P
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
107K
|
€
91K
|
€
101K
|
€
87K
|
€
80K
|
€
79K
|
€
82K
|
€
106K
|
€
101K
|
€
120K
|
€
146K
|
€
143K
|
€
153K
|
€
176K
|
€
150K
|
€
173K
|
€
195K
|
€
295K
|
€
264K
|
|
|
€
23K
|
€
11K
|
€
19K
|
€
4K
|
€
-6K
|
€
-10K
|
€
-10K
|
€
8K
|
€
1K
|
€
9K
|
€
28K
|
€
11K
|
€
26K
|
€
36K
|
€
7K
|
€
18K
|
€
59K
|
€
57K
|
€
7K
|
|
|
€
296K
|
€
272K
|
€
261K
|
€
242K
|
€
238K
|
€
244K
|
€
253K
|
€
263K
|
€
255K
|
€
254K
|
€
345K
|
€
317K
|
€
306K
|
€
280K
|
€
244K
|
€
238K
|
€
220K
|
€
201K
|
€
184K
|
|
|
€
101K
|
€
87K
|
€
90K
|
€
74K
|
€
66K
|
€
67K
|
€
67K
|
€
93K
|
€
90K
|
€
104K
|
€
133K
|
€
128K
|
€
123K
|
€
155K
|
€
131K
|
€
137K
|
€
164K
|
€
204K
|
€
105K
|
|
|
€
2K
|
€
6K
|
|
|
|
|
|
€
8K
|
€
93
|
€
5K
|
€
14K
|
|
€
8K
|
€
13K
|
|
€
7K
|
€
4K
|
€
12K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
47K
|
€
144K
|
|
|
|
|
|
|
|
|
|
|
|
€
100K
|
|
|
|
|
|
|
€
40K
|
€
40K
|
|
|
|
|
|
|
|
|
|
|
|
|
1 065,10%
|
|
|
|
|
|
|
68,17%
|
70,45%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
103K
|
€
88K
|
€
96K
|
€
84K
|
€
76K
|
€
75K
|
€
78K
|
€
102K
|
€
98K
|
€
117K
|
€
143K
|
€
140K
|
€
139K
|
€
174K
|
€
146K
|
€
169K
|
€
194K
|
€
247K
|
€
118K
|
|
|
€
41K
|
€
28K
|
€
36K
|
€
24K
|
€
17K
|
€
16K
|
€
19K
|
€
44K
|
€
35K
|
€
55K
|
€
81K
|
€
78K
|
€
77K
|
€
94K
|
€
55K
|
€
78K
|
€
102K
|
€
106K
|
€
72K
|
|
|
€
23K
|
€
11K
|
€
19K
|
€
4K
|
€
-6K
|
€
-10K
|
€
-10K
|
€
8K
|
€
1K
|
€
9K
|
€
28K
|
€
11K
|
€
26K
|
€
36K
|
€
7K
|
€
18K
|
€
59K
|
€
57K
|
€
7K
|
|
|
€
31K
|
€
7K
|
€
0
|
€
0
|
€
0
|
€
0
|
€
11K
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
112K
|
€
0
|
€
0
|
€
0
|
€
4K
|
€
798K
|
€
620K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
13K
|
€
45K
|
€
57K
|
€
17K
|
€
16K
|
€
60K
|
€
86K
|
€
113K
|
€
96K
|
€
101K
|
€
194K
|
€
100K
|
€
67K
|
€
157K
|
€
35K
|
€
94K
|
€
29K
|
€
67K
|
€
27K
|
|
|
€
86K
|
€
71K
|
€
79K
|
€
63K
|
€
54K
|
€
50K
|
€
49K
|
€
66K
|
€
63K
|
€
72K
|
€
90K
|
€
73K
|
€
88K
|
€
116K
|
€
98K
|
€
109K
|
€
150K
|
€
197K
|
€
54K
|
|
|
€
-57K
|
€
-26K
|
€
-7K
|
€
-8K
|
€
4K
|
€
21K
|
€
23K
|
€
50K
|
€
47K
|
€
43K
|
€
129K
|
€
94K
|
€
48K
|
€
122K
|
€
54K
|
€
51K
|
€
35K
|
€
19K
|
€
111K
|
|
|
0,36
|
0,72
|
0,91
|
0,90
|
1,04
|
1,35
|
1,29
|
1,67
|
1,76
|
1,68
|
2,75
|
2,68
|
1,66
|
2,52
