P
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
756K
|
|
|
|
|
€
1,05M
|
€
1,50M
|
€
647K
|
€
660K
|
€
653K
|
€
670K
|
€
704K
|
€
688K
|
€
697K
|
€
523K
|
|
|
|
|
|
|
|
|
|
|
|
|
-29,73%
|
131,33%
|
-1,96%
|
1,13%
|
-2,61%
|
-4,86%
|
2,31%
|
-1,23%
|
33,24%
|
|
|
|
|
|
|
|
|
€
426K
|
€
342K
|
€
409K
|
€
438K
|
€
581K
|
€
541K
|
€
599K
|
€
438K
|
€
555K
|
€
1,23M
|
€
514K
|
€
550K
|
€
558K
|
€
579K
|
€
135K
|
€
117K
|
€
361K
|
€
319K
|
€
483K
|
€
595K
|
|
|
€
79K
|
€
81K
|
€
57K
|
€
75K
|
€
263K
|
€
146K
|
€
103K
|
€
49K
|
€
50K
|
€
474K
|
€
118K
|
€
127K
|
€
91K
|
€
164K
|
€
872K
|
€
1,91M
|
€
167K
|
€
733K
|
€
673K
|
€
738K
|
|
|
€
7,38M
|
€
7,45M
|
€
7,51M
|
€
7,46M
|
€
7,38M
|
€
7,12M
|
€
7,18M
|
€
7,16M
|
€
7,13M
|
€
7,20M
|
€
6,84M
|
€
7,05M
|
€
7,47M
|
€
7,37M
|
€
8,03M
|
€
7,52M
|
€
9,87M
|
€
9,71M
|
€
8,97M
|
€
8,30M
|
|
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2,50
|
2,50
|
2,50
|
2,50
|
2,50
|
2,50
|
5
|
6
|
8
|
9
|
9
|
|
|
€
823K
|
€
716K
|
€
821K
|
€
877K
|
€
1,10M
|
€
1,02M
|
€
1,12M
|
€
897K
|
€
837K
|
€
1,71M
|
€
818K
|
€
844K
|
€
911K
|
€
936K
|
€
352K
|
€
380K
|
€
505K
|
€
473K
|
€
493K
|
€
412K
|
|
|
€
9K
|
€
14K
|
€
7K
|
€
13K
|
€
27K
|
€
21K
|
€
10K
|
€
34K
|
€
42K
|
|
€
56K
|
€
4K
|
€
4K
|
€
24K
|
€
470K
|
€
65K
|
€
3K
|
€
11K
|
|
|
|
|
€
88K
|
€
82K
|
€
81K
|
€
75K
|
€
69K
|
€
69K
|
€
66K
|
€
53K
|
€
206K
|
€
181K
|
€
168K
|
€
170K
|
€
165K
|
€
157K
|
€
247K
|
€
245K
|
€
328K
|
€
391K
|
€
409K
|
€
450K
|
|
|
€
143K
|
€
146K
|
|
|
|
€
211K
|
€
179K
|
€
124K
|
€
122K
|
€
112K
|
€
240K
|
€
539K
|
|
€
824K
|
|
€
4,26M
|
|
|
|
|
|
|
181,65%
|
179,13%
|
|
|
|
144,08%
|
173,56%
|
251,96%
|
240,71%
|
23,66%
|
203,12%
|
423,75%
|
|
503,05%
|
|
223,71%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
247K
|
€
161K
|
€
240K
|
€
288K
|
€
439K
|
€
404K
|
€
460K
|
€
321K
|
€
274K
|
€
963K
|
€
274K
|
€
282K
|
€
315K
|
€
339K
|
€
-153K
|
€
-140K
|
€
24K
|
€
-80K
|
€
57K
|
€
32K
|
|
|
32,63%
|
23,23%
|
33,81%
|
41,57%
|
30,72%
|
38,42%
|
30,76%
|
49,59%
|
41,56%
|
147,55%
|
40,84%
|
39,99%
|
45,75%
|
48,66%
|
-29,27%
