P
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
48K
|
€
54K
|
€
59K
|
€
47K
|
€
47K
|
€
49K
|
€
49K
|
€
47K
|
€
42K
|
€
41K
|
€
40K
|
€
39K
|
€
33K
|
€
47K
|
€
55K
|
€
44K
|
€
43K
|
€
56K
|
€
64K
|
|
|
€
5K
|
€
10K
|
€
15K
|
€
-11K
|
€
7K
|
€
9K
|
€
8K
|
€
10K
|
€
10K
|
€
9K
|
€
13K
|
€
11K
|
€
3K
|
€
11K
|
€
44K
|
€
-3K
|
€
-4K
|
€
8K
|
€
36K
|
|
|
€
334K
|
€
329K
|
€
319K
|
€
304K
|
€
315K
|
€
309K
|
€
300K
|
€
292K
|
€
282K
|
€
272K
|
€
263K
|
€
249K
|
€
464K
|
€
461K
|
€
450K
|
€
406K
|
€
409K
|
€
413K
|
€
405K
|
|
|
€
50K
|
€
55K
|
€
59K
|
€
49K
|
€
49K
|
€
51K
|
€
50K
|
€
49K
|
€
43K
|
€
42K
|
€
41K
|
€
38K
|
€
50K
|
€
64K
|
€
71K
|
€
57K
|
€
55K
|
€
65K
|
€
79K
|
|
|
€
4K
|
€
6K
|
€
6K
|
€
5K
|
€
5K
|
€
4K
|
€
4K
|
€
4K
|
€
1K
|
€
1K
|
€
773
|
€
1K
|
€
685
|
€
1K
|
€
2K
|
€
657
|
|
€
997
|
€
879
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
41K
|
€
48K
|
€
53K
|
€
42K
|
€
42K
|
€
44K
|
€
44K
|
€
43K
|
€
37K
|
€
36K
|
€
35K
|
€
34K
|
€
28K
|
€
42K
|
€
51K
|
€
39K
|
€
39K
|
€
53K
|
€
61K
|
|
|
€
9K
|
€
16K
|
€
21K
|
€
-7K
|
€
12K
|
€
14K
|
€
14K
|
€
17K
|
€
12K
|
€
13K
|
€
16K
|
€
15K
|
€
7K
|
€
16K
|
€
24K
|
€
7K
|
€
7K
|
€
20K
|
€
41K
|
|
|
€
5K
|
€
10K
|
€
15K
|
€
-11K
|
€
7K
|
€
9K
|
€
8K
|
€
10K
|
€
10K
|
€
9K
|
€
13K
|
€
11K
|
€
3K
|
€
11K
|
€
44K
|
€
-3K
|
€
-4K
|
€
8K
|
€
36K
|
|
|
€
2K
|
€
0
|
€
0
|
€
166K
|
€
0
|
€
0
|
€
76K
|
€
22K
|
€
29K
|
€
65K
|
€
0
|
€
0
|
€
29K
|
€
0
|
€
-47K
|
€
0
|
€
0
|
€
256K
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
6K
|
€
7K
|
€
977
|
€
9K
|
€
797
|
€
3K
|
€
57K
|
€
22K
|
€
14K
|
€
2K
|
€
1K
|
€
3K
|
€
676
|
€
5K
|
€
1K
|
€
5K
|
€
6K
|
€
6K
|
|
|
€
37K
|
€
42K
|
€
47K
|
€
38K
|
€
37K
|
€
39K
|
€
38K
|
€
36K
|
€
35K
|
€
32K
|
€
32K
|
€
29K
|
€
24K
|
€
37K
|
€
71K
|
€
29K
|
€
28K
|
€
40K
|
€
56K
|
|
|
€
-36K
|
€
-41K
|
€
-53K
|
€
-70K
|
€
-41K
|
€
-56K
|
€
-73K
|
€
-13K
|
€
-5K
|
€
-17K
|
€
-38K
|
€
-50K
|
€
166K
|
€
166K
|
€
140K
|
€
34K
|
€
27K
|
€
22K
|
€
30K
|
|
|
0,70
|
0,67
|
0,57
|
0,40
|
0,61
|
0,47
|
0,36
|
0,88
|
0,96
|
0,85
|
0,69
|
0,67
|
5,86
|
7,54
|
6,03
|
1,76
|
1,55
|
1,39
|
1,78
|
|
|
0,70
|
0,67
|
0,57
|
0,40
