P
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
597K
|
|
|
|
|
€
902K
|
€
990K
|
€
1,01M
|
€
906K
|
€
1,54M
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-8,86%
|
-1,73%
|
11,16%
|
-41,02%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
498K
|
€
447K
|
€
420K
|
€
649K
|
€
807K
|
€
547K
|
€
527K
|
€
356K
|
€
184K
|
€
738K
|
€
213K
|
€
282K
|
€
466K
|
€
727K
|
€
664K
|
€
598K
|
€
493K
|
€
495K
|
€
598K
|
€
431K
|
|
|
€
-888K
|
€
-1,05M
|
€
-1,15M
|
€
-842K
|
€
-514K
|
€
-823K
|
€
1,97M
|
€
1,67M
|
€
1,73M
|
€
2,15M
|
€
1,19M
|
€
807K
|
€
846K
|
€
1,93M
|
€
-203K
|
€
-102K
|
€
-131K
|
€
355K
|
€
260K
|
€
208K
|
|
|
€
35,76M
|
€
36,65M
|
€
37,70M
|
€
38,85M
|
€
39,69M
|
€
40,21M
|
€
41,03M
|
€
39,06M
|
€
37,39M
|
€
35,66M
|
€
33,51M
|
€
32,32M
|
€
31,52M
|
€
30,67M
|
€
28,74M
|
€
28,95M
|
€
29,05M
|
€
1,35M
|
€
992K
|
€
732K
|
|
|
6
|
5,80
|
6,80
|
6,80
|
7,50
|
9,10
|
8,70
|
8,50
|
8,20
|
8,40
|
8,20
|
8,40
|
8,30
|
8,90
|
6,40
|
6,20
|
5,10
|
5,30
|
5
|
4,30
|
|
|
€
2,00M
|
€
1,63M
|
€
1,52M
|
€
2,37M
|
€
2,84M
|
€
2,64M
|
€
1,52M
|
€
1,45M
|
€
1,39M
|
€
2,27M
|
€
1,43M
|
€
1,38M
|
€
1,35M
|
€
1,58M
|
€
1,53M
|
€
1,51M
|
€
1,44M
|
€
282K
|
€
390K
|
€
256K
|
|
|
€
64K
|
€
18K
|
€
8K
|
€
16K
|
€
31K
|
€
5K
|
€
79K
|
€
97K
|
€
53K
|
€
59K
|
|
€
8K
|
€
37K
|
€
7K
|
€
2K
|
€
2K
|
€
18K
|
€
71K
|
€
90K
|
€
30K
|
|
|
€
364K
|
€
397K
|
€
399K
|
€
361K
|
€
228K
|
€
183K
|
€
501K
|
€
465K
|
€
412K
|
€
419K
|
€
404K
|
€
397K
|
€
406K
|
€
388K
|
€
288K
|
€
268K
|
€
234K
|
€
204K
|
€
184K
|
€
151K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
78K
|
€
6K
|
€
-19K
|
€
161K
|
€
531K
|
€
328K
|
€
-85K
|
€
-144K
|
€
-260K
|
€
218K
|
€
-217K
|
€
-143K
|
€
-15K
|
€
317K
|
€
348K
|
€
313K
|
€
229K
|
€
250K
|
€
393K
|
€
265K
|
|
|
13,04%
|
1,08%
|
-3,35%
|
27,82%
|
64,32%
|
36,34%
|
-8,62%
|
-14,34%
|
-28,75%
|
14,20%
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-567K
|
€
-623K
|
€
-640K
|
€
-469K
|
€
-175K
|
€
-449K
|
€
-889K
|
€
-979K
|
€
-1,10M
|
€
-575K
|
€
-990K
|
€
-727K
|
€
-570K
|
€
-179K
|
€
-96K
|
€
-47K
|
€
-35K
|
€
524
|
€
217K
|
€
154K
|
|
|
€
-888K
|
€
-1,05M
