P
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
312K
|
€
234K
|
€
389K
|
€
1,12M
|
€
733K
|
€
688K
|
€
730K
|
€
569K
|
€
517K
|
€
464K
|
€
503K
|
€
331K
|
€
182K
|
€
179K
|
€
195K
|
€
217K
|
€
292K
|
€
291K
|
€
276K
|
|
|
€
-22K
|
€
-123K
|
€
30K
|
€
709K
|
€
129K
|
€
107K
|
€
88K
|
€
-2K
|
€
11K
|
€
3K
|
€
6K
|
€
10K
|
€
14K
|
€
11K
|
€
-5K
|
€
7K
|
€
9K
|
€
28K
|
€
12K
|
|
|
€
710K
|
€
732K
|
€
855K
|
€
824K
|
€
115K
|
€
287K
|
€
193K
|
€
106K
|
€
107K
|
€
97K
|
€
100K
|
€
94K
|
€
85K
|
€
71K
|
€
59K
|
€
189K
|
€
182K
|
€
174K
|
€
146K
|
|
|
3
|
3
|
3
|
12,50
|
10,10
|
|
12,60
|
10
|
9,60
|
9,40
|
10,60
|
3,90
|
3,80
|
5
|
5,20
|
5,20
|
7
|
6,30
|
6,10
|
|
|
€
93K
|
€
38K
|
€
95K
|
€
104K
|
€
153K
|
€
182K
|
€
149K
|
€
11K
|
€
23K
|
€
13K
|
€
13K
|
€
21K
|
€
34K
|
€
20K
|
€
3K
|
€
32K
|
€
35K
|
€
63K
|
€
40K
|
|
|
€
5K
|
€
4K
|
€
27K
|
€
13K
|
€
21K
|
€
12K
|
€
26K
|
|
|
€
4K
|
€
2K
|
€
9K
|
€
898
|
|
€
5K
|
|
€
2K
|
€
3K
|
€
148
|
|
|
€
213K
|
€
210K
|
€
294K
|
€
1,04M
|
€
543K
|
€
530K
|
€
577K
|
€
559K
|
€
491K
|
€
451K
|
€
489K
|
€
306K
|
€
153K
|
€
158K
|
€
193K
|
€
191K
|
€
264K
|
€
237K
|
€
240K
|
|
|
|
|
|
|
€
300K
|
|
€
800
|
|
|
€
6K
|
|
|
|
|
€
125K
|
|
|
|
|
|
|
|
|
|
|
233,27%
|
|
0,91%
|
|
|
173,31%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
97K
|
€
17K
|
€
92K
|
€
82K
|
€
187K
|
€
156K
|
€
151K
|
€
9K
|
€
24K
|
€
10K
|
€
11K
|
€
20K
|
€
28K
|
€
20K
|
€
505
|
€
24K
|
€
27K
|
€
52K
|
€
35K
|
|
|
€
81K
|
€
732
|
€
75K
|
€
57K
|
€
180K
|
€
154K
|
€
148K
|
€
7K
|
€
21K
|
€
6K
|
€
6K
|
€
15K
|
€
24K
|
€
15K
|
€
-4K
|
€
13K
|
€
14K
|
€
38K
|
€
22K
|
|
|
€
-22K
|
€
-123K
|
€
30K
|
€
709K
|
€
129K
|
€
107K
|
€
88K
|
€
-2K
|
€
11K
|
€
3K
|
€
6K
|
€
10K
|
€
14K
|
€
11K
|
€
-5K
|
€
7K
|
€
9K
|
€
28K
|
€
12K
|
|
|
€
0
|
-
|
€
0
|
€
11K
|
€
72K
|
€
1K
|
€
0
|
€
4K
|
€
4K
|
-
|
€
4K
|
€
3K
|
€
1K
|
€
0
|
€
9K
|
€
2K
|
€
2K
|
€
8K
|
€
25K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
8K
|
€
499
|
€
122K
|
€
463K
|
€
141K
|
€
276K
|
€
170K
|
€
95K
|
€
146K
|
€
89K
|
€
44K
|
€
20K
|
€
29K
|
€
2K
|
€
90K
|
€
115K
|
€
5K
|
€
2K
|
€
78K
|
|
|
€
-5K
|
€
-106K
|
€
47K
|
€
734K
|
€
136K
|
€
109K
|
€
91K
|
€
759
|
€
13K
|
€
8K
|
€
11K
|
€
14K
|
€
18K
|
€
16K
|
€
-313
|
€
17K
|
€
22K
|
€
42K
|
€
25K
|
|
|
€
-299K
|
€
-294K
|
€
-651K
|
€
234K
|
€
86K
|
€
283K
|
€
251K
|
€
148K
|
€
152K
|
€
93K
|
€
92K
|
€
85K
|
€
76K
|
€
56K
|
€
49K
|
€
175K
|
€
159K
|
€
143K
|
€
142K
|
|
|
0,25
|
0,32
|
0,44
|
1,43
|
1,18
|
3,34
|
1,71
