P
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
131K
|
€
72K
|
€
205K
|
€
357K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
239K
|
|
|
€
-251K
|
€
9K
|
€
-2K
|
€
102K
|
€
4K
|
€
82K
|
€
111K
|
€
87K
|
€
59K
|
€
181K
|
€
294K
|
€
162K
|
€
-367K
|
€
106K
|
€
42K
|
€
-1,41M
|
€
276K
|
€
-4,07M
|
€
-6,24M
|
€
-10,67M
|
|
|
€
1,99M
|
€
2,24M
|
€
2,23M
|
€
2,23M
|
€
-1,76M
|
€
-1,77M
|
€
-1,85M
|
€
-1,96M
|
€
-2,05M
|
€
-2,11M
|
€
-2,29M
|
€
-2,58M
|
€
-2,74M
|
€
-2,38M
|
€
-2,48M
|
€
-2,52M
|
€
-1,12M
|
€
-1,39M
|
€
2,68M
|
€
9,62M
|
|
|
€
160K
|
€
129K
|
€
224K
|
€
293K
|
€
236K
|
€
264K
|
€
288K
|
€
267K
|
€
243K
|
€
348K
|
€
343K
|
€
342K
|
€
329K
|
€
277K
|
€
318K
|
€
340K
|
€
273K
|
€
139K
|
€
270K
|
€
579K
|
|
|
Impôts
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
127K
|
€
71K
|
€
206K
|
€
304K
|
€
242K
|
€
270K
|
€
296K
|
€
274K
|
€
247K
|
€
360K
|
€
354K
|
€
353K
|
€
333K
|
€
285K
|
€
329K
|
€
310K
|
€
282K
|
€
125K
|
€
147K
|
€
197K
|
|
|
€
-117K
|
€
46K
|
€
3K
|
€
103K
|
€
5K
|
€
83K
|
€
111K
|
€
90K
|
€
61K
|
€
173K
|
€
167K
|
€
167K
|
€
147K
|
€
96K
|
€
141K
|
€
122K
|
€
94K
|
€
-63K
|
€
-38K
|
€
11K
|
|
|
€
-251K
|
€
9K
|
€
-2K
|
€
102K
|
€
4K
|
€
82K
|
€
111K
|
€
87K
|
€
59K
|
€
181K
|
€
294K
|
€
162K
|
€
-367K
|
€
106K
|
€
42K
|
€
-1,41M
|
€
276K
|
€
-4,07M
|
€
-6,24M
|
€
-10,67M
|
|
|
€
21K
|
€
119K
|
€
25K
|
€
4,03M
|
€
0
|
€
25K
|
€
2K
|
€
2K
|
€
0
|
-
|
-
|
€
5K
|
€
1K
|
€
8K
|
€
0
|
€
0
|
€
0
|
€
24K
|
€
0
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
80K
|
€
467K
|
€
47K
|
€
18K
|
€
2K
|
€
11K
|
€
3K
|
€
1K
|
€
669
|
€
9K
|
€
2K
|
€
4K
|
€
3K
|
€
5K
|
€
386
|
€
17K
|
€
151
|
€
3K
|
€
304K
|
€
62K
|
|
|
€
-7K
|
€
34K
|
€
201K
|
€
303K
|
€
241K
|
€
269K
|
€
295K
|
€
271K
|
€
245K
|
€
368K
|
€
481K
|
€
348K
|
€
-181K
|
€
294K
|
€
230K
|
€
-1,22M
|
€
464K
|
€
-3,88M
|
€
-6,05M
|
€
-10,49M
|
|
|
€
-6,62M
|
€
-5,35M
|
€
-5,27M
|
€
-5,45M
|
€
-2,67M
|
€
-2,88M
|
€
-3,14M
|
€
-3,41M
|
€
-3,70M
|
€
-4,04M
|
€
-4,36M
|
€
-4,89M
|
€
-5,26M
|
€
-5,61M
|
€
-5,61M
|
€
-5,64M
|
€
-5,60M
|
€
-5,80M
|
€
-7,09M
|
€
-3,65M
|
|
|
0,06
|
0,14
|
0,08
|
0,07
|
0,51
|
0,49
|
0,46
|
0,42
|
0,37
|
0,33
|
0,28
|
0,21
|
0,15
|
0,08
|
0,04
|
0,04
|
0,01
|
0,01
|
0,04
|
0,11
|
|
|
0,06
|
0,14
|
0,08
|
0,07
|
0,51
|
0,49
|
0,46
|
0,42
|
0,37
|
0,33
|
0,28
|
0,21
|
0,15
|
0,08
|
0,04
|
0,04
|
0,01
|
0,01
|
0,04
|
0,11
|
|
|
0,06
|
0,14
|
0,08
|
0,07
|
0,52
|
0,50
|
0,47
|
0,44
|
0,40
|
0,36
|
0,30
|
0,23
|
0,17
|
0,10
|
0,07
|
0,06
|
0,03
|
0,04
|
0,10
|
0,11