|
€
-1,15M
|
€
-818K
|
€
-486K
|
€
-794K
|
€
2,00M
|
€
1,69M
|
€
1,76M
|
€
2,18M
|
€
1,22M
|
€
836K
|
€
875K
|
€
1,96M
|
€
-174K
|
€
-73K
|
€
-102K
|
€
-25K
|
€
262K
|
€
210K
|
|
|
-148,72%
|
-185,44%
|
-201,25%
|
-145,47%
|
-62,29%
|
-91,25%
|
199,19%
|
165,34%
|
191,00%
|
140,13%
|
|
|
|
|
|
|
|
|
|
|
|
|
€
677K
|
€
863K
|
€
245K
|
€
-256K
|
€
-184K
|
€
272K
|
€
2,14M
|
€
1,88M
|
€
3,36M
|
€
2,69M
|
€
10,35M
|
€
1,77M
|
€
2,52M
|
€
2,60M
|
€
1,32M
|
€
1,32M
|
€
764K
|
€
739K
|
€
817K
|
€
717K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
93K
|
€
92K
|
€
41K
|
€
12K
|
€
24K
|
€
42K
|
€
63K
|
€
82K
|
€
178K
|
€
34K
|
€
27K
|
€
6K
|
€
16K
|
€
225K
|
€
54
|
€
24K
|
€
42K
|
€
284K
|
€
15K
|
€
4K
|
|
|
€
-244K
|
€
-424K
|
€
-528K
|
€
-212K
|
€
192K
|
€
-47K
|
€
2,78M
|
€
2,50M
|
€
2,57M
|
€
2,95M
|
€
1,96M
|
€
1,39M
|
€
1,40M
|
€
2,42M
|
€
240K
|
€
258K
|
€
133K
|
€
605K
|
€
436K
|
€
318K
|
|
|
€
-15,15M
|
€
-2,92M
|
€
-4,06M
|
€
-7,09M
|
€
-4,87M
|
€
-4,84M
|
€
-4,08M
|
€
-9,89M
|
€
-10,44M
|
€
-8,58M
|
€
-9,66M
|
€
-1,50M
|
€
-1,39M
|
€
-570K
|
€
-3,49M
|
€
-2,23M
|
€
-1,15M
|
€
-118K
|
€
-778K
|
€
-699K
|
|
|
0,16
|
0,48
|
0,27
|
0,21
|
0,23
|
0,21
|
0,15
|
0,07
|
0,06
|
0,18
|
0,10
|
0,25
|
0,37
|
0,51
|
0,20
|
0,22
|
0,17
|
0,80
|
0,25
|
0,09
|
|
|
0,16
|
0,48
|
0,27
|
0,21
|
0,23
|
0,21
|
0,15
|
0,07
|
0,06
|
0,18
|
0,10
|
0,25
|
0,37
|
0,51
|
0,17
|
0,15
|
0,17
|
0,80
|
0,25
|
0,09
|
|
|
0,38
|
0,98
|
0,76
|
0,31
|
0,37
|
0,35
|
0,32
|
0,15
|
0,13
|
0,25
|
0,17
|
0,60
|
0,68
|
1,08
|
0,31
|
0,39
|
0,37
|
0,80
|
0,25
|
0,09
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
78,44M
|
€
68,63M
|
€
65,89M
|
€
64,79M
|
€
62,45M
|
€
63,18M
|
€
63,09M
|
€
61,81M
|
€
60,59M
|
€
54,54M
|
€
49,72M
|
€
39,49M
|
€
38,59M
|
€
36,38M
|
€
34,32M
|
€
33,23M
|
€
31,66M
|
€
3,32M
|
€
2,51M
|
€
2,07M
|
|
|
€
39,81M
|
€
29,09M
|
€
25,27M
|
€
23,01M
|
€
19,80M
|
€
19,99M
|
€
19,06M
|
€
19,73M
|
€
20,16M
|
€
16,62M
|
€
16,11M
|
€
7,05M
|
€
6,94M
|
€
5,56M
|
€
5,42M
|
€
4,11M
|
€
2,43M
|
€
1,77M
|
€
1,51M
|
€
1,33M
|
|
|
€
17,84M
|
€
5,48M
|
€
5,48M
|
€
8,86M
|
€
6,26M
|
€
6,08M
|
€
4,80M
|
€
