P
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
139K
|
€
148K
|
€
92K
|
€
75K
|
€
91K
|
€
66K
|
€
41K
|
€
46K
|
€
36K
|
€
-3K
|
€
14K
|
€
-14K
|
€
41K
|
€
20K
|
€
24K
|
€
29K
|
€
23K
|
€
42K
|
€
44K
|
€
46K
|
|
|
€
47K
|
€
58K
|
€
28K
|
€
18K
|
€
35K
|
€
22K
|
€
20K
|
€
38K
|
€
237K
|
€
-5K
|
€
15K
|
€
-14K
|
€
41K
|
€
40K
|
€
22K
|
€
28K
|
€
131K
|
€
31K
|
€
223K
|
€
222K
|
|
|
€
1,42M
|
€
1,37M
|
€
1,31M
|
€
1,35M
|
€
1,37M
|
€
1,37M
|
€
1,42M
|
€
1,40M
|
€
1,47M
|
€
1,44M
|
€
1,69M
|
€
1,68M
|
€
1,69M
|
€
1,65M
|
€
1,61M
|
€
1,59M
|
€
1,56M
|
€
1,43M
|
€
1,65M
|
€
1,43M
|
|
|
€
173K
|
€
180K
|
€
133K
|
€
120K
|
€
153K
|
€
104K
|
€
108K
|
€
111K
|
€
113K
|
€
70K
|
€
95K
|
€
82K
|
€
123K
|
€
99K
|
€
100K
|
€
104K
|
€
97K
|
€
109K
|
€
124K
|
€
121K
|
|
|
€
51K
|
€
41K
|
€
44K
|
€
34K
|
€
4K
|
€
11K
|
€
22K
|
€
32K
|
€
13K
|
€
9K
|
€
141
|
€
3K
|
€
4K
|
€
3K
|
€
3K
|
€
34K
|
€
34K
|
€
13K
|
€
13K
|
€
16K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
€
69K
|
€
34K
|
€
34K
|
€
69K
|
|
€
107K
|
€
215K
|
|
|
|
|
|
|
|
|
€
250K
|
|
|
|
|
|
0,00%
|
249,28%
|
193,79%
|
97,58%
|
312,86%
|
|
280,30%
|
90,56%
|
|
|
|
|
|
|
|
|
795,09%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
131K
|
€
142K
|
€
90K
|
€
73K
|
€
88K
|
€
38K
|
€
40K
|
€
44K
|
€
35K
|
€
-5K
|
€
13K
|
€
-15K
|
€
41K
|
€
18K
|
€
22K
|
€
28K
|
€
21K
|
€
40K
|
€
43K
|
€
46K
|
|
|
€
75K
|
€
87K
|
€
37K
|
€
28K
|
€
50K
|
€
25K
|
€
20K
|
€
43K
|
€
34K
|
€
-5K
|
€
13K
|
€
-15K
|
€
41K
|
€
18K
|
€
22K
|
€
28K
|
€
12K
|
€
30K
|
€
32K
|
€
35K
|
|
|
€
47K
|
€
58K
|
€
28K
|
€
18K
|
€
35K
|
€
22K
|
€
20K
|
€
38K
|
€
237K
|
€
-5K
|
€
15K
|
€
-14K
|
€
41K
|
€
40K
|
€
22K
|
€
28K
|
€
131K
|
€
31K
|
€
223K
|
€
222K
|
|
|
€
19K
|
€
17K
|
€
64K
|
€
101K
|
€
163K
|
|
€
205K
|
-
|
|
|
|
|
|
|
|
|
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
10K
|
€
14K
|
€
32K
|
€
59K
|
€
48K
|
€
69K
|
€
6K
|
€
23K
|
€
35K
|
€
18K
|
€
37K
|
€
6K
|
€
115K
|
€
10K
|
€
16K
|
€
156K
|
€
160K
|
€
15K
|
€
95K
|
€
185K
|
|
|
€
104K
|
€
113K
|
€
80K
|
€
63K
|
€
73K
|
€
35K
|
€
40K
|
€
39K
|
€
238K
|
€
-5K
|
€
15K
|
€
-14K
|
€
41K
|
€
40K
|
€
22K
|
€
28K
|
€
141K
|
€
42K
|
€
234K
|
€
233K
|
|
|
€
-56K
|
€
-95K
|
€
-147K
|
€
-51K
|
€
64K
|
€
107K
|
€
327K
|
€
403K
|
€
372K
|
€
353K
|
€
604K
|
€
588K
|
€
602K
|
€
561K
|
€
521K
|
€
499K
|
€
471K
|
€
330K
|
