P
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,40M
|
€
1,20M
|
€
1,24M
|
€
1,23M
|
€
854K
|
€
795K
|
€
1,06M
|
€
1,24M
|
€
1,12M
|
€
923K
|
€
917K
|
€
961K
|
€
789K
|
€
848K
|
€
867K
|
€
662K
|
€
632K
|
€
608K
|
€
643K
|
€
476K
|
|
|
€
108K
|
€
36K
|
€
189K
|
€
195K
|
€
18K
|
€
24K
|
€
140K
|
€
463K
|
€
407K
|
€
226K
|
€
155K
|
€
135K
|
€
2K
|
€
2K
|
€
20K
|
€
4K
|
€
11K
|
€
53K
|
€
105K
|
€
61K
|
|
|
€
1,07M
|
€
1,02M
|
€
983K
|
€
974K
|
€
958K
|
€
1,06M
|
€
1,03M
|
€
899K
|
€
773K
|
€
666K
|
€
580K
|
€
495K
|
€
445K
|
€
442K
|
€
440K
|
€
422K
|
€
419K
|
€
409K
|
€
357K
|
€
254K
|
|
|
17,80
|
18
|
17,60
|
14,60
|
12,60
|
13,80
|
13,40
|
11,30
|
9,80
|
11,40
|
11
|
14,30
|
14,30
|
16,10
|
18
|
11,90
|
11,40
|
10,80
|
9,80
|
7,40
|
|
|
€
138K
|
€
60K
|
€
182K
|
€
246K
|
€
68K
|
€
71K
|
€
239K
|
€
541K
|
€
469K
|
€
255K
|
€
199K
|
€
185K
|
€
43K
|
€
48K
|
€
84K
|
€
140K
|
€
54K
|
€
99K
|
€
211K
|
€
113K
|
|
|
€
38K
|
-
|
€
11K
|
€
4K
|
€
13K
|
€
7K
|
€
58K
|
€
41K
|
€
74K
|
€
17K
|
€
28K
|
€
27K
|
€
7K
|
€
176
|
€
5K
|
|
|
€
27K
|
€
43K
|
€
4K
|
|
|
€
1,25M
|
€
1,16M
|
€
1,06M
|
€
948K
|
€
800K
|
€
764K
|
€
799K
|
€
649K
|
€
581K
|
€
634K
|
€
673K
|
€
729K
|
€
749K
|
€
811K
|
€
777K
|
€
547K
|
€
528K
|
€
480K
|
€
438K
|
€
343K
|
|
|
€
60K
|
-
|
€
180K
|
€
180K
|
|
-
|
€
6K
|
€
336K
|
€
300K
|
€
140K
|
€
70K
|
€
85K
|
|
|
|
|
|
|
|
|
|
|
55,61%
|
0,00%
|
95,27%
|
92,08%
|
|
0,00%
|
3,96%
|
72,63%
|
73,71%
|
61,96%
|
45,24%
|
62,74%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
135K
|
€
34K
|
€
176K
|
€
255K
|
€
44K
|
€
41K
|
€
247K
|
€
566K
|
€
535K
|
€
280K
|
€
219K
|
€
199K
|
€
31K
|
€
29K
|
€
81K
|
€
149K
|
€
55K
|
€
119K
|
€
247K
|
€
129K
|
|
|
€
116K
|
€
34K
|
€
176K
|
€
242K
|
€
27K
|
€
18K
|
€
204K
|
€
530K
|
€
483K
|
€
232K
|
€
181K
|
€
166K
|
€
3K
|
€
715
|
€
20K
|
€
-2K
|
€
9K
|
€
68K
|
€
197K
|
€
91K
|
|
|
€
108K
|
€
36K
|
€
189K
|
€
195K
|
€
18K
|
€
24K
|
€
140K
|
€
463K
|
€
407K
|
€
226K
|
€
155K
|
€
135K
|
€
2K
|
€
2K
|
€
20K
|
€
4K
|
€
11K
|
€
53K
|
€
105K
|
€
61K
|
|
|
€
121K
|
€
52K
|
-
|
-
|
€
-118K
|
|
€
52K
|
€
23K
|
€
18K
|
€
51K
|
€
45K
|
€
47K
|
€
1K
|
€
1K
|
€
37K
|
€
8K
|
€
16K
|
€
24K
|
€
62K
|
€
45K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
761K
|
€
1,62M
|
€
1,01M
|
€
639K
|
€
577K
|
€
394K
|
€
787K
|
€
966K
|
€
701K
|
€
448K
|
€
465K
|
€
159K
|
€
289K
|
€
43K
|
€
99K
|
€
15K
|
€
33K
|
€
84K
|
€
64K
|
€
34K
|
|
|
€
127K
|
€
37K
|
€
189K
|
€
208K
|
€
35K
|
€
27K
|
€
183K
|
€
488K
|
€
449K
|
€
274K
|
€
208K
|
€
194K
|
€
31K
|
€
30K
|
€
81K
|
€
113K
|
€
99K
|
€
104K
|
€
105K
|
€
98K
|
|
|
€
999K
|
€
967K
|
€
983K
|
€
970K
|
€
941K
|
€
906K
|
€
921K
|
€
793K
|
€
651K
|
€
549K
|
€
468K
|
€
361K
|
€
280K
|
€
255K
|
€
238K
|
€
205K
|
€
213K
