P
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
10K
|
€
14K
|
€
-4K
|
€
-20K
|
€
-12K
|
€
27K
|
€
-16K
|
€
74K
|
€
94K
|
€
30K
|
€
42K
|
€
16K
|
€
9K
|
€
66K
|
€
14K
|
€
3K
|
€
17K
|
€
22K
|
|
|
€
-1K
|
€
-4K
|
€
-13K
|
€
-34K
|
€
-35K
|
€
9K
|
€
-40K
|
€
36K
|
€
47K
|
€
10K
|
€
22K
|
€
4K
|
€
670
|
€
41K
|
€
3K
|
€
-9K
|
€
6K
|
€
6K
|
|
|
€
64K
|
€
66K
|
€
70K
|
€
83K
|
€
117K
|
€
152K
|
€
143K
|
€
183K
|
€
147K
|
€
150K
|
€
139K
|
€
122K
|
€
122K
|
€
121K
|
€
26K
|
€
24K
|
€
32K
|
€
27K
|
|
|
€
10K
|
€
10K
|
€
3K
|
€
4K
|
€
6K
|
€
31K
|
€
7K
|
€
86K
|
€
97K
|
€
34K
|
€
49K
|
€
19K
|
€
13K
|
€
66K
|
€
9K
|
€
2K
|
€
13K
|
€
17K
|
|
|
€
2K
|
€
4K
|
€
437
|
€
2K
|
€
8K
|
€
543
|
€
2K
|
€
150
|
€
14K
|
€
5K
|
€
15K
|
€
3K
|
€
1K
|
€
17K
|
€
633
|
€
3K
|
€
2K
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
50K
|
|
€
5K
|
€
4K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
105,66%
|
|
22,49%
|
93,59%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
8K
|
€
8K
|
€
-6K
|
€
-23K
|
€
-16K
|
€
24K
|
€
-19K
|
€
71K
|
€
90K
|
€
28K
|
€
40K
|
€
14K
|
€
9K
|
€
62K
|
€
12K
|
€
1K
|
€
15K
|
€
20K
|
|
|
€
1K
|
€
-976
|
€
-12K
|
€
-34K
|
€
-35K
|
€
4K
|
€
-39K
|
€
54K
|
€
71K
|
€
14K
|
€
28K
|
€
5K
|
€
1K
|
€
55K
|
€
3K
|
€
-7K
|
€
7K
|
€
12K
|
|
|
€
-1K
|
€
-4K
|
€
-13K
|
€
-34K
|
€
-35K
|
€
9K
|
€
-40K
|
€
36K
|
€
47K
|
€
10K
|
€
22K
|
€
4K
|
€
670
|
€
41K
|
€
3K
|
€
-9K
|
€
6K
|
€
6K
|
|
|
€
0
|
€
0
|
€
76K
|
€
0
|
€
3K
|
€
9K
|
€
27K
|
€
914
|
€
33K
|
€
10K
|
€
17K
|
€
2K
|
€
-1
|
€
270
|
€
0
|
€
3K
|
€
1K
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
4K
|
€
6K
|
€
25K
|
€
54K
|
€
26K
|
€
8K
|
€
51K
|
€
51K
|
€
24K
|
€
16K
|
€
550
|
€
554
|
€
501
|
€
322
|
€
2K
|
€
524
|
€
852
|
|
|
€
6K
|
€
6K
|
€
-6K
|
€
-23K
|
€
-15K
|
€
29K
|
€
-19K
|
€
53K
|
€
66K
|
€
24K
|
€
34K
|
€
13K
|
€
7K
|
€
49K
|
€
11K
|
€
-162
|
€
14K
|
€
14K
|
|
|
€
-17K
|
€
-16K
|
€
-10K
|
€
22K
|
€
45K
|
€
61K
|
€
38K
|
€
89K
|
€
36K
|
€
50K
|
€
36K
|
€
26K
|
€
20K
|
€
13K
|
€
-103K
|
€
-104K
|
€
-111K
|
€
-84K
|
|
