P
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
177K
|
€
129K
|
€
124K
|
€
170K
|
€
149K
|
€
210K
|
€
170K
|
€
178K
|
€
212K
|
€
229K
|
€
137K
|
€
215K
|
€
213K
|
€
280K
|
€
270K
|
€
261K
|
€
247K
|
€
237K
|
€
161K
|
€
142K
|
|
|
€
52K
|
€
138K
|
€
73
|
€
48K
|
€
-23K
|
€
-4K
|
€
9K
|
€
9K
|
€
23K
|
€
72K
|
€
-66K
|
€
-23K
|
€
62K
|
€
139K
|
€
123K
|
€
120K
|
€
127K
|
€
136K
|
€
119K
|
€
577
|
|
|
€
1,90M
|
€
1,85M
|
€
1,71M
|
€
1,71M
|
€
1,66M
|
€
1,68M
|
€
1,69M
|
€
1,68M
|
€
1,67M
|
€
1,65M
|
€
1,57M
|
€
1,64M
|
€
1,66M
|
€
1,60M
|
€
1,46M
|
€
1,34M
|
€
1,22M
|
€
1,09M
|
€
957K
|
€
667K
|
|
|
€
258K
|
€
200K
|
€
170K
|
€
213K
|
€
217K
|
€
276K
|
€
222K
|
€
247K
|
€
240K
|
€
261K
|
€
175K
|
€
227K
|
€
232K
|
€
297K
|
€
282K
|
€
255K
|
€
237K
|
€
226K
|
€
154K
|
€
122K
|
|
|
€
22K
|
€
16K
|
€
16K
|
€
16K
|
€
16K
|
€
30K
|
€
27K
|
€
16K
|
€
18K
|
€
4K
|
€
4K
|
€
16K
|
€
15K
|
€
15K
|
€
2K
|
€
9K
|
€
9K
|
€
44K
|
€
8K
|
€
9K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
20K
|
€
6K
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
169K
|
€
119K
|
€
112K
|
€
164K
|
€
144K
|
€
204K
|
€
163K
|
€
173K
|
€
197K
|
€
224K
|
€
126K
|
€
183K
|
€
188K
|
€
268K
|
€
256K
|
€
231K
|
€
226K
|
€
229K
|
€
157K
|
€
140K
|
|
|
€
123K
|
€
71K
|
€
8K
|
€
55K
|
€
30K
|
€
42K
|
€
55K
|
€
58K
|
€
73K
|
€
105K
|
€
2K
|
€
48K
|
€
46K
|
€
154K
|
€
155K
|
€
138K
|
€
148K
|
€
167K
|
€
66K
|
€
76K
|
|
|
€
52K
|
€
138K
|
€
73
|
€
48K
|
€
-23K
|
€
-4K
|
€
9K
|
€
9K
|
€
23K
|
€
72K
|
€
-66K
|
€
-23K
|
€
62K
|
€
139K
|
€
123K
|
€
120K
|
€
127K
|
€
136K
|
€
119K
|
€
577
|
|
|
€
16K
|
€
28K
|
€
5K
|
€
25K
|
€
45K
|
€
344K
|
€
29K
|
€
0
|
€
113K
|
€
5K
|
€
35K
|
€
159K
|
€
275K
|
€
73K
|
€
71K
|
€
82K
|
€
166K
|
€
52K
|
€
252K
|
€
208K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
497K
|
€
310K
|
€
220K
|
€
278K
|
€
249K
|
€
153K
|
€
204K
|
€
313K
|
€
87K
|
€
53K
|
€
14K
|
€
40K
|
€
144K
|
€
64K
|
€
104K
|
€
41K
|
€
17K
|
€
27K
|
€
93K
|
€
121K
|
|
|
€
98K
|
€
186K
|
€
104K
|
€
156K
|
€
92K
|
€
159K
|
€
118K
|
€
124K
|
€
147K
|
€
191K
|
€
58K
|
€
112K
|
€
204K
|
€
252K
|
€
225K
|
€
213K
|
€
205K
|
€
197K
|
€
210K
|
€
64K
|
|
|
€
235K
|
€
138K
|
€
50K
|
€
50K
|
€
122K
|
€
134K
|
€
80K
|
€
135K
|
€
40K
|
€
-28K
|
€
-148K
|
€
-133K
|
€
-59K
|
€
-155K
|
€
-106K
|
€
-216K
|
€
-217K
|
