P
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-5K
|
€
-4K
|
€
-4K
|
€
-5K
|
€
-3K
|
€
-5K
|
€
-7K
|
€
2K
|
€
-3K
|
€
4K
|
€
-7K
|
€
-16K
|
€
-5K
|
€
-195
|
€
12K
|
€
-3K
|
|
|
€
-5K
|
€
-5K
|
€
-4K
|
€
-5K
|
€
-3K
|
€
-7K
|
€
-9K
|
€
575
|
€
-4K
|
€
3K
|
€
-7K
|
€
-17K
|
€
-9K
|
€
-469
|
€
9K
|
€
-7K
|
|
|
€
-35K
|
€
-30K
|
€
-26K
|
€
-21K
|
€
-16K
|
€
-13K
|
€
-5K
|
€
-4K
|
€
-4K
|
€
-727
|
€
-4K
|
€
4K
|
€
21K
|
€
30K
|
€
31K
|
€
22K
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
€
496
|
€
421
|
€
4K
|
€
551
|
€
553
|
€
2K
|
€
2K
|
€
20K
|
€
2K
|
|
|
|
|
|
|
€
114
|
€
210
|
€
94
|
€
566
|
€
1K
|
€
625
|
€
760
|
€
416
|
€
367
|
€
1K
|
€
2K
|
€
286
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
|
€
181
|
€
167
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-5K
|
€
-5K
|
€
-4K
|
€
-5K
|
€
-3K
|
€
-6K
|
€
-7K
|
€
704
|
€
-3K
|
€
3K
|
€
-7K
|
€
-17K
|
€
-9K
|
€
-917
|
€
12K
|
€
-4K
|
|
|
€
-5K
|
€
-5K
|
€
-4K
|
€
-5K
|
€
-3K
|
€
-7K
|
€
-9K
|
€
704
|
€
-3K
|
€
3K
|
€
-7K
|
€
-17K
|
€
-9K
|
€
-1K
|
€
9K
|
€
-7K
|
|
|
€
-5K
|
€
-5K
|
€
-4K
|
€
-5K
|
€
-3K
|
€
-7K
|
€
-9K
|
€
575
|
€
-4K
|
€
3K
|
€
-7K
|
€
-17K
|
€
-9K
|
€
-469
|
€
9K
|
€
-7K
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
-
|
€
412
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
536
|
€
891
|
€
875
|
€
764
|
€
1K
|
€
997
|
€
548
|
€
221
|
€
2K
|
€
2K
|
€
355
|
€
2K
|
€
18K
|
€
26K
|
€
30K
|
€
16K
|
|
|
€
-5K
|
€
-5K
|
€
-4K
|
€
-5K
|
€
-3K
|
€
-6K
|
€
-7K
|
€
575
|
€
-4K
|
€
3K
|
€
-7K
|
€
-17K
|
€
-9K
|
€
-159
|
€
12K
|
€
-4K
|
|
|
€
-35K
|
€
-30K
|
€
-26K
|
€
-22K
|
€
-16K
|
€
-13K
|
€
-7K
|
€
-4K
|
€
-5K
|
€
-1K
|
€
-4K
|
€
3K
|
€
20K
|
€
30K
|
€
30K
|
€
18K
|
|
|
0,13
|
0,14
|
0,15
|
0,16
|
0,19
|
0,16
|
0,20
|
0,49
|
0,39
|
0,77
|
0,50
|
4,84
|
16,44
|
16,58
|
14,27
|
16,79
|
|
|
0,13
|
0,14
|
0,15
|
0,16
|
0,19
|
0,16
|
0,20
|
0,49
|
0,39
|
0,77
|
0,50
|
4,84
|
16,44
|
16,58
|
14,27
|
16,79
|
|
|
0,13
|
0,14
|
0,15
|
0,16
|
0,19
|
0,16
|
0,22
|
0,49
|
0,39
|
0,84
|
0,54
|
5
|
17,02
|
16,97
|
14,39
|
17,09
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6K
|
€
5K
|
€
5K
|
€
4K
|
€
4K
|
€
3K
|
€
3K
|
€
4K
|
€
3K
|
€
4K
|
€
4K
|
€
5K
|
€
22K
|
€
32K
|
€
33K
|
€
23K
|
|
|
€
41K
|
€
35K
|
€
30K
|
€
26K
|
€
20K
|
€
15K
|
€
9K
|
€
8K
|
€
7K
|
€
4K
|
€
8K
|
€
891
|
€
1K
|
€
2K
|
€
2K
|
€
1K
|
|
|
€
41K
|
€
35K
|
€
30K
|
€
26K
|
€
20K
|
€
15K
|
€
8K
|
€
8K
|
€
7K
|
€
4K
|
€
7K
|
€
862
|
€
1K
|
€
2K
|
€
2K
|
€
1K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-620,94%
|
-606,39%
|
-544,78%
|
-492,86%
|
-393,96%
|
-466,93%
|
-157,47%
|
-93,50%
|
-136,84%
|
-19,50%
|
-84,43%
|
80,90%
|
94,02%
|
94,03%
|
93,12%
|
94,98%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11,04
|
|
1,43
|
|
|
|
|
0,20
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14,15%
|
15,81%
|
16,35%
|
25,07%
|
21,47%
|
46,86%
|
138,77%
|
-15,31%
|
83,21%
|
-398,21%
|
204,20%
|
-449,89%
|
-45,04%
|
-0,53%
|
38,01%
|
-16,43%
|
|
|
14,15%
|
15,81%
|
16,35%
|
25,07%
|
21,47%
|
57,99%
|
164,49%
|
-15,31%
|
83,21%
|
-398,21%
|
204,20%
|
-449,89%
|
-45,04%
|
-1,56%
|
28,11%
|
-32,50%
|
|
|
-87,89
|
-95,86
|
-89,08
|
-123,57
|
-84,59
|
-270,76
|
-259,02
|
14,31
|
-113,87
|
77,63
|
-172,40
|
-363,97
|
-42,34
|
-1,47
|
26,18
|
-30,87
|
|
|
14,15
|
15,81
|
16,35
|
25,07
|
21,47
|
57,99
|
164,49
|
-15,31
|
83,21
|
-398,21
|
204,20
|
-449,89
|
-45,04
|
-1,56
|
28,11
|
-32,50
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
23,85
|
13,45
|
60,86
|
68,74
|
40,03
|
65,26
|
7,81
|
44,30
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
23,85
|
13,45
|
60,86
|
68,74
|
40,03
|
65,26
|
7,81
|
44,30
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,10
|
|
1
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
40K
|
|
€
181
|
€
167
|