P
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
451K
|
€
978K
|
€
1,27M
|
€
1,95M
|
€
985K
|
€
410K
|
€
324K
|
€
239K
|
€
192K
|
€
229K
|
€
186K
|
€
248K
|
€
273K
|
€
273K
|
€
227K
|
€
317K
|
€
278K
|
€
375K
|
€
446K
|
€
391K
|
|
|
€
200K
|
€
593K
|
€
810K
|
€
1,28M
|
€
583K
|
€
157K
|
€
112K
|
€
6K
|
€
-72K
|
€
-23K
|
€
3K
|
€
33K
|
€
22K
|
€
8K
|
€
-38K
|
€
29K
|
€
21K
|
€
117K
|
€
158K
|
€
145K
|
|
|
€
4,11M
|
€
3,91M
|
€
3,31M
|
€
2,80M
|
€
1,52M
|
€
938K
|
€
782K
|
€
670K
|
€
664K
|
€
736K
|
€
759K
|
€
757K
|
€
724K
|
€
702K
|
€
694K
|
€
732K
|
€
703K
|
€
667K
|
€
750K
|
€
628K
|
|
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
3,20
|
4
|
3,80
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3,40
|
|
|
€
511K
|
€
1,07M
|
€
1,40M
|
€
2,10M
|
€
909K
|
€
321K
|
€
209K
|
€
100K
|
€
36K
|
€
83K
|
€
75K
|
€
135K
|
€
156K
|
€
314K
|
€
267K
|
€
363K
|
€
337K
|
€
523K
|
€
674K
|
€
316K
|
|
|
€
30K
|
€
303K
|
€
178K
|
€
609K
|
€
332K
|
€
86K
|
€
54
|
€
6K
|
€
5K
|
€
25K
|
€
12K
|
|
€
6K
|
|
€
10K
|
|
€
11K
|
€
26K
|
€
82K
|
€
37K
|
|
|
€
113K
|
€
109K
|
€
103K
|
€
105K
|
€
151K
|
€
119K
|
€
124K
|
€
136K
|
€
172K
|
€
161K
|
€
130K
|
€
130K
|
€
125K
|
€
129K
|
€
125K
|
€
124K
|
€
134K
|
€
119K
|
€
113K
|
€
119K
|
|
|
|
|
€
300K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
200K
|
€
36K
|
€
34K
|
|
|
|
|
37,02%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
171,28%
|
22,80%
|
23,51%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
319K
|
€
853K
|
€
1,15M
|
€
1,83M
|
€
818K
|
€
277K
|
€
187K
|
€
83K
|
€
8K
|
€
60K
|
€
41K
|
€
104K
|
€
132K
|
€
128K
|
€
89K
|
€
179K
|
€
130K
|
€
245K
|
€
327K
|
€
265K
|
|
|
€
275K
|
€
810K
|
€
1,10M
|
€
1,79M
|
€
779K
|
€
239K
|
€
140K
|
€
39K
|
€
-49K
|
€
-3K
|
€
-14K
|
€
53K
|
€
47K
|
€
32K
|
€
-8K
|
€
55K
|
€
31K
|
€
166K
|
€
245K
|
€
222K
|
|
|
€
200K
|
€
593K
|
€
810K
|
€
1,28M
|
€
583K
|
€
157K
|
€
112K
|
€
6K
|
€
-72K
|
€
-23K
|
€
3K
|
€
33K
|
€
22K
|
€
8K
|
€
-38K
|
€
29K
|
€
21K
|
€
117K
|
€
158K
|
€
145K
|
|
|
€
4K
|
€
0
|
€
-2K
|
€
17K
|
€
16K
|
€
0
|
-
|
€
220
|
€
0
|
€
328K
|
€
23K
|
€
0
|
€
9K
|
€
25K
|
€
22K
|
€
479K
|
€
171K
|
€
44K
|
€
139K
|
€
59K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,94M
|
€
2,29M
|
€
1,67M
|
€
1,44M
|
€
721K
|
€
644K
|
€
354K
|
€
220K
|
€
141K
|
€
164K
|
€
111K
|
€
136K
|
€
127K
|
€
26K
|
€
43K
|
€
117K
|
€
62K
|
€
121K
|
€
72K
|
€
119K
|
|
|
€
244K
|
€
637K
|
€
854K
|
€
1,33M
|
€
622K
|
€
195K
|
€
160K
|
€
51K
|
€
-16K
|
€
40K
|
€
57K
|
€
84K
|
€
107K
|
€
104K
|
€
59K
|
€
153K
|
€
120K
|
€
196K
|
€
239K
|
€
188K
|
|
|
€
3,87M
|
€
3,68M
|
€
3,09M
|
€
2,59M
|
€
1,68M
|
€
1,08M
|
€
970K
|
€
859K
|
€
851K
|
€
904K
|
€
852K
|
€
837K
|
€
786K
|
€
740K
|
€
727K
|
€
650K
|
€
598K
|
€
407K
|
€
545K
|
€
458K
|
|
|
23,64
|
9,39
|
10,20
|
2,68
|
2,15
|
2,46
|
2,74
|
2,43
|
2,78
|
2,39
|
3,43
