
€
185K
|
€
195K
|
|
|
1,87
|
1,92
|
1,88
|
2,15
|
3,02
|
5,36
|
2,73
|
1,54
|
1,88
|
1,40
|
1,70
|
1,71
|
1,46
|
1,82
|
1,72
|
1,51
|
1,26
|
1,38
|
1,35
|
|
|
1,87
|
1,88
|
1,85
|
2,06
|
2,77
|
5,25
|
2,44
|
1,46
|
1,79
|
1,04
|
1,69
|
1,66
|
1,41
|
1,64
|
1,46
|
1,24
|
0,96
|
0,99
|
0,96
|
|
|
1,87
|
1,92
|
1,88
|
2,15
|
3,02
|
5,36
|
2,73
|
1,54
|
1,88
|
1,40
|
1,70
|
1,71
|
1,46
|
1,82
|
1,72
|
1,51
|
1,26
|
1,40
|
1,40
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,29M
|
€
1,08M
|
€
1,13M
|
€
918K
|
€
635K
|
€
500K
|
€
566K
|
€
880K
|
€
663K
|
€
889K
|
€
667K
|
€
555K
|
€
598K
|
€
438K
|
€
606K
|
€
676K
|
€
936K
|
€
705K
|
€
760K
|
|
|
€
637K
|
€
496K
|
€
588K
|
€
426K
|
€
204K
|
€
85K
|
€
173K
|
€
519K
|
€
319K
|
€
575K
|
€
391K
|
€
323K
|
€
408K
|
€
235K
|
€
337K
|
€
418K
|
€
701K
|
€
486K
|
€
550K
|
|
|
€
637K
|
€
496K
|
€
588K
|
€
426K
|
€
204K
|
€
85K
|
€
173K
|
€
479K
|
€
319K
|
€
575K
|
€
391K
|
€
323K
|
€
408K
|
€
235K
|
€
337K
|
€
418K
|
€
699K
|
€
479K
|
€
532K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
€
40K
|
|
|
|
|
|
|
|
|
|
|
|
|
50,71%
|
54,17%
|
48,04%
|
53,54%
|
67,83%
|
82,96%
|
69,47%
|
41,07%
|
51,88%
|
35,30%
|
41,32%
|
41,69%
|
31,72%
|
46,29%
|
44,40%
|
38,08%
|
25,17%
|
30,97%
|
27,69%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
0,11
|
|
|
|
|
|
|
|
|
|
|
|
|
5,15
|
6,53
|
7,80
|
4,29
|
3,56
|
1,06
|
1,71
|
6,28
|
5,63
|
8,75
|
7,62
|
7,68
|
|
|
8,52
|
7,97
|
14,13
|
13,10
|
4,62
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14,97%
|
10,28%
|
10,50%
|
15,80%
|
9,86%
|
17,27%
|
21,44%
|
21,43%
|
14,95%
|
19,27%
|
16,65%
|
18,69%
|
-1,95%
|
-26,53%
|
11,33%
|
15,63%
|
15,18%
|
8,76%
|
55,54%
|
|
|
10,41%
|
7,34%
|
9,64%
|
12,29%
|
3,81%
|
5,11%
|
8,11%
|
4,85%
|
8,75%
|
12,18%
|
16,07%
|
18,00%
|
-6,96%
|
-32,70%
|
4,44%
|
8,42%
|
7,37%
|
3,52%
|
49,66%
|
|
|
5,28
|
3,97
|
4,63
|
6,58
|
2,58
|
4,24
|
5,63
|
1,99
|
4,54
|
4,30
|
6,64
|
7,51
|
-2,21
|
-15,14
|
1,97
|
3,21
|
1,85
|
1,09
|
13,75
|
|
|
10,41
|
7,34
|
9,64
|
12,29
|
3,81
|
5,11
|
8,11
|
4,85
|
8,75
|
12,18
|
16,07
|
18,00
|
-6,96
|
-32,70
|
4,44
|
8,42
|
7,37
|
3,52
|
49,66
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,30
|
5,50
|
1,50
|
4,50
|
2,50
|
3,90
|
4,50
|
4,70
|
3,80
|
2,70
|
1,20
|
108
|
1,70
|
3,10
|
3,30
|
1
|
1
|
1
|
1
|
|
|
€
108K
|
€
56K
|
€
110K
|
€
45K
|
€
62K
|
€
45K
|
€
46K
|
€
49K
|
€
46K
|
€
51K
|
€
66K
|
€
453
|
€
43K
|
€
46K
|
€
35K
|
€
51K
|
€
40K
|
€
60K
|
€
42K
|