P
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
29K
|
€
28K
|
€
23K
|
€
25K
|
€
23K
|
€
11K
|
€
10K
|
€
11K
|
€
11K
|
€
16K
|
€
12K
|
€
9K
|
€
10K
|
€
11K
|
€
7K
|
€
7K
|
€
4K
|
€
6K
|
€
7K
|
€
9K
|
|
|
€
9K
|
€
9K
|
€
6K
|
€
6K
|
€
7K
|
€
5K
|
€
4K
|
€
5K
|
€
4K
|
€
10K
|
€
5K
|
€
1K
|
€
1K
|
€
2K
|
€
-2K
|
€
-3K
|
€
-5K
|
€
-4K
|
€
-3K
|
€
-3K
|
|
|
€
52K
|
€
43K
|
€
34K
|
€
29K
|
€
22K
|
€
9K
|
€
4K
|
€
130
|
€
-5K
|
€
-10K
|
€
-19K
|
€
-24K
|
€
-25K
|
€
-26K
|
€
-28K
|
€
-26K
|
€
-24K
|
€
-18K
|
€
-14K
|
€
-11K
|
|
|
€
26K
|
€
22K
|
€
16K
|
€
18K
|
€
18K
|
€
7K
|
€
6K
|
€
7K
|
€
6K
|
€
10K
|
€
7K
|
€
5K
|
€
6K
|
€
7K
|
€
4K
|
€
3K
|
€
3K
|
€
5K
|
€
6K
|
€
5K
|
|
|
€
4K
|
€
3K
|
€
4K
|
€
2K
|
€
1K
|
€
6
|
€
822
|
€
605
|
€
620
|
€
998
|
€
557
|
€
545
|
€
604
|
€
1K
|
€
208
|
€
191
|
€
51
|
€
218
|
€
4K
|
€
3K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
25K
|
€
24K
|
€
19K
|
€
21K
|
€
21K
|
€
9K
|
€
7K
|
€
9K
|
€
9K
|
€
14K
|
€
10K
|
€
7K
|
€
8K
|
€
9K
|
€
6K
|
€
5K
|
€
3K
|
€
4K
|
€
5K
|
€
5K
|
|
|
€
14K
|
€
13K
|
€
9K
|
€
10K
|
€
10K
|
€
6K
|
€
4K
|
€
6K
|
€
6K
|
€
11K
|
€
7K
|
€
4K
|
€
5K
|
€
6K
|
€
3K
|
€
2K
|
€
-586
|
€
900
|
€
2K
|
€
2K
|
|
|
€
9K
|
€
9K
|
€
6K
|
€
6K
|
€
7K
|
€
5K
|
€
4K
|
€
5K
|
€
4K
|
€
10K
|
€
5K
|
€
1K
|
€
1K
|
€
2K
|
€
-2K
|
€
-3K
|
€
-5K
|
€
-4K
|
€
-3K
|
€
-3K
|
|
|
€
0
|
€
0
|
€
0
|
€
0
|
€
54K
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
4K
|
€
0
|
€
4K
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
8K
|
€
4K
|
€
3K
|
€
5K
|
€
2K
|
€
1K
|
€
2K
|
€
852
|
€
197
|
€
298
|
€
3K
|
€
742
|
€
704
|
|
|
€
415
|
€
253
|
€
191
|
€
195
|
€
191
|
|
|
€
19K
|
€
20K
|
€
16K
|
€
17K
|
€
18K
|
€
8K
|
€
7K
|
€
8K
|
€
8K
|
€
13K
|
€
8K
|
€
4K
|
€
5K
|
€
5K
|
€
851
|
€
403
|
€
-2K
|
€
-1K
|
€
240
|
€
-178
|
|
|
€
-19K
|
€
-31K
|
€
-43K
|
€
-52K
|
€
-63K
|
€
-69K
|
€
-77K
|
€
-81K
|
€
-83K
|
€
-85K
|
€
-92K
|
€
-95K
|
€
-94K
|
€
-94K
|
€
-95K
|
€
-92K
|
€
-89K
|
€
-78K
|
€
-74K
|
€
-67K
|
|
|
0,61
|
0,49
|
0,37
|
0,34
|
0,18
|
0,09
|
0,10
|
0,08
|
0,14
|
0,16
|
0,10
|
0,03
|
0,05
|
0,11
|
0,09
|
0,14
|
0,09
|
0,09
|
0,12
|
0,22
|
|
|
0,61
|
0,49
|
0,37
|
0,34
|
0,18
|
0,09
|
0,10
|
0,08
|
0,14
|
0,16
|
0,10
|
0,03
|
0,05
|
0,07
|
0,05
|
0,11
|
0,05
|
0
|
0,03
|
0,04
|
|
|
0,64
|
0,49
|
0,40
|
0,35
|