|
3,46
|
2,93
|
3,47
|
3,35
|
2,17
|
2,29
|
1,51
|
2,16
|
2,17
|
|
|
20,29
|
8,29
|
8,44
|
2,17
|
1,76
|
1,82
|
1,87
|
1,39
|
1,85
|
1,70
|
2,34
|
2,79
|
2,16
|
2,38
|
2,48
|
1,72
|
1,91
|
1,21
|
1,91
|
1,99
|
|
|
24,10
|
9,44
|
10,29
|
2,69
|
2,15
|
2,48
|
2,75
|
2,44
|
2,78
|
2,39
|
3,44
|
3,46
|
2,94
|
3,49
|
3,37
|
2,18
|
2,30
|
1,51
|
2,17
|
2,17
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4,41M
|
€
4,52M
|
€
3,88M
|
€
4,62M
|
€
3,66M
|
€
2,37M
|
€
2,12M
|
€
2,09M
|
€
2,01M
|
€
2,29M
|
€
1,67M
|
€
1,68M
|
€
1,75M
|
€
1,67M
|
€
1,73M
|
€
1,98M
|
€
1,48M
|
€
1,55M
|
€
1,39M
|
€
1,16M
|
|
|
€
297K
|
€
614K
|
€
563K
|
€
1,82M
|
€
2,14M
|
€
1,44M
|
€
1,34M
|
€
1,42M
|
€
1,34M
|
€
1,55M
|
€
912K
|
€
922K
|
€
1,02M
|
€
966K
|
€
1,04M
|
€
1,24M
|
€
777K
|
€
884K
|
€
635K
|
€
530K
|
|
|
€
168K
|
€
436K
|
€
333K
|
€
1,54M
|
€
1,46M
|
€
736K
|
€
556K
|
€
599K
|
€
478K
|
€
649K
|
€
350K
|
€
341K
|
€
407K
|
€
297K
|
€
308K
|
€
551K
|
€
463K
|
€
803K
|
€
469K
|
€
390K
|
|
|
€
126K
|
€
176K
|
€
227K
|
€
278K
|
€
676K
|
€
695K
|
€
778K
|
€
822K
|
€
865K
|
€
902K
|
€
562K
|
€
581K
|
€
615K
|
€
667K
|
€
730K
|
€
691K
|
€
312K
|
€
80K
|
€
165K
|
€
139K
|
|
|
93,26%
|
86,42%
|
85,48%
|
60,70%
|
41,59%
|
39,53%
|
36,91%
|
31,99%
|
33,08%
|
32,18%
|
45,43%
|
45,08%
|
41,43%
|
42,08%
|
40,02%
|
37,02%
|
47,49%
|
43,02%
|
54,16%
|
54,26%
|
|
|
0,03
|
0,04
|
0,07
|
0,10
|
0,44
|
0,74
|
0,99
|
1,23
|
1,30
|
1,23
|
0,74
|
0,77
|
0,85
|
0,95
|
1,05
|
0,94
|
0,44
|
0,12
|
0,22
|
0,22
|
|
|
0,93
|
0,72
|
0,49
|
0,99
|
2,61
|
5,18
|
7,13
|
17,07
|
165,90
|
25,98
|
22,28
|
8,87
|
7,73
|
7,53
|
11,74
|
6,94
|
5,96
|
3,61
|
1,94
|
2
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,93%
|
16,29%
|
25,75%
|
47,26%
|
40,91%
|
20,80%
|
20,43%
|
7,61%
|
-2,37%
|
5,37%
|
7,54%
|
11,14%
|
14,83%
|
14,80%
|
8,50%
|
20,96%
|
17,08%
|
29,40%
|
31,88%
|
29,89%
|
|
|
4,87%
|
15,18%
|
24,44%
|
45,78%
|
38,31%
|
16,71%
|
14,33%
|
0,91%
|
-10,91%
|
-3,14%
|
0,36%
|
4,36%
|
3,03%
|
1,13%
|
-5,49%
|
4,00%
|
3,00%
|
17,50%
|
21,04%
|
23,01%
|
|
|
4,54
|
13,12
|
20,90
|
27,79
|
15,93
|
6,61
|
5,29
|
0,29
|
-3,61
|
-1,01
|
0,16
|
1,97
|
1,26
|
0,47
|
-2,20
|
1,48
|
1,42
|
7,53
|
11,40
|
12,49
|
|
|
4,87
|
15,18
|
24,44
|
45,78
|
38,31
|
16,71
|
14,33
|
0,91
|
-10,91
|
-3,14
|
0,36
|
4,36
|
3,03
|
1,13
|
-5,49
|
4,00
|
3,00
|
17,50
|
21,04
|
23,01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
66,21
|
63,52
|
81,92
|
79,04
|
64,39
|
72,55
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
66,21
|
63,52
|
81,92
|
79,04
|
64,39
|
72,55
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
3,20
|
4
|
3,80
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3,40
|
|
|
€
57K
|
€
54K
|
€
52K
|
€
53K
|
€
75K
|
€
40K
|
€
41K
|
€
42K
|
€
43K
|
€
42K
|
€
43K
|
€
43K
|
€
42K
|
€
43K
|
€
42K
|
€
41K
|
€
45K
|
€
40K
|
€
38K
|
€
35K
|