10,67M
|
€
11,07M
|
€
10,41M
|
€
10,77M
|
€
2,01M
|
€
2,21M
|
€
1,15M
|
€
4,34M
|
€
2,87M
|
€
1,38M
|
€
606K
|
€
1,03M
|
€
767K
|
|
|
€
21,83M
|
€
23,49M
|
€
19,70M
|
€
14,08M
|
€
13,49M
|
€
13,87M
|
€
14,24M
|
€
9,04M
|
€
9,08M
|
€
6,20M
|
€
5,34M
|
€
5,04M
|
€
4,73M
|
€
4,41M
|
€
1,08M
|
€
1,24M
|
€
1,05M
|
€
1,17M
|
€
477K
|
€
560K
|
|
|
45,59%
|
53,40%
|
57,22%
|
59,96%
|
63,56%
|
63,64%
|
65,03%
|
63,19%
|
61,71%
|
65,38%
|
67,40%
|
81,86%
|
81,68%
|
84,31%
|
83,74%
|
87,11%
|
91,74%
|
40,56%
|
39,52%
|
35,40%
|
|
|
0,61
|
0,64
|
0,52
|
0,36
|
0,34
|
0,34
|
0,35
|
0,23
|
0,24
|
0,17
|
0,16
|
0,16
|
0,15
|
0,14
|
0,04
|
0,04
|
0,04
|
0,87
|
0,48
|
0,76
|
|
|
511,17
|
4 727,71
|
|
142,91
|
37,28
|
60,98
|
|
|
|
76,22
|
|
|
|
17,56
|
15,58
|
13,12
|
10,63
|
7,07
|
3,84
|
5,01
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-0,68%
|
-1,16%
|
-1,40%
|
-0,55%
|
0,48%
|
-0,12%
|
6,76%
|
6,40%
|
6,88%
|
8,26%
|
5,85%
|
4,30%
|
4,45%
|
7,90%
|
0,84%
|
0,89%
|
0,46%
|
44,93%
|
43,96%
|
43,52%
|
|
|
-2,48%
|
-2,87%
|
-3,05%
|
-2,17%
|
-1,30%
|
-2,05%
|
4,81%
|
4,26%
|
4,63%
|
6,04%
|
3,54%
|
2,50%
|
2,68%
|
6,29%
|
-0,71%
|
-0,35%
|
-0,45%
|
26,38%
|
26,19%
|
28,44%
|
|
|
-1,13
|
-1,53
|
-1,74
|
-1,30
|
-0,82
|
-1,30
|
3,12
|
2,69
|
2,86
|
3,95
|
2,39
|
2,04
|
2,19
|
5,30
|
-0,59
|
-0,31
|
-0,41
|
10,70
|
10,35
|
10,07
|
|
|
-2,48
|
-2,87
|
-3,05
|
-2,17
|
-1,30
|
-2,05
|
4,81
|
4,26
|
4,63
|
6,04
|
3,54
|
2,50
|
2,68
|
6,29
|
-0,71
|
-0,35
|
-0,45
|
26,38
|
26,19
|
28,44
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
153,54
|
72,84
|
105,44
|
80,62
|
200,17
|
180,37
|
68,87
|
110,89
|
44,97
|
54,56
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
153,54
|
72,84
|
105,44
|
80,62
|
200,17
|
180,37
|
68,87
|
110,89
|
44,97
|
54,56
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6
|
5,80
|
6,80
|
6,80
|
7,50
|
9,10
|
8,70
|
8,50
|
8,20
|
8,40
|
8,20
|
8,40
|
8,30
|
8,90
|
6,40
|
6,20
|
5,10
|
5,30
|
5
|
4,30
|
|
|
€
61K
|
€
68K
|
€
59K
|
€
53K
|
€
30K
|
€
20K
|
€
58K
|
€
55K
|
€
50K
|
€
50K
|
€
49K
|
€
47K
|
€
49K
|
€
44K
|
€
45K
|
€
43K
|
€
46K
|
€
39K
|
€
37K
|
€
35K
|