0,19
|
0,09
|
0,10
|
0,08
|
0,14
|
0,16
|
0,10
|
0,03
|
0,05
|
0,11
|
0,09
|
0,14
|
0,09
|
0,09
|
0,12
|
0,22
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
108K
|
€
119K
|
€
125K
|
€
138K
|
€
135K
|
€
85K
|
€
89K
|
€
91K
|
€
101K
|
€
106K
|
€
103K
|
€
100K
|
€
104K
|
€
114K
|
€
114K
|
€
124K
|
€
120K
|
€
118K
|
€
123K
|
€
132K
|
|
|
€
56K
|
€
76K
|
€
91K
|
€
110K
|
€
113K
|
€
75K
|
€
86K
|
€
91K
|
€
106K
|
€
116K
|
€
122K
|
€
124K
|
€
129K
|
€
141K
|
€
143K
|
€
150K
|
€
144K
|
€
136K
|
€
137K
|
€
143K
|
|
|
€
46K
|
€
60K
|
€
63K
|
€
79K
|
€
75K
|
€
74K
|
€
82K
|
€
84K
|
€
96K
|
€
100K
|
€
100K
|
€
98K
|
€
98K
|
€
106K
|
€
104K
|
€
107K
|
€
97K
|
€
86K
|
€
84K
|
€
87K
|
|
|
€
8K
|
€
16K
|
€
23K
|
€
29K
|
€
36K
|
|
|
€
3K
|
€
9K
|
€
15K
|
€
21K
|
€
26K
|
€
30K
|
€
35K
|
€
39K
|
€
43K
|
€
47K
|
€
50K
|
€
54K
|
€
57K
|
|
|
48,08%
|
36,26%
|
27,33%
|
20,70%
|
16,41%
|
10,79%
|
4,22%
|
0,14%
|
-5,07%
|
-9,01%
|
-18,64%
|
-24,04%
|
-23,99%
|
-23,17%
|
-24,88%
|
-21,14%
|
-19,58%
|
-15,40%
|
-11,40%
|
-8,49%
|
|
|
0,16
|
0,36
|
0,66
|
1,03
|
1,62
|
|
|
24,82
|
-1,83
|
-1,59
|
-1,07
|
-1,07
|
-1,22
|
-1,32
|
-1,38
|
-1,64
|
-1,99
|
-2,77
|
-3,82
|
-5,04
|
|
|
2,29
|
3,17
|
4,69
|
5,17
|
5,38
|
8,49
|
11,51
|
9,83
|
11,68
|
7,99
|
12,30
|
17,73
|
15,98
|
14,96
|
24,98
|
31,19
|
57,54
|
34,57
|
25,96
|
30,14
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
37,30%
|
45,23%
|
47,08%
|
60,53%
|
81,13%
|
92,48%
|
178,38%
|
6 404,36%
|
-146,69%
|
-133,65%
|
-40,64%
|
-17,28%
|
-18,20%
|
-19,36%
|
-2,99%
|
-1,53%
|
9,69%
|
6,13%
|
-1,71%
|
1,59%
|
|
|
17,19%
|
20,94%
|
16,28%
|
22,36%
|
31,92%
|
58,64%
|
96,55%
|
4 033,29%
|
-86,41%
|
-101,31%
|
-24,58%
|
-4,38%
|
-5,84%
|
-7,69%
|
7,85%
|
10,23%
|
22,79%
|
22,86%
|
19,98%
|
27,00%
|
|
|
8,27
|
7,59
|
4,45
|
4,63
|
5,24
|
6,32
|
4,07
|
5,76
|
4,38
|
9,12
|
4,58
|
1,05
|
1,40
|
1,78
|
-1,95
|
-2,16
|
-4,46
|
-3,52
|
-2,28
|
-2,29
|
|
|
17,19
|
20,94
|
16,28
|
22,36
|
31,92
|
58,64
|
96,55
|
4 033,29
|
-86,41
|
-101,31
|
-24,58
|
-4,38
|
-5,84
|
-7,69
|
7,85
|
10,23
|
22,79
|
22,86
|
19,98
|
27,00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
174,66
|
|
59,32
|
95,06
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
174,66
|
|
59,32
|
95,06
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|