|
1,57
|
1,63
|
1,65
|
1,48
|
1,55
|
2,08
|
1,38
|
1,27
|
3,65
|
2,82
|
2,10
|
2,01
|
|
|
0,25
|
0,32
|
0,44
|
1,29
|
1,05
|
2,89
|
1,68
|
1,53
|
1,59
|
1,59
|
1,43
|
1,49
|
1,98
|
1,34
|
1,22
|
3,42
|
2,72
|
2,04
|
1,95
|
|
|
0,32
|
0,39
|
0,44
|
1,43
|
1,29
|
3,34
|
1,71
|
1,63
|
1,65
|
1,66
|
1,52
|
1,55
|
2,08
|
1,63
|
1,28
|
3,70
|
2,89
|
2,15
|
2,01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3,67M
|
€
3,72M
|
€
4,11M
|
€
3,93M
|
€
622K
|
€
408K
|
€
608K
|
€
416K
|
€
397K
|
€
239K
|
€
292K
|
€
249K
|
€
157K
|
€
220K
|
€
253K
|
€
255K
|
€
270K
|
€
306K
|
€
322K
|
|
|
€
2,96M
|
€
2,99M
|
€
3,26M
|
€
3,10M
|
€
507K
|
€
121K
|
€
416K
|
€
310K
|
€
290K
|
€
142K
|
€
192K
|
€
154K
|
€
73K
|
€
149K
|
€
194K
|
€
66K
|
€
88K
|
€
132K
|
€
176K
|
|
|
€
320K
|
€
347K
|
€
1,17M
|
€
540K
|
€
431K
|
€
121K
|
€
353K
|
€
251K
|
€
238K
|
€
142K
|
€
186K
|
€
154K
|
€
70K
|
€
126K
|
€
182K
|
€
65K
|
€
86K
|
€
127K
|
€
140K
|
|
|
€
2,56M
|
€
2,56M
|
€
2,09M
|
€
2,56M
|
€
39K
|
|
€
63K
|
€
50K
|
€
50K
|
|
|
|
€
3K
|
|
€
9K
|
|
|
€
3K
|
€
35K
|
|
|
19,37%
|
19,68%
|
20,79%
|
20,98%
|
18,54%
|
70,33%
|
31,65%
|
25,40%
|
26,99%
|
40,45%
|
34,30%
|
37,98%
|
53,79%
|
32,21%
|
23,47%
|
74,14%
|
67,55%
|
56,76%
|
45,38%
|
|
|
3,60
|
3,49
|
2,45
|
3,11
|
0,34
|
|
0,33
|
0,47
|
0,47
|
|
|
|
0,03
|
|
0,16
|
|
|
0,02
|
0,24
|
|
|
30,45
|
170,73
|
35,34
|
37,82
|
2,71
|
0,77
|
2,75
|
34,48
|
12,11
|
13,71
|
17,03
|
7,80
|
2,58
|
7,48
|
384,19
|
2,77
|
3,22
|
2,53
|
5,03
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-0,74%
|
-14,50%
|
5,54%
|
89,01%
|
117,92%
|
37,89%
|
47,04%
|
0,72%
|
12,50%
|
8,52%
|
10,75%
|
15,15%
|
21,48%
|
22,71%
|
-0,53%
|
9,07%
|
11,90%
|
23,94%
|
16,92%
|
|
|
-3,04%
|
-16,79%
|
3,54%
|
86,01%
|
111,55%
|
37,18%
|
45,58%
|
-1,51%
|
9,91%
|
3,59%
|
5,59%
|
10,24%
|
16,28%
|
16,16%
|
-8,02%
|
3,60%
|
4,85%
|
15,87%
|
8,28%
|
|
|
-0,59
|
-3,30
|
0,74
|
18,05
|
20,68
|
26,15
|
14,43
|
-0,38
|
2,67
|
1,45
|
1,92
|
3,89
|
8,76
|
5,21
|
-1,88
|
2,67
|
3,27
|
9,01
|
3,76
|
|
|
-3,04
|
-16,79
|
3,54
|
86,01
|
111,55
|
37,18
|
45,58
|
-1,51
|
9,91
|
3,59
|
5,59
|
10,24
|
16,28
|
16,16
|
-8,02
|
3,60
|
4,85
|
15,87
|
8,28
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3
|
3
|
3
|
12,50
|
10,10
|
|
12,60
|
10
|
9,60
|
9,40
|
10,60
|
3,90
|
3,80
|
5
|
5,20
|
5,20
|
7
|
6,30
|
6,10
|
|
|
€
71K
|
€
70K
|
€
98K
|
€
83K
|
€
54K
|
|
€
46K
|
€
56K
|
€
51K
|
€
48K
|
€
46K
|
€
79K
|
€
40K
|
€
32K
|
€
37K
|
€
37K
|
€
38K
|
€
38K
|
€
39K
|