P
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
€
55K
|
€
56K
|
€
77K
|
€
57K
|
€
189K
|
|
|
€
34K
|
€
40K
|
€
183K
|
€
16K
|
€
118K
|
|
|
€
516K
|
€
482K
|
€
442K
|
€
259K
|
€
243K
|
|
|
€
69K
|
€
66K
|
€
90K
|
€
49K
|
€
160K
|
|
|
€
11K
|
€
30K
|
€
30K
|
€
44K
|
€
40K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
54K
|
€
55K
|
€
76K
|
€
57K
|
€
189K
|
|
|
€
54K
|
€
55K
|
€
76K
|
€
57K
|
€
189K
|
|
|
€
34K
|
€
40K
|
€
183K
|
€
16K
|
€
118K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6K
|
€
59K
|
€
6K
|
€
11K
|
€
56K
|
|
|
€
34K
|
€
40K
|
€
183K
|
€
16K
|
€
118K
|
|
|
€
357K
|
€
449K
|
€
533K
|
€
-218K
|
€
-115K
|
|
|
3,61
|
3,50
|
3,11
|
0,27
|
0,47
|
|
|
3,61
|
3,50
|
3,11
|
0,27
|
0,47
|
|
|
3,61
|
3,50
|
3,11
|
0,27
|
0,47
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,54M
|
€
1,67M
|
€
1,83M
|
€
1,88M
|
€
1,90M
|
|
|
€
1,02M
|
€
1,19M
|
€
1,39M
|
€
1,62M
|
€
1,66M
|
|
|
€
137K
|
€
179K
|
€
253K
|
€
300K
|
€
219K
|
|
|
€
887K
|
€
1,01M
|
€
1,14M
|
€
1,32M
|
€
1,44M
|
|
|
33,50%
|
28,79%
|
24,15%
|
13,75%
|
12,75%
|
|
|
1,72
|
2,10
|
2,57
|
5,11
|
5,94
|
|
|
18,86
|
21,61
|
18,34
|
28,72
|
8,78
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,58%
|
8,21%
|
41,48%
|
6,16%
|
48,52%
|
|
|
6,58%
|
8,21%
|
41,48%
|
6,16%
|
48,52%
|
|
|
2,20
|
2,36
|
10,02
|
0,85
|
6,19
|
|
|
6,58
|
8,21
|
41,48
|
6,16
|
48,52
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|