P-
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
84K
|
€
71K
|
€
35K
|
€
34K
|
€
35K
|
€
14K
|
€
17K
|
€
16K
|
€
26K
|
€
41K
|
€
10K
|
€
278
|
€
6K
|
€
8K
|
€
8K
|
€
6K
|
€
4K
|
€
7K
|
€
8K
|
|
|
€
54K
|
€
46K
|
€
10K
|
€
15K
|
€
18K
|
€
5K
|
€
9K
|
€
-2K
|
€
9K
|
€
20K
|
€
6K
|
€
-4K
|
€
166
|
€
3K
|
€
2K
|
€
-3K
|
€
5K
|
€
710
|
€
531
|
|
|
€
159K
|
€
105K
|
€
59K
|
€
49K
|
€
33K
|
€
70K
|
€
65K
|
€
56K
|
€
58K
|
€
49K
|
€
30K
|
€
24K
|
€
28K
|
€
28K
|
€
25K
|
€
23K
|
€
25K
|
€
20K
|
€
19K
|
|
|
€
97K
|
€
79K
|
€
35K
|
€
31K
|
€
29K
|
€
16K
|
€
18K
|
€
17K
|
€
25K
|
€
40K
|
€
10K
|
€
983
|
€
5K
|
€
7K
|
€
6K
|
€
5K
|
€
3K
|
€
5K
|
€
5K
|
|
|
€
18K
|
€
13K
|
€
11K
|
€
4K
|
€
5K
|
€
1K
|
€
2K
|
€
2K
|
€
6K
|
€
9K
|
|
|
€
564
|
€
584
|
€
928
|
€
638
|
€
1K
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
83K
|
€
69K
|
€
34K
|
€
32K
|
€
33K
|
€
12K
|
€
15K
|
€
15K
|
€
24K
|
€
40K
|
€
9K
|
€
-1K
|
€
5K
|
€
7K
|
€
7K
|
€
5K
|
€
2K
|
€
7K
|
€
6K
|
|
|
€
72K
|
€
60K
|
€
22K
|
€
21K
|
€
24K
|
€
8K
|
€
11K
|
€
2K
|
€
11K
|
€
28K
|
€
6K
|
€
-5K
|
€
474
|
€
3K
|
€
2K
|
€
-2K
|
€
-4K
|
€
903
|
€
-122
|
|
|
€
54K
|
€
46K
|
€
10K
|
€
15K
|
€
18K
|
€
5K
|
€
9K
|
€
-2K
|
€
9K
|
€
20K
|
€
6K
|
€
-4K
|
€
166
|
€
3K
|
€
2K
|
€
-3K
|
€
5K
|
€
710
|
€
531
|
|
|
€
3K
|
€
6K
|
-
|
€
267
|
€
37K
|
-
|
€
5K
|
-
|
€
4K
|
€
28K
|
-
|
-
|
-
|
-
|
€
3K
|
€
4K
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
191K
|
€
113K
|
€
74K
|
€
48K
|
€
28K
|
€
31K
|
€
26K
|
€
19K
|
€
7K
|
€
24K
|
€
3K
|
€
3K
|
€
5K
|
€
3K
|
€
4K
|
€
6K
|
€
18K
|
|
|
|
|
€
65K
|
€
55K
|
€
22K
|
€
27K
|
€
27K
|
€
10K
|
€
13K
|
€
11K
|
€
22K
|
€
32K
|
€
9K
|
€
-940
|
€
4K
|
€
7K
|
€
7K
|
€
4K
|
€
11K
|
€
6K
|
€
7K
|
|
|
€
129K
|
€
67K
|
€
17K
|
€
-4K
|
€
-31K
|
€
34K
|
€
24K
|
€
16K
|
€
5K
|
€
-13K
|
€
-16K
|
€
-25K
|
€
-24K
|
€
-25K
|
€
-24K
|
€
-22K
|
€
-9K
|
€
-83K
|
€
-79K
|
|
|
2,55
|
2,15
|
1,26
|
0,93
|
0,55
|
4,91
|
2,83
|
1,93
|
1,17
|
0,74
|
0,19
|
0,19
|
0,25
|
0,24
|
0,22
|
0,32
|
0,70
|
0
|
0
|
|
|
2,55
|
2,15
