P
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
€
209K
|
€
62K
|
€
113K
|
€
88K
|
€
-39K
|
|
|
€
133K
|
€
23K
|
€
60K
|
€
51K
|
€
-48K
|
|
|
€
6,77M
|
€
6,63M
|
€
6,61M
|
€
6,55M
|
€
6,50M
|
|
|
€
466K
|
€
336K
|
€
378K
|
€
354K
|
€
278K
|
|
|
€
30K
|
€
25K
|
€
30K
|
€
2K
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
207K
|
€
61K
|
€
112K
|
€
87K
|
€
-39K
|
|
|
€
207K
|
€
61K
|
€
112K
|
€
87K
|
€
-39K
|
|
|
€
133K
|
€
23K
|
€
60K
|
€
51K
|
€
-48K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
73
|
€
7K
|
€
205
|
€
1K
|
€
6K
|
|
|
€
133K
|
€
23K
|
€
60K
|
€
51K
|
€
-48K
|
|
|
€
-1,71M
|
€
-1,45M
|
€
-1,09M
|
€
-760K
|
€
-427K
|
|
|
0,06
|
0,01
|
0
|
0
|
0,03
|
|
|
0,06
|
0,01
|
0
|
0
|
0,03
|
|
|
0,06
|
0,01
|
0
|
0
|
0,03
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
10,73M
|
€
10,64M
|
€
10,63M
|
€
10,64M
|
€
10,65M
|
|
|
€
3,97M
|
€
4,01M
|
€
4,02M
|
€
4,08M
|
€
4,15M
|
|
|
€
1,81M
|
€
1,46M
|
€
1,09M
|
€
761K
|
€
440K
|
|
|
€
2,16M
|
€
2,55M
|
€
2,94M
|
€
3,32M
|
€
3,71M
|
|
|
63,04%
|
62,34%
|
62,17%
|
61,60%
|
61,05%
|
|
|
0,32
|
0,38
|
0,44
|
0,51
|
0,57
|
|
|
19,15
|
65,71
|
35,99
|
46,95
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,96%
|
0,35%
|
0,91%
|
0,77%
|
-0,74%
|
|
|
1,96%
|
0,35%
|
0,91%
|
0,77%
|
-0,74%
|
|
|
1,24
|
0,22
|
0,56
|
0,47
|
-0,45
|
|
|
1,96
|
0,35
|
0,91
|
0,77
|
-0,74
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|