€
538K
|
€
304K
|
|
|
0,61
|
0,52
|
0,45
|
0,68
|
2,26
|
2,13
|
6,08
|
12,28
|
21,92
|
25,90
|
13,87
|
17,79
|
11,39
|
8,61
|
4,98
|
5,01
|
3,92
|
2,25
|
35,71
|
19,17
|
|
|
0,61
|
0,52
|
0,45
|
0,68
|
2,26
|
2,13
|
6,08
|
12,28
|
21,92
|
25,90
|
13,87
|
17,79
|
11,39
|
8,61
|
4,98
|
5,01
|
3,92
|
2,25
|
35,71
|
19,17
|
|
|
0,62
|
0,52
|
0,45
|
0,69
|
2,28
|
2,14
|
6,10
|
12,38
|
22,20
|
26,32
|
13,87
|
17,79
|
11,39
|
8,61
|
4,98
|
5,01
|
3,92
|
2,25
|
42,32
|
19,17
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,96M
|
€
2,01M
|
€
2,07M
|
€
2,05M
|
€
1,99M
|
€
1,96M
|
€
1,57M
|
€
1,43M
|
€
1,48M
|
€
1,46M
|
€
1,74M
|
€
1,71M
|
€
1,75M
|
€
1,73M
|
€
1,74M
|
€
1,71M
|
€
1,72M
|
€
1,69M
|
€
1,66M
|
€
1,44M
|
|
|
€
540K
|
€
640K
|
€
752K
|
€
690K
|
€
623K
|
€
587K
|
€
154K
|
€
36K
|
€
18K
|
€
14K
|
€
47K
|
€
35K
|
€
58K
|
€
74K
|
€
131K
|
€
124K
|
€
161K
|
€
263K
|
€
16K
|
€
17K
|
|
|
€
142K
|
€
198K
|
€
266K
|
€
160K
|
€
50K
|
€
95K
|
€
64K
|
€
35K
|
€
18K
|
€
14K
|
€
47K
|
€
35K
|
€
58K
|
€
74K
|
€
131K
|
€
124K
|
€
161K
|
€
263K
|
€
13K
|
€
17K
|
|
|
€
397K
|
€
441K
|
€
486K
|
€
529K
|
€
572K
|
€
492K
|
€
89K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
72,43%
|
68,18%
|
63,59%
|
66,24%
|
68,77%
|
70,03%
|
90,21%
|
97,51%
|
98,80%
|
99,03%
|
97,31%
|
97,96%
|
96,69%
|
95,73%
|
92,50%
|
92,75%
|
90,65%
|
84,45%
|
99,07%
|
98,84%
|
|
|
0,28
|
0,32
|
0,37
|
0,39
|
0,42
|
0,36
|
0,06
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,12
|
4,52
|
8,35
|
9,48
|
7,04
|
15,49
|
3,83
|
0,80
|
0,51
|
|
3,59
|
|
1,41
|
3,99
|
5,86
|
4,49
|
7,52
|
6,55
|
0,36
|
0,37
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,30%
|
8,24%
|
6,11%
|
4,65%
|
5,33%
|
2,53%
|
2,81%
|
2,82%
|
16,26%
|
-0,38%
|
0,91%
|
-0,82%
|
2,43%
|
2,44%
|
1,39%
|
1,76%
|
9,02%
|
2,92%
|
14,17%
|
16,33%
|
|
|
3,31%
|
4,24%
|
2,09%
|
1,31%
|
2,56%
|
1,60%
|
1,41%
|
2,74%
|
16,18%
|
-0,38%
|
0,91%
|
-0,82%
|
2,43%
|
2,44%
|
1,39%
|
1,76%
|
8,41%
|
2,20%
|
13,54%
|
15,60%
|
|
|
2,40
|
2,89
|
1,33
|
0,87
|
1,76
|
1,12
|
1,27
|
2,67
|
15,99
|
-0,37
|
0,89
|
-0,81
|
2,35
|
2,33
|
1,28
|
1,63
|
7,62
|
1,86
|
13,41
|
15,42
|
|
|
3,31
|
4,24
|
2,09
|
1,31
|
2,56
|
1,60
|
1,41
|
2,74
|
16,18
|
-0,38
|
0,91
|
-0,82
|
2,43
|
2,44
|
1,39
|
1,76
|
8,41
|
2,20
|
13,54
|
15,60
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|