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
15,35M
|
€
15,03M
|
€
11,95M
|
€
12,08M
|
€
7,69M
|
€
7,88M
|
€
7,95M
|
€
7,91M
|
€
7,86M
|
€
7,93M
|
€
7,77M
|
€
7,58M
|
€
7,45M
|
€
7,70M
|
€
7,65M
|
€
7,84M
|
€
9,29M
|
€
9,48M
|
€
12,82M
|
€
16,69M
|
|
|
€
13,37M
|
€
12,80M
|
€
9,72M
|
€
9,85M
|
€
9,45M
|
€
9,65M
|
€
9,80M
|
€
9,87M
|
€
9,91M
|
€
10,03M
|
€
10,06M
|
€
10,16M
|
€
10,19M
|
€
10,08M
|
€
10,14M
|
€
10,37M
|
€
10,41M
|
€
10,87M
|
€
10,14M
|
€
7,07M
|
|
|
€
7,08M
|
€
6,25M
|
€
5,72M
|
€
5,85M
|
€
5,45M
|
€
5,65M
|
€
5,80M
|
€
5,87M
|
€
5,91M
|
€
6,03M
|
€
6,06M
|
€
6,16M
|
€
6,19M
|
€
6,08M
|
€
5,85M
|
€
5,84M
|
€
5,64M
|
€
5,89M
|
€
7,41M
|
€
4,10M
|
|
|
€
6,29M
|
€
6,55M
|
€
4,00M
|
€
4,00M
|
€
4,00M
|
€
4,00M
|
€
4,00M
|
€
4,00M
|
€
4,00M
|
€
4,00M
|
€
4,00M
|
€
4,00M
|
€
4,00M
|
€
4,00M
|
€
4,27M
|
€
4,51M
|
€
4,75M
|
€
4,99M
|
€
2,73M
|
€
2,97M
|
|
|
12,94%
|
14,89%
|
18,65%
|
18,47%
|
-22,93%
|
-22,41%
|
-23,26%
|
-24,78%
|
-26,03%
|
-26,55%
|
-29,42%
|
-34,04%
|
-36,82%
|
-30,83%
|
-32,41%
|
-32,17%
|
-12,03%
|
-14,70%
|
20,87%
|
57,65%
|
|
|
3,17
|
2,93
|
1,80
|
1,79
|
-2,27
|
-2,26
|
-2,16
|
-2,04
|
-1,95
|
-1,90
|
-1,75
|
-1,55
|
-1,46
|
-1,68
|
-1,72
|
-1,79
|
-4,25
|
-3,58
|
1,02
|
0,31
|
|
|
105,30
|
181,19
|
47,26
|
32,42
|
39,13
|
35,73
|
33,15
|
35,96
|
40,08
|
27,88
|
28,40
|
28,77
|
30,58
|
35,36
|
30,82
|
33,41
|
36,97
|
87,32
|
68,80
|
35,94
|
|
|
|
|
|
|
11,63
|
361,50
|
304,87
|
37,17
|
67,95
|
768,09
|
87,18
|
333,72
|
309,54
|
81,33
|
7,19
|
4,87
|
1,73
|
-0,69
|
-0,44
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-0,34%
|
1,52%
|
9,01%
|
13,57%
|
-13,68%
|
-15,21%
|
-15,96%
|
-13,82%
|
-11,99%
|
-17,48%
|
-21,04%
|
-13,49%
|
6,59%
|
-12,39%
|
-9,26%
|
48,26%
|
-41,48%
|
278,51%
|
-226,19%
|
-108,98%
|
|
|
-12,63%
|
0,40%
|
-0,07%
|
4,56%
|
-0,24%
|
-4,63%
|
-5,98%
|
-4,42%
|
-2,88%
|
-8,61%
|
-12,87%
|
-6,26%
|
13,38%
|
-4,44%
|
-1,69%
|
55,70%
|
-24,66%
|
292,00%
|
-233,13%
|
-110,91%
|
|
|
-1,63
|
0,06
|
-0,01
|
0,84
|
0,05
|
1,04
|
1,39
|
1,10
|
0,75
|
2,29
|
3,79
|
2,13
|
-4,93
|
1,37
|
0,55
|
-17,92
|
2,97
|
-42,91
|
-48,66
|
-63,94
|
|
|
-12,63
|
0,40
|
-0,07
|
4,56
|
-0,24
|
-4,63
|
-5,98
|
-4,42
|
-2,88
|
-8,61
|
-12,87
|
-6,26
|
13,38
|
-4,44
|
-1,69
|
55,70
|
-24,66
|
292,00
|
-233,13
|
-110,91
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,92
|
2,86
|
|
|
|
|
|
|
|
|
|
8,46
|
4,35
|
66,32
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,92
|
2,86
|
|
|
|
|
|
|
|
|
|
8,46
|
4,35
|
66,32
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|