P
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
Chiffre d'affaires
|
€
72K
|
|
|
|
|
|
Croissance du chiffre d'affaires
|
|
|
|
|
|
|
€
-16K
|
€
-7K
|
€
5K
|
€
-5K
|
€
-5K
|
|
|
€
-16K
|
€
-19K
|
€
4K
|
€
-5K
|
€
-5K
|
|
|
€
-32K
|
€
-16K
|
€
3K
|
€
-1K
|
€
4K
|
|
|
€
2K
|
€
3K
|
€
5K
|
-
|
€
169
|
|
|
€
2K
|
€
3K
|
€
2K
|
|
|
|
|
Rémunérations et charges sociales
|
|
€
10K
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-16K
|
€
-17K
|
€
4K
|
€
-5K
|
€
-5K
|
|
|
-21,89%
|
-20,28%
|
24,52%
|
|
|
|
|
€
-16K
|
€
-19K
|
€
4K
|
€
-5K
|
€
-5K
|
|
|
€
-16K
|
€
-19K
|
€
4K
|
€
-5K
|
€
-5K
|
|
|
-21,97%
|
-22,31%
|
23,68%
|
|
|
|
|
-
|
€
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
4K
|
€
7K
|
€
379
|
€
8
|
|
|
€
-16K
|
€
-17K
|
€
4K
|
€
-5K
|
€
-5K
|
|
|
€
-35K
|
€
-19K
|
€
-2K
|
€
-1K
|
|
|
|
0,25
|
0,18
|
0,76
|
0,75
|
|
|
|
0,25
|
0,18
|
0,76
|
0,75
|
|
|
|
0,25
|
0,18
|
0,76
|
0,75
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
15K
|
€
7K
|
€
11K
|
€
4K
|
€
4K
|
|
|
€
47K
|
€
23K
|
€
9K
|
€
6K
|
|
|
|
€
47K
|
€
23K
|
€
9K
|
€
6K
|
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
-211,87%
|
-222,53%
|
22,99%
|
-34,10%
|
100,00%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
Dettes / EBITDA
|
|
|
2,07
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
49,49%
|
106,19%
|
161,20%
|
368,13%
|
-127,59%
|
|
|
49,49%
|
116,20%
|
156,56%
|
368,13%
|
-127,59%
|
|
|
-104,85
|
-258,58
|
36,00
|
-125,53
|
-127,59
|
|
|
49,49
|
116,20
|
156,56
|
368,13
|
-127,59
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
47,88
|
1,74
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
47,88
|
1,74
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|