|
|
|
|
|
|
|
|
€
12K
|
€
-61K
|
€
21K
|
€
70K
|
€
221K
|
€
186K
|
€
132K
|
€
33K
|
€
21K
|
€
664K
|
€
-40K
|
€
-40K
|
€
-14K
|
€
12K
|
€
-375K
|
€
-321K
|
€
-145K
|
€
-181K
|
€
-125K
|
€
-85K
|
|
|
€
143K
|
€
146K
|
€
122K
|
€
139K
|
€
328K
|
€
211K
|
€
179K
|
€
124K
|
€
122K
|
€
112K
|
€
240K
|
€
249K
|
€
290K
|
€
235K
|
€
589K
|
€
1,97M
|
€
320K
|
€
146K
|
€
673K
|
€
322K
|
|
|
10,45%
|
11,72%
|
8,03%
|
10,81%
|
18,45%
|
13,90%
|
6,90%
|
7,61%
|
7,65%
|
72,70%
|
17,64%
|
18,07%
|
13,26%
|
23,51%
|
166,62%
|
|
|
|
|
|
|
|
€
180K
|
€
45K
|
€
90K
|
€
125K
|
€
65K
|
€
19K
|
€
883K
|
€
541K
|
€
-1,27M
|
€
111K
|
€
255K
|
€
19K
|
€
1,38M
|
€
127K
|
€
1,86M
|
€
877K
|
€
1,86M
|
€
525K
|
€
88K
|
€
-87K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4,47M
|
€
4,52M
|
€
4,23M
|
€
4,08M
|
€
4,02M
|
€
1,85M
|
€
1,22M
|
€
1,04M
|
€
1,38M
|
€
1,43M
|
€
529K
|
€
921K
|
€
191K
|
€
246K
|
€
114K
|
€
3,52M
|
€
2,15M
|
€
353K
|
€
98K
|
€
103K
|
|
|
€
313K
|
€
304K
|
€
277K
|
€
293K
|
€
481K
|
€
365K
|
€
431K
|
€
337K
|
€
304K
|
€
773K
|
€
432K
|
€
449K
|
€
420K
|
€
491K
|
€
1,09M
|
€
2,09M
|
€
336K
|
€
833K
|
€
855K
|
€
855K
|
|
|
€
4,27M
|
€
4,30M
|
€
4,21M
|
€
4,04M
|
€
3,90M
|
€
3,50M
|
€
3,39M
|
€
4,05M
|
€
4,41M
|
€
2,99M
|
€
2,21M
|
€
2,26M
|
€
2,36M
|
€
3,30M
|
€
3,72M
|
€
2,34M
|
€
5,43M
|
€
7,04M
|
€
6,43M
|
€
2,10M
|
|
|
19,83
|
19,56
|
85,76
|
72,40
|
31,76
|
13,56
|
15,25
|
20,08
|
18,48
|
12,74
|
7,09
|
4,64
|
30,44
|
11,81
|
5,05
|
1,53
|
24,26
|
23,53
|
61,60
|
1,53
|
|
|
19,83
|
19,56
|
85,76
|
72,40
|
31,76
|
11,34
|
11,37
|
12,68
|
12,38
|
12,74
|
7,09
|
4,64
|
30,44
|
11,81
|
5,05
|
1,53
|
24,26
|
23,53
|
61,60
|
1,53
|
|
|
20,16
|
19,72
|
88,73
|
78,83
|
59,68
|
13,64
|
15,55
|
20,20
|
18,52
|
15,95
|
7,11
|
4,64
|
30,44
|
11,81
|
5,06
|
1,53
|
25,51
|
23,53
|
61,60
|
1,68
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
8,03M
|
€
8,12M
|
€
8,02M
|
€
7,99M
|
€
8,01M
|
€
7,92M
|
€
7,96M
|
€
8,05M
|
€
8,19M
|
€
8,30M
|
€
7,86M
|
€
8,31M
|
€
8,24M
|
€
8,44M
|
€
9,75M
|
€
12,75M
|
€
10,97M
|
€
10,96M
|
€
9,72M
|
€
12,92M
|
|
|
€
227K
|
€