|
1,80
|
1,44
|
1,24
|
1,10
|
2,66
|
|
|
0,36
|
0,72
|
0,91
|
0,90
|
1,04
|
1,35
|
1,29
|
1,67
|
1,76
|
1,68
|
2,75
|
2,68
|
1,66
|
2,52
|
1,80
|
1,44
|
1,24
|
1,10
|
2,66
|
|
|
0,37
|
0,73
|
0,97
|
0,95
|
1,10
|
1,58
|
1,31
|
1,72
|
1,80
|
1,72
|
2,87
|
2,85
|
1,73
|
2,70
|
2,12
|
1,49
|
1,24
|
1,10
|
2,80
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
460K
|
€
522K
|
€
586K
|
€
641K
|
€
719K
|
€
770K
|
€
849K
|
€
921K
|
€
962K
|
€
1,02M
|
€
1,18M
|
€
1,19M
|
€
1,25M
|
€
1,28M
|
€
1,28M
|
€
1,42M
|
€
1,52M
|
€
1,64M
|
€
949K
|
|
|
€
164K
|
€
250K
|
€
325K
|
€
399K
|
€
481K
|
€
526K
|
€
596K
|
€
658K
|
€
707K
|
€
769K
|
€
837K
|
€
873K
|
€
942K
|
€
1 000K
|
€
1,03M
|
€
1,18M
|
€
1,30M
|
€
1,44M
|
€
764K
|
|
|
€
87K
|
€
88K
|
€
78K
|
€
75K
|
€
82K
|
€
51K
|
€
77K
|
€
73K
|
€
60K
|
€
62K
|
€
71K
|
€
52K
|
€
70K
|
€
75K
|
€
57K
|
€
112K
|
€
146K
|
€
194K
|
€
64K
|
|
|
€
74K
|
€
160K
|
€
242K
|
€
320K
|
€
395K
|
€
466K
|
€
517K
|
€
583K
|
€
646K
|
€
706K
|
€
763K
|
€
817K
|
€
870K
|
€
920K
|
€
967K
|
€
1,06M
|
€
1,16M
|
€
1,25M
|
€
698K
|
|
|
64,33%
|
52,15%
|
44,58%
|
37,74%
|
33,10%
|
31,66%
|
29,84%
|
28,58%
|
26,53%
|
24,83%
|
29,18%
|
26,62%
|
24,51%
|
21,87%
|
19,12%
|
16,78%
|
14,44%
|
12,25%
|
19,42%
|
|
|
0,25
|
0,59
|
0,93
|
1,32
|
1,66
|
1,91
|
2,04
|
2,21
|
2,53
|
2,78
|
2,21
|
2,58
|
2,84
|
3,28
|
3,96
|
4,47
|
5,26
|
6,20
|
3,79
|
|
|
1,59
|
2,85
|
3,40
|
4,78
|
6,29
|
6,98
|
7,63
|
6,42
|
7,25
|
6,59
|
5,86
|
6,25
|
6,79
|
5,74
|
7,07
|
6,95
|
6,72
|
5,84
|
6,47
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
28,93%
|
25,99%
|
30,11%
|
26,15%
|
22,50%
|
20,35%
|
19,52%
|
25,14%
|
24,79%
|
28,15%
|
26,14%
|
23,02%
|
28,79%
|
41,33%
|
40,20%
|
46,02%
|
68,33%
|
98,10%
|
29,14%
|
|
|
7,91%
|
4,04%
|
7,42%
|
1,64%
|
-2,42%
|
-3,98%
|
-3,88%
|
3,04%
|
0,46%
|
3,70%
|
8,12%
|
3,41%
|
8,49%
|
12,68%
|
2,80%
|
7,54%
|
26,71%
|
28,25%
|
3,95%
|
|
|
5,09
|
2,11
|
3,31
|
0,62
|
-0,80
|
-1,26
|
-1,16
|
0,87
|
0,12
|
0,92
|
2,37
|
0,91
|
2,08
|
2,77
|
0,53
|
1,27
|
3,86
|
3,46
|
0,77
|
|
|
7,91
|
4,04
|
7,42
|
1,64
|
-2,42
|
-3,98
|
-3,88
|
3,04
|
0,46
|
3,70
|
8,12
|
3,41
|
8,49
|
12,68
|
2,80
|
7,54
|
26,71
|
28,25
|
3,95
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,10
|
3,50
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
43K
|
€
41K
|