P
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
26K
|
€
26K
|
€
22K
|
€
37K
|
€
24K
|
€
23K
|
€
45K
|
€
47K
|
€
24K
|
€
31K
|
€
37K
|
€
29K
|
€
90K
|
€
55K
|
€
49K
|
€
17K
|
€
37K
|
€
23K
|
€
20K
|
|
|
€
3K
|
€
4K
|
€
1K
|
€
5K
|
€
3K
|
€
6K
|
€
12K
|
€
10K
|
€
6K
|
€
13K
|
€
19K
|
€
13K
|
€
74K
|
€
39K
|
€
30K
|
€
35K
|
€
26K
|
€
362K
|
€
785
|
|
|
€
296K
|
€
293K
|
€
289K
|
€
288K
|
€
282K
|
€
279K
|
€
273K
|
€
261K
|
€
839K
|
€
833K
|
€
820K
|
€
801K
|
€
853K
|
€
782K
|
€
743K
|
€
712K
|
€
677K
|
€
651K
|
€
289K
|
|
|
€
38K
|
€
38K
|
€
33K
|
€
41K
|
€
31K
|
€
31K
|
€
42K
|
€
48K
|
€
62K
|
€
70K
|
€
74K
|
€
65K
|
€
127K
|
€
89K
|
€
82K
|
€
47K
|
€
69K
|
€
57K
|
€
29K
|
|
|
€
279
|
€
373
|
€
744
|
€
2K
|
€
1K
|
€
2K
|
€
4K
|
€
15K
|
|
€
2K
|
€
400
|
|
€
17K
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
€
653K
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
5 118,36%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
24K
|
€
24K
|
€
20K
|
€
34K
|
€
22K
|
€
22K
|
€
36K
|
€
43K
|
€
22K
|
€
30K
|
€
35K
|
€
27K
|
€
88K
|
€
53K
|
€
47K
|
€
13K
|
€
36K
|
€
21K
|
€
20K
|
|
|
€
4K
|
€
5K
|
€
2K
|
€
8K
|
€
4K
|
€
8K
|
€
22K
|
€
21K
|
€
8K
|
€
17K
|
€
21K
|
€
14K
|
€
76K
|
€
41K
|
€
34K
|
€
816
|
€
24K
|
€
9K
|
€
8K
|
|
|
€
3K
|
€
4K
|
€
1K
|
€
5K
|
€
3K
|
€
6K
|
€
12K
|
€
10K
|
€
6K
|
€
13K
|
€
19K
|
€
13K
|
€
74K
|
€
39K
|
€
30K
|
€
35K
|
€
26K
|
€
362K
|
€
785
|
|
|
€
0
|
€
12K
|
€
762
|
€
882
|
€
17K
|
€
35K
|
€
-28K
|
€
3K
|
€
45K
|
€
3K
|
€
2K
|
€
2K
|
-
|
€
0
|
€
0
|
€
-211K
|
€
205K
|
€
6K
|
€
4K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
67K
|
€
41K
|
€
34K
|
€
111K
|
€
57K
|
€
153K
|
€
35K
|
€
171K
|
€
317K
|
€
574K
|
€
549K
|
€
529K
|
€
546K
|
€
482K
|
€
417K
|
€
95K
|
€
79K
|
€
156K
|
€
291
|
|
|
€
23K
|
€
23K
|
€
19K
|
€
31K
|
€
21K
|
€
19K
|
€
26K
|
€
32K
|
€
20K
|
€
26K
|
€
33K
|
€
25K
|
€
86K
|
€
52K
|
€
42K
|
€
47K
|
€
38K
|
€
374K
|
€
13K
|
|
|
€
62K
|
€
40K
|
€
30K
|
€
12K
|
€
-19K
|
€
-23K
|
€
-7K
|
€
-56K
|
€
515K
|
€
551K
|
€
539K
|
€
518K
|
€
549K
|
€
451K
|
€
408K
|
€
374K
|
€
164K
|
€
339K
|
€
-61K
|
|
|
9,60
|
15,40
|
5,86
|
1,11
|
0,81
|
0,87
|
0,84
|
0,76
|
24,08
