P
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-5K
|
€
-6K
|
€
-5K
|
€
-6K
|
€
-4K
|
€
-4K
|
€
-3K
|
€
-4K
|
€
-3K
|
€
-4K
|
€
-5K
|
€
-4K
|
€
-5K
|
€
-26K
|
€
-11K
|
€
-7K
|
€
-6K
|
€
-7K
|
€
-10K
|
|
|
€
-6K
|
€
-7K
|
€
-6K
|
€
-7K
|
€
-5K
|
€
-6K
|
€
-4K
|
€
-5K
|
€
-4K
|
€
-5K
|
€
-8K
|
€
-6K
|
€
-111K
|
€
-127K
|
€
-2K
|
€
-8K
|
€
-7K
|
€
17K
|
€
-11K
|
|
|
€
-1,15M
|
€
-1,14M
|
€
-1,14M
|
€
-1,13M
|
€
-1,12M
|
€
-1,12M
|
€
-1,11M
|
€
-1,11M
|
€
-1,10M
|
€
-1,10M
|
€
-1,09M
|
€
-1,09M
|
€
-1,08M
|
€
-970K
|
€
-843K
|
€
-841K
|
€
-833K
|
€
-826K
|
€
-843K
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
€
12K
|
-
|
|
|
Impôts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-5K
|
€
-6K
|
€
-6K
|
€
-6K
|
€
-4K
|
€
-5K
|
€
-4K
|
€
-5K
|
€
-4K
|
€
-5K
|
€
-7K
|
€
-5K
|
€
-110K
|
€
-127K
|
€
-13K
|
€
-7K
|
€
-6K
|
€
17K
|
€
-10K
|
|
|
€
-5K
|
€
-6K
|
€
-6K
|
€
-6K
|
€
-4K
|
€
-5K
|
€
-4K
|
€
-5K
|
€
-4K
|
€
-5K
|
€
-7K
|
€
-5K
|
€
-110K
|
€
-127K
|
€
-13K
|
€
-7K
|
€
-7K
|
€
17K
|
€
-11K
|
|
|
€
-6K
|
€
-7K
|
€
-6K
|
€
-7K
|
€
-5K
|
€
-6K
|
€
-4K
|
€
-5K
|
€
-4K
|
€
-5K
|
€
-8K
|
€
-6K
|
€
-111K
|
€
-127K
|
€
-2K
|
€
-8K
|
€
-7K
|
€
17K
|
€
-11K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
2K
|
€
1K
|
€
8K
|
€
6K
|
€
2K
|
€
2K
|
€
949
|
€
914
|
€
5K
|
€
10K
|
€
2K
|
€
3K
|
€
5K
|
€
2K
|
€
531
|
€
307
|
€
3K
|
€
837
|
|
|
€
-6K
|
€
-7K
|
€
-6K
|
€
-7K
|
€
-5K
|
€
-6K
|
€
-4K
|
€
-5K
|
€
-4K
|
€
-5K
|
€
-8K
|
€
-6K
|
€
-113K
|
€
-127K
|
€
-2K
|
€
-8K
|
€
-7K
|
€
-8K
|
€
-11K
|
|
|
€
-900K
|
€
-894K
|
€
-888K
|
€
-881K
|
€
-875K
|
€
-870K
|
€
-865K
|
€
-860K
|
€
-855K
|
€
-851K
|
€
-846K
|
€
-838K
|
€
-833K
|
€
-719K
|
€
-592K
|
€
-590K
|
€
-582K
|
€
-575K
|
€
-568K
|
|
|
0
|
0
|
0
|
0,01
|
0,01
|
0
|
0
|
0
|
0
|
0,01
|
0,01
|
0,01
|
0,01
|
0,02
|
0,02
|
0,02
|
0,03
|
0,03
|
0,03
|
|
|
0
|
0
|
0
|
0,01
|
0,01
|
0
|
0
|
0
|
0
|
0,01
|
0,01
|
0,01
|
0,01
|
0,02
|
0,02
|
0,02
|
0,03
|
0,03
|
0,03
|
|
|
0
|
0
|
0
|
0,01
|
0,01
|
0
|
0
|
0
|
0
|
0,01
|
0,01
|