|
0,61
|
0,47
|
0,36
|
0,88
|
0,96
|
0,85
|
0,69
|
0,67
|
5,86
|
7,54
|
6,03
|
1,76
|
1,55
|
1,39
|
1,78
|
|
|
0,71
|
0,68
|
0,58
|
0,41
|
0,63
|
0,49
|
0,37
|
0,92
|
1
|
0,90
|
0,73
|
0,70
|
7,49
|
10,97
|
8,64
|
2,21
|
1,95
|
1,71
|
1,83
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
574K
|
€
602K
|
€
624K
|
€
632K
|
€
532K
|
€
546K
|
€
567K
|
€
581K
|
€
610K
|
€
577K
|
€
523K
|
€
558K
|
€
676K
|
€
659K
|
€
661K
|
€
646K
|
€
676K
|
€
710K
|
€
477K
|
|
|
€
240K
|
€
273K
|
€
304K
|
€
328K
|
€
216K
|
€
237K
|
€
268K
|
€
289K
|
€
329K
|
€
305K
|
€
261K
|
€
308K
|
€
212K
|
€
198K
|
€
212K
|
€
240K
|
€
267K
|
€
297K
|
€
72K
|
|
|
€
118K
|
€
120K
|
€
121K
|
€
114K
|
€
101K
|
€
100K
|
€
109K
|
€
108K
|
€
126K
|
€
108K
|
€
116K
|
€
143K
|
€
27K
|
€
17K
|
€
19K
|
€
36K
|
€
39K
|
€
45K
|
€
37K
|
|
|
€
121K
|
€
151K
|
€
181K
|
€
211K
|
€
111K
|
€
133K
|
€
154K
|
€
176K
|
€
197K
|
€
191K
|
€
138K
|
€
158K
|
€
178K
|
€
173K
|
€
184K
|
€
196K
|
€
218K
|
€
241K
|
€
33K
|
|
|
58,17%
|
54,68%
|
51,19%
|
48,12%
|
59,31%
|
56,53%
|
52,84%
|
50,19%
|
46,14%
|
47,10%
|
50,18%
|
44,75%
|
68,65%
|
69,97%
|
67,98%
|
62,81%
|
60,46%
|
58,16%
|
84,90%
|
|
|
0,36
|
0,46
|
0,57
|
0,69
|
0,35
|
0,43
|
0,52
|
0,60
|
0,70
|
0,70
|
0,53
|
0,63
|
0,38
|
0,37
|
0,41
|
0,48
|
0,53
|
0,58
|
0,08
|
|
|
5,83
|
5,69
|
5,70
|
7,86
|
5,16
|
5,38
|
6,08
|
6,79
|
8,77
|
8,46
|
7,43
|
9,16
|
7,54
|
4,68
|
4,18
|
6,14
|
6,85
|
5,65
|
1,18
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11,05%
|
12,80%
|
14,76%
|
12,34%
|
11,59%
|
12,57%
|
12,72%
|
12,34%
|
12,42%
|
11,85%
|
12,09%
|
11,76%
|
5,07%
|
8,09%
|
15,68%
|
7,26%
|
6,87%
|
9,74%
|
13,76%
|
|
|
1,44%
|
3,07%
|
4,72%
|
-3,72%
|
2,11%
|
2,89%
|
2,75%
|
3,45%
|
3,42%
|
3,41%
|
5,00%
|
4,29%
|
0,61%
|
2,46%
|
9,79%
|
-0,72%
|
-1,05%
|
1,91%
|
8,83%
|
|
|
0,84
|
1,68
|
2,42
|
-1,79
|
1,25
|
1,63
|
1,45
|
1,73
|
1,58
|
1,60
|
2,51
|
1,92
|
0,42
|
1,72
|
6,66
|
-0,45
|
-0,63
|
1,11
|
7,50
|
|
|
1,44
|
3,07
|
4,72
|
-3,72
|
2,11
|
2,89
|
2,75
|
3,45
|
3,42
|
3,41
|
5,00
|
4,29
|
0,61
|
2,46
|
9,79
|
-0,72
|
-1,05
|
1,91
|
8,83
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|