232K
|
€
50K
|
€
57K
|
€
127K
|
€
279K
|
€
238K
|
€
212K
|
€
252K
|
€
255K
|
€
364K
|
€
622K
|
€
80K
|
€
306K
|
€
920K
|
€
4,40M
|
€
233K
|
€
312K
|
€
106K
|
€
3,98M
|
|
|
€
223K
|
€
230K
|
€
48K
|
€
52K
|
€
67K
|
€
277K
|
€
233K
|
€
211K
|
€
252K
|
€
204K
|
€
362K
|
€
621K
|
€
80K
|
€
306K
|
€
918K
|
€
4,40M
|
€
222K
|
€
312K
|
€
106K
|
€
3,62M
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
92,02%
|
91,79%
|
93,69%
|
93,31%
|
92,18%
|
89,90%
|
90,20%
|
88,99%
|
87,03%
|
86,73%
|
86,98%
|
84,93%
|
90,63%
|
87,43%
|
82,44%
|
58,95%
|
90,01%
|
88,56%
|
92,33%
|
64,26%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,92
|
1,43
|
0,21
|
0,20
|
0,29
|
0,69
|
0,52
|
0,66
|
0,92
|
0,26
|
1,33
|
2,21
|
0,25
|
0,90
|
|
|
9,74
|
|
1,87
|
125,39
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,24%
|
4,08%
|
3,68%
|
3,93%
|
6,51%
|
5,12%
|
6,01%
|
4,71%
|
4,26%
|
10,74%
|
6,31%
|
6,36%
|
5,62%
|
6,66%
|
13,61%
|
27,77%
|
3,40%
|
8,59%
|
9,52%
|
10,30%
|
|
|
1,07%
|
1,09%
|
0,76%
|
1,00%
|
3,57%
|
2,05%
|
1,44%
|
0,69%
|
0,71%
|
6,59%
|
1,73%
|
1,80%
|
1,22%
|
2,22%
|
10,85%
|
25,35%
|
1,69%
|
7,55%
|
7,50%
|
8,89%
|
|
|
0,98
|
1,00
|
0,71
|
0,94
|
3,29
|
1,85
|
1,30
|
0,61
|
0,62
|
5,71
|
1,50
|
1,53
|
1,11
|
1,94
|
8,94
|
14,95
|
1,52
|
6,69
|
6,92
|
5,71
|
|
|
1,07
|
1,09
|
0,76
|
1,00
|
3,57
|
2,05
|
1,44
|
0,69
|
0,71
|
6,59
|
1,73
|
1,80
|
1,22
|
2,22
|
10,85
|
25,35
|
1,69
|
7,55
|
7,50
|
8,89
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,44
|
3,27
|
7,03
|
7,95
|
0,65
|
8,36
|
5,34
|
10,06
|
31,01
|
9,33
|
9,75
|
8,87
|
12,28
|
15,59
|
14,65
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,44
|
3,27
|
7,03
|
7,95
|
0,65
|
8,36
|
5,34
|
10,06
|
31,01
|
9,33
|
9,75
|
8,87
|
12,28
|
15,59
|
14,65
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,73
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2,50
|
2,50
|
2,50
|
2,50
|
2,50
|
2,50
|
5
|
6
|
8
|
9
|
9
|
|
|
€
88K
|
€
82K
|
€
81K
|
€
75K
|
€
69K
|
€
69K
|
€
66K
|
€
53K
|
€
103K
|
€
73K
|
€
67K
|
€
68K
|
€
66K
|
€
63K
|
€
99K
|
€
49K
|
€
55K
|
€
49K
|
€
45K
|
€
50K
|