0,01
|
0,01
|
0,02
|
0,02
|
0,02
|
0,03
|
0,03
|
0,03
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
2K
|
€
2K
|
€
9K
|
€
8K
|
€
2K
|
€
4K
|
€
2K
|
€
2K
|
€
6K
|
€
11K
|
€
12K
|
€
12K
|
€
14K
|
€
11K
|
€
15K
|
€
16K
|
€
19K
|
€
16K
|
|
|
€
1,15M
|
€
1,14M
|
€
1,14M
|
€
1,14M
|
€
1,13M
|
€
1,12M
|
€
1,12M
|
€
1,11M
|
€
1,11M
|
€
1,10M
|
€
1,11M
|
€
1,10M
|
€
1,09M
|
€
981K
|
€
851K
|
€
853K
|
€
846K
|
€
842K
|
€
831K
|
|
|
€
901K
|
€
896K
|
€
889K
|
€
890K
|
€
883K
|
€
872K
|
€
868K
|
€
863K
|
€
857K
|
€
857K
|
€
857K
|
€
851K
|
€
845K
|
€
733K
|
€
603K
|
€
605K
|
€
599K
|
€
594K
|
€
583K
|
|
|
€
248K
|
€
248K
|
€
248K
|
€
248K
|
€
248K
|
€
248K
|
€
248K
|
€
248K
|
€
248K
|
€
248K
|
€
248K
|
€
248K
|
€
248K
|
€
248K
|
€
248K
|
€
248K
|
€
248K
|
€
248K
|
€
248K
|
|
|
-64 490,89%
|
-75 144,26%
|
-60 883,10%
|
-13 172,00%
|
-13 370,40%
|
-46 519,65%
|
-30 152,86%
|
-44 846,79%
|
-61 663,74%
|
-18 451,03%
|
-9 799,38%
|
-8 743,80%
|
-8 764,87%
|
-7 002,51%
|
-8 015,68%
|
-5 698,90%
|
-5 141,48%
|
-4 320,22%
|
-5 347,73%
|
|
|
-0,22
|
-0,22
|
-0,22
|
-0,22
|
-0,22
|
-0,22
|
-0,22
|
-0,22
|
-0,22
|
-0,23
|
-0,23
|
-0,23
|
-0,23
|
-0,26
|
-0,29
|
-0,29
|
-0,30
|
-0,30
|
-0,29
|
|
|
Dettes / EBITDA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
49,11
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,49%
|
0,60%
|
0,55%
|
0,60%
|
0,40%
|
0,51%
|
0,39%
|
0,44%
|
0,39%
|
0,46%
|
0,70%
|
0,53%
|
10,47%
|
13,09%
|
0,26%
|
0,94%
|
0,83%
|
0,92%
|
1,29%
|
|
|
0,49%
|
0,60%
|
0,55%
|
0,60%
|
0,40%
|
0,51%
|
0,39%
|
0,44%
|
0,39%
|
0,46%
|
0,70%
|
0,53%
|
10,24%
|
13,09%
|
0,26%
|
0,94%
|
0,84%
|
-2,08%
|
1,32%
|
|
|
-317,67
|
-447,69
|
-335,72
|
-78,49
|
-53,81
|
-235,19
|
-116,18
|
-196,05
|
-243,48
|
-84,33
|
-68,97
|
-46,70
|
-897,70
|
-916,79
|
-20,53
|
-53,32
|
-43,40
|
89,71
|
-70,85
|
|
|
0,49
|
0,60
|
0,55
|
0,60
|
0,40
|
0,51
|
0,39
|
0,44
|
0,39
|
0,46
|
0,70
|
0,53
|
10,24
|
13,09
|
0,26
|
0,94
|
0,84
|
-2,08
|
1,32
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|