|
0,14
|
0,34
|
0,69
|
4,18
|
4,45
|
6,06
|
3,64
|
8,39
|
1,46
|
3,80
|
2,08
|
1,72
|
1,27
|
1,32
|
0,06
|
0,03
|
0,01
|
0,16
|
|
|
0,14
|
0,34
|
0,69
|
4,18
|
4,45
|
6,06
|
3,64
|
8,39
|
1,46
|
3,80
|
2,08
|
1,72
|
1,27
|
1,32
|
0,06
|
0,03
|
0,01
|
0,16
|
|
|
0,15
|
0,34
|
0,70
|
4,57
|
4,64
|
7,52
|
7,76
|
34,91
|
1,62
|
6,92
|
2,54
|
2,06
|
1,39
|
1,57
|
0,06
|
0,03
|
0,01
|
0,16
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
116K
|
€
129K
|
€
152K
|
€
90K
|
€
130K
|
€
164K
|
€
157K
|
€
195K
|
€
225K
|
€
168K
|
€
172K
|
€
158K
|
€
197K
|
€
163K
|
€
135K
|
€
140K
|
€
144K
|
€
167K
|
|
|
€
52K
|
€
63K
|
€
82K
|
€
7K
|
€
13K
|
€
12K
|
€
15K
|
€
12K
|
€
78K
|
€
18K
|
€
33K
|
€
36K
|
€
76K
|
€
41K
|
€
109K
|
€
117K
|
€
112K
|
€
140K
|
|
|
€
20K
|
€
23K
|
€
31K
|
€
6K
|
€
13K
|
€
10K
|
€
7K
|
€
3K
|
€
70K
|
€
10K
|
€
27K
|
€
30K
|
€
69K
|
€
35K
|
€
109K
|
€
106K
|
€
112K
|
€
100K
|
|
|
€
32K
|
€
39K
|
€
51K
|
|
|
|
|
|
|
|
|
|
|
|
|
€
10K
|
|
€
40K
|
|
|
55,23%
|
51,08%
|
45,80%
|
92,24%
|
89,88%
|
92,63%
|
90,76%
|
93,82%
|
65,30%
|
89,25%
|
80,87%
|
77,34%
|
61,72%
|
74,15%
|
19,39%
|
16,88%
|
22,33%
|
15,95%
|
|
|
0,50
|
0,60
|
0,73
|
|
|
|
|
|
|
|
|
|
|
|
|
0,42
|
|
1,51
|
|
|
6,22
|
7,60
|
|
|
|
0,50
|
|
0,17
|
0,87
|
0,65
|
0,82
|
2,60
|
8,72
|
0,66
|
9,22
|
113,04
|
7,57
|
7,14
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,01%
|
8,44%
|
-9,31%
|
-28,09%
|
-13,02%
|
19,41%
|
-13,35%
|
29,00%
|
45,13%
|
15,97%
|
24,51%
|
10,78%
|
5,95%
|
40,31%
|
41,59%
|
-0,69%
|
43,21%
|
52,72%
|
|
|
-2,31%
|
-5,64%
|
-18,95%
|
-41,33%
|
-29,88%
|
5,86%
|
-27,74%
|
19,57%
|
32,22%
|
6,79%
|
15,95%
|
3,50%
|
0,55%
|
34,04%
|
9,80%
|
-35,93%
|
17,55%
|
23,01%
|
|
|
-1,28
|
-2,88
|
-8,68
|
-38,12
|
-26,86
|
5,43
|
-25,18
|
18,36
|
21,04
|
6,06
|
12,90
|
2,71
|
0,34
|
25,24
|
1,90
|
-6,06
|
3,92
|
3,67
|
|
|
-2,31
|
-5,64
|
-18,95
|
-41,33
|
-29,88
|
5,86
|
-27,74
|
19,57
|
32,22
|
6,79
|
15,95
|
3,50
|
0,55
|
34,04
|
9,80
|
-35,93
|
17,55
|
23,01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|