P
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
73K
|
€
145K
|
€
124K
|
€
107K
|
€
130K
|
€
89K
|
€
12K
|
€
-130
|
€
-2K
|
€
-5K
|
|
|
€
-41K
|
€
24K
|
€
1K
|
€
-4K
|
€
31K
|
€
-47K
|
€
-50K
|
€
-45K
|
€
-34K
|
€
-91K
|
|
|
€
-157K
|
€
-116K
|
€
-140K
|
€
-141K
|
€
-137K
|
€
-167K
|
€
-120K
|
€
-71K
|
€
-25K
|
€
9K
|
|
|
€
52K
|
€
97K
|
€
90K
|
€
71K
|
€
96K
|
€
66K
|
€
6K
|
-
|
-
|
€
322
|
|
|
|
|
-
|
€
219
|
-
|
€
10K
|
€
5K
|
€
1K
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
65K
|
€
138K
|
€
117K
|
€
101K
|
€
124K
|
€
83K
|
€
8K
|
€
-5K
|
€
-7K
|
€
-9K
|
|
|
€
-12K
|
€
59K
|
€
37K
|
€
20K
|
€
46K
|
€
-45K
|
€
-56K
|
€
-46K
|
€
-32K
|
€
-88K
|
|
|
€
-41K
|
€
24K
|
€
1K
|
€
-4K
|
€
31K
|
€
-47K
|
€
-50K
|
€
-45K
|
€
-34K
|
€
-91K
|
|
|
€
7K
|
€
19K
|
€
5K
|
€
0
|
€
32K
|
|
€
761K
|
€
513K
|
€
210K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
17K
|
€
14K
|
€
55K
|
€
30K
|
€
146K
|
€
8K
|
€
21K
|
€
265K
|
€
440K
|
€
703K
|
|
|
€
37K
|
€
103K
|
€
81K
|
€
77K
|
€
109K
|
€
81K
|
€
14K
|
€
-4K
|
€
-9K
|
€
-12K
|
|
|
€
-26K
|
€
-25K
|
€
41K
|
€
-7K
|
€
53K
|
€
-2,07M
|
€
-2,08M
|
€
-1,28M
|
€
-718K
|
€
-449K
|
|
|
0,65
|
0,70
|
1,51
|
0,92
|
1,53
|
0,06
|
0,02
|
0,21
|
0,39
|
0,67
|
|
|
0,65
|
0,70
|
1,51
|
0,92
|
1,53
|
0,06
|
0,02
|
0,21
|
0,39
|
0,67
|
|
|
0,88
|
0,92
|
2,02
|
1,21
|
1,78
|
0,06
|
0,02
|
0,21
|
0,39
|
0,67
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,09M
|
€
2,17M
|
€
2,29M
|
€
2,32M
|
€
2,48M
|
€
2,49M
|
€
2,52M
|
€
2,11M
|
€
1,76M
|
€
2,02M
|
|
|
€
2,24M
|
€
2,28M
|
€
2,43M
|
€
2,46M
|
€
2,61M
|
€
2,66M
|
€
2,64M
|
€
2,18M
|
€
1,78M
|
€
2,02M
|
|
|
€
55K
|
€
65K
|
€
60K
|
€
66K
|
€
86K
|
€
2,20M
|
€
2,13M
|
€
1,62M
|
€
1,17M
|
€
1,35M
|
|
|
€
2,17M
|
€
2,20M
|
€
2,35M
|
€
2,38M
|
€
2,51M
|
€
462K
|
€
512K
|
€
562K
|
€
612K
|
€
662K
|
|
|
-7,51%
|
-5,36%
|
-6,12%
|
-6,07%
|
-5,52%
|
-6,71%
|
-4,78%
|
-3,35%
|
-1,44%
|
0,45%
|
|
|
-13,84
|
-18,93
|
-16,78
|
-16,85
|
-18,38
|
-2,76
|
-4,26
|
-7,95
|
-24,17
|
72,45
|
|
|
34,30
|
16,52
|
20,70
|
24,41
|
20,99
|
32,10
|
325,23
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-23,32%
|
-88,37%
|
-58,22%
|
-54,26%
|
-79,52%
|
-48,38%
|
-12,04%
|
5,85%
|
37,34%
|
-133,53%
|
|
|
25,87%
|
-20,55%
|
-0,80%
|
3,05%
|
-22,42%
|
28,10%
|
41,24%
|
64,17%
|
136,08%
|
-993,61%
|
|
|
-1,94
|
1,10
|
0,05
|
-0,19
|
1,24
|
-1,89
|
-1,97
|
-2,15
|
-1,96
|
-4,49
|
|
|
25,87
|
-20,55
|
-0,80
|
3,05
|
-22,42
|
28,10
|
41,24
|
64,17
|
136,08
|
-993,61
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|