|
1,26
|
0,93
|
0,55
|
4,91
|
2,83
|
1,93
|
1,17
|
0,74
|
0,19
|
0,19
|
0,25
|
0,24
|
0,22
|
0,32
|
0,70
|
0
|
0
|
|
|
2,55
|
2,15
|
1,26
|
0,93
|
0,55
|
4,91
|
2,83
|
1,93
|
1,17
|
0,74
|
0,19
|
0,19
|
0,26
|
0,24
|
0,22
|
0,32
|
0,70
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
242K
|
€
163K
|
€
126K
|
€
111K
|
€
102K
|
€
79K
|
€
77K
|
€
73K
|
€
87K
|
€
97K
|
€
50K
|
€
55K
|
€
60K
|
€
64K
|
€
67K
|
€
73K
|
€
87K
|
€
121K
|
€
127K
|
|
|
€
83K
|
€
58K
|
€
67K
|
€
63K
|
€
69K
|
€
9K
|
€
13K
|
€
17K
|
€
29K
|
€
48K
|
€
20K
|
€
31K
|
€
32K
|
€
36K
|
€
42K
|
€
50K
|
€
61K
|
€
101K
|
€
107K
|
|
|
€
83K
|
€
58K
|
€
67K
|
€
63K
|
€
69K
|
€
9K
|
€
13K
|
€
17K
|
€
29K
|
€
48K
|
€
20K
|
€
31K
|
€
31K
|
€
32K
|
€
31K
|
€
33K
|
€
31K
|
€
83K
|
€
79K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
296
|
€
4K
|
€
11K
|
€
17K
|
€
30K
|
€
18K
|
€
28K
|
|
|
65,59%
|
64,36%
|
46,92%
|
43,73%
|
32,49%
|
89,03%
|
83,29%
|
76,66%
|
66,53%
|
50,67%
|
59,55%
|
43,73%
|
47,06%
|
43,73%
|
37,41%
|
31,37%
|
29,30%
|
16,48%
|
15,16%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,01
|
0,13
|
0,45
|
0,74
|
1,18
|
0,92
|
1,48
|
|
|
1,01
|
0,84
|
1,99
|
1,96
|
2,10
|
0,70
|
0,84
|
1,16
|
1,20
|
1,21
|
2,32
|
|
6,68
|
5,12
|
6,24
|
9,78
|
32,56
|
15,46
|
17,64
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
40,90%
|
52,63%
|
36,83%
|
54,86%
|
80,47%
|
14,38%
|
20,60%
|
19,54%
|
37,86%
|
64,74%
|
28,79%
|
-3,94%
|
15,74%
|
25,45%
|
26,33%
|
19,32%
|
43,75%
|
31,82%
|
35,12%
|
|
|
34,07%
|
43,53%
|
17,71%
|
31,63%
|
53,19%
|
7,80%
|
13,25%
|
-3,93%
|
15,29%
|
39,88%
|
19,36%
|
-17,95%
|
0,59%
|
10,22%
|
9,36%
|
-11,35%
|
21,60%
|
3,57%
|
2,77%
|
|
|
22,35
|
28,01
|
8,31
|
13,83
|
17,28
|
6,94
|
11,03
|
-3,01
|
10,17
|
20,21
|
11,53
|
-7,85
|
0,28
|
4,47
|
3,50
|
-3,56
|
6,33
|
0,59
|
0,42
|
|
|
34,07
|
43,53
|
17,71
|
31,63
|
53,19
|
7,80
|
13,25
|
-3,93
|
15,29
|
39,88
|
19,36
|
-17,95
|
0,59
|
10,22
|
9,36
|
-11,35
|
21,60
|
3,57
|
2,77
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|