|
€
133K
|
€
66K
|
€
28K
|
|
|
1,34
|
1,21
|
1,26
|
1,27
|
1,35
|
1,37
|
1,44
|
1,45
|
1,31
|
1,29
|
1,25
|
1,32
|
1,37
|
1,67
|
1,35
|
1,33
|
1,13
|
1,12
|
1,06
|
1,02
|
|
|
1
|
0,87
|
0,64
|
0,79
|
0,74
|
0,78
|
0,92
|
1
|
0,90
|
0,64
|
0,64
|
0,61
|
0,87
|
0,99
|
0,83
|
0,72
|
0,59
|
0,68
|
0,56
|
0,53
|
|
|
1,34
|
1,21
|
1,26
|
1,27
|
1,35
|
1,37
|
1,44
|
1,45
|
1,32
|
1,29
|
1,27
|
1,32
|
1,37
|
1,67
|
1,35
|
1,33
|
1,13
|
1,13
|
1,06
|
1,02
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4,04M
|
€
5,71M
|
€
4,73M
|
€
4,56M
|
€
3,68M
|
€
3,53M
|
€
3,18M
|
€
2,68M
|
€
2,88M
|
€
2,63M
|
€
2,55M
|
€
1,68M
|
€
1,20M
|
€
828K
|
€
1,13M
|
€
1,05M
|
€
2,12M
|
€
1,50M
|
€
1,51M
|
€
1,98M
|
|
|
€
2,98M
|
€
4,70M
|
€
3,75M
|
€
3,58M
|
€
2,72M
|
€
2,47M
|
€
2,13M
|
€
1,76M
|
€
2,08M
|
€
1,92M
|
€
1,93M
|
€
1,16M
|
€
758K
|
€
386K
|
€
694K
|
€
622K
|
€
1,65M
|
€
1,08M
|
€
1,15M
|
€
1,67M
|
|
|
€
2,90M
|
€
4,70M
|
€
3,75M
|
€
3,58M
|
€
2,72M
|
€
2,47M
|
€
2,12M
|
€
1,75M
|
€
2,07M
|
€
1,89M
|
€
1,86M
|
€
1,14M
|
€
757K
|
€
381K
|
€
677K
|
€
622K
|
€
1,65M
|
€
1,08M
|
€
1,13M
|
€
1,65M
|
|
|
€
75K
|
|
|
|
-
|
€
791
|
€
14K
|
€
11K
|
€
8K
|
€
32K
|
€
34K
|
€
19K
|
|
€
4K
|
€
16K
|
|
|
€
729
|
€
12K
|
€
14K
|
|
|
26,37%
|
17,82%
|
20,75%
|
21,36%
|
26,02%
|
29,95%
|
32,48%
|
33,57%
|
26,85%
|
25,34%
|
22,77%
|
29,48%
|
36,98%
|
53,41%
|
38,82%
|
40,38%
|
19,82%
|
27,32%
|
23,67%
|
12,84%
|
|
|
0,07
|
|
|
|
0
|
0
|
0,01
|
0,01
|
0,01
|
0,05
|
0,06
|
0,04
|
|
0,01
|
0,04
|
|
|
0
|
0,03
|
0,05
|
|
|
21,97
|
136,29
|
21,30
|
14,04
|
61,68
|
60,04
|
8,64
|
3,11
|
3,88
|
6,87
|
8,80
|
5,84
|
24,21
|
13,45
|
8,57
|
4,17
|
29,76
|
9,10
|
4,63
|
12,94
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11,93%
|
3,59%
|
19,20%
|
21,39%
|
3,67%
|
2,57%
|
17,71%
|
54,26%
|
58,08%
|
41,15%
|
35,80%
|
39,09%
|
6,89%
|
6,84%
|
18,30%
|
26,68%
|
23,64%
|
25,52%
|
29,36%
|
38,64%
|
|
|
10,12%
|
3,50%
|
19,23%
|
20,08%
|
1,87%
|
2,26%
|
13,55%
|
51,43%
|
52,66%
|
33,94%
|
26,68%
|
27,36%
|
0,54%
|
0,51%
|
4,44%
|
1,00%
|
2,72%
|
13,02%
|
29,34%
|
23,83%
|
|
|
2,67
|
0,62
|
3,99
|
4,29
|
0,49
|
0,68
|
4,40
|
17,27
|
14,14
|
8,60
|
6,08
|
8,07
|
0,20
|
0,27
|
1,72
|
0,40
|
0,54
|
3,56
|
6,94
|
3,06
|
|
|
10,12
|
3,50
|
19,23
|
20,08
|
1,87
|
2,26
|
13,55
|
51,43
|
52,66
|
33,94
|
26,68
|
27,36
|
0,54
|
0,51
|
4,44
|
1,00
|
2,72
|
13,02
|
29,34
|
23,83
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
17,80
|
18
|
17,60
|
14,60
|
12,60
|
13,80
|
13,40
|
11,30
|
9,80
|
11,40
|
11
|
14,30
|
14,30
|
16,10
|
18
|
11,90
|
11,40
|
10,80
|
9,80
|
7,40
|
|
|
€
70K
|
€
64K
|
€
60K
|
€
65K
|
€
63K
|
€
55K
|
€
60K
|
€
57K
|
€
59K
|
€
56K
|
€
61K
|
€
51K
|
€
52K
|
€
50K
|
€
43K
|
€
46K
|
€
46K
|
€
44K
|
€
45K
|
€
46K
|