|
25,43
|
40,55
|
49,14
|
22,05
|
15,22
|
44,95
|
29
|
8,94
|
22,87
|
0,07
|
|
|
9,60
|
15,40
|
5,86
|
1,11
|
0,81
|
0,87
|
0,84
|
0,76
|
24,08
|
25,43
|
40,55
|
49,14
|
22,05
|
15,22
|
44,95
|
29
|
8,94
|
22,87
|
0,07
|
|
|
14,64
|
15,40
|
5,86
|
1,11
|
0,81
|
0,87
|
0,84
|
0,76
|
24,08
|
25,43
|
40,55
|
49,14
|
22,05
|
15,22
|
44,95
|
29
|
8,94
|
22,87
|
0,07
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
303K
|
€
296K
|
€
295K
|
€
389K
|
€
382K
|
€
455K
|
€
319K
|
€
497K
|
€
879K
|
€
885K
|
€
873K
|
€
862K
|
€
939K
|
€
883K
|
€
830K
|
€
812K
|
€
791K
|
€
768K
|
€
462K
|
|
|
€
7K
|
€
3K
|
€
6K
|
€
101K
|
€
100K
|
€
176K
|
€
45K
|
€
236K
|
€
40K
|
€
52K
|
€
53K
|
€
61K
|
€
86K
|
€
101K
|
€
87K
|
€
99K
|
€
114K
|
€
117K
|
€
173K
|
|
|
€
5K
|
€
3K
|
€
6K
|
€
101K
|
€
100K
|
€
176K
|
€
45K
|
€
230K
|
€
22K
|
€
23K
|
€
14K
|
€
11K
|
€
26K
|
€
32K
|
€
9K
|
€
13K
|
€
21K
|
€
16K
|
€
65K
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
17K
|
€
29K
|
€
40K
|
€
50K
|
€
60K
|
€
69K
|
€
78K
|
€
86K
|
€
94K
|
€
101K
|
€
108K
|
|
|
97,60%
|
99,06%
|
97,93%
|
73,93%
|
73,87%
|
61,39%
|
85,83%
|
52,56%
|
95,48%
|
94,17%
|
93,88%
|
92,93%
|
90,84%
|
88,59%
|
89,51%
|
87,76%
|
85,54%
|
84,81%
|
62,53%
|
|
|
|
|
|
|
|
|
|
0,02
|
0,02
|
0,03
|
0,05
|
0,06
|
0,07
|
0,09
|
0,10
|
0,12
|
0,14
|
0,16
|
0,37
|
|
|
0,31
|
0,11
|
0,31
|
3,02
|
4,47
|
8,05
|
1,26
|
5,50
|
1,81
|
1,72
|
1,53
|
2,26
|
0,98
|
1,91
|
1,87
|
7,69
|
3,14
|
5,54
|
8,84
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,64%
|
7,74%
|
6,54%
|
10,88%
|
7,44%
|
6,94%
|
9,60%
|
12,12%
|
2,40%
|
3,17%
|
4,01%
|
3,15%
|
10,12%
|
6,60%
|
5,69%
|
6,67%
|
5,58%
|
57,45%
|
4,44%
|
|
|
0,95%
|
1,27%
|
0,51%
|
1,86%
|
1,09%
|
2,07%
|
4,52%
|
3,66%
|
0,74%
|
1,57%
|
2,36%
|
1,59%
|
8,70%
|
5,05%
|
4,06%
|
4,97%
|
3,80%
|
55,60%
|
0,27%
|
|
|
0,92
|
1,26
|
0,50
|
1,38
|
0,80
|
1,27
|
3,88
|
1,92
|
0,71
|
1,47
|
2,22
|
1,48
|
7,90
|
4,47
|
3,64
|
4,36
|
3,25
|
47,16
|
0,17
|
|
|
0,95
|
1,27
|
0,51
|
1,86
|
1,09
|
2,07
|
4,52
|
3,66
|
0,74
|
1,57
|
2,36
|
1,59
|
8,70
|
5,05
|
4,06
|
4,97
|
3,80
|
55,60
|
0,27
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|