€
-185K
|
€
-35K
|
€
30K
|
|
|
1,81
|
1,65
|
1,23
|
1,18
|
1,70
|
1,71
|
1,41
|
1,73
|
1,16
|
0,84
|
0,22
|
0,39
|
0,75
|
0,34
|
0,55
|
0,29
|
0,24
|
0,33
|
0,83
|
1,15
|
|
|
1,81
|
1,65
|
1,23
|
1,18
|
1,70
|
1,71
|
1,41
|
1,73
|
1,16
|
0,84
|
0,22
|
0,39
|
0,75
|
0,34
|
0,55
|
0,29
|
0,24
|
0,33
|
0,83
|
1,15
|
|
|
7,90
|
10,58
|
1,23
|
1,18
|
1,70
|
1,71
|
1,41
|
1,73
|
1,16
|
0,84
|
0,23
|
0,39
|
0,75
|
0,34
|
0,55
|
0,29
|
0,24
|
0,33
|
0,83
|
1,15
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3,02M
|
€
3,02M
|
€
2,98M
|
€
3,15M
|
€
2,77M
|
€
2,87M
|
€
2,64M
|
€
2,77M
|
€
2,85M
|
€
2,72M
|
€
2,73M
|
€
2,86M
|
€
3,00M
|
€
2,78M
|
€
2,78M
|
€
2,79M
|
€
2,77M
|
€
2,70M
|
€
2,79M
|
€
2,70M
|
|
|
€
1,12M
|
€
1,17M
|
€
1,27M
|
€
1,44M
|
€
1,11M
|
€
1,19M
|
€
952K
|
€
1,09M
|
€
1,18M
|
€
1,07M
|
€
1,15M
|
€
1,22M
|
€
1,34M
|
€
1,18M
|
€
1,32M
|
€
1,45M
|
€
1,55M
|
€
1,61M
|
€
1,83M
|
€
2,04M
|
|
|
€
290K
|
€
213K
|
€
215K
|
€
278K
|
€
174K
|
€
189K
|
€
195K
|
€
186K
|
€
251K
|
€
175K
|
€
190K
|
€
217K
|
€
233K
|
€
236K
|
€
233K
|
€
303K
|
€
287K
|
€
275K
|
€
203K
|
€
203K
|
|
|
€
833K
|
€
957K
|
€
1,06M
|
€
1,16M
|
€
938K
|
€
996K
|
€
758K
|
€
901K
|
€
928K
|
€
894K
|
€
961K
|
€
999K
|
€
1,11M
|
€
940K
|
€
1,09M
|
€
1,15M
|
€
1,26M
|
€
1,33M
|
€
1,63M
|
€
1,83M
|
|
|
62,83%
|
61,20%
|
57,28%
|
54,32%
|
59,91%
|
58,69%
|
63,92%
|
60,68%
|
58,59%
|
60,61%
|
57,75%
|
57,42%
|
55,36%
|
57,64%
|
52,57%
|
48,00%
|
44,07%
|
40,49%
|
34,34%
|
24,69%
|
|
|
0,44
|
0,52
|
0,62
|
0,68
|
0,56
|
0,59
|
0,45
|
0,54
|
0,56
|
0,54
|
0,61
|
0,61
|
0,67
|
0,59
|
0,74
|
0,86
|
1,03
|
1,22
|
1,70
|
2,75
|
|
|
6,63
|
9,83
|
11,39
|
8,75
|
7,73
|
5,80
|
5,84
|
6,30
|
5,97
|
4,78
|
9,16
|
6,64
|
7,12
|
4,40
|
5,15
|
6,28
|
6,85
|
7,02
|
11,66
|
14,53
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,17%
|
10,05%
|
6,11%
|
9,16%
|
5,51%
|
9,42%
|
6,98%
|
7,38%
|
8,82%
|
11,61%
|
3,70%
|
6,83%
|
12,29%
|
15,71%
|
15,38%
|
15,91%
|
16,78%
|
18,06%
|
21,94%
|
9,66%
|
|
|
2,73%
|
7,47%
|
0,00%
|
2,78%
|
-1,36%
|
-0,22%
|
0,56%
|
0,54%
|
1,38%
|
4,38%
|
-4,17%
|
-1,42%
|
3,71%
|
8,65%
|
8,44%
|
8,96%
|
10,40%
|
12,44%
|
12,46%
|
0,09%
|
|
|
1,71
|
4,57
|
0,00
|
1,51
|
-0,81
|
-0,13
|
0,36
|
0,33
|
0,81
|
2,65
|
-2,41
|
-0,81
|
2,05
|
4,99
|
4,44
|
4,30
|
4,58
|
5,04
|
4,28
|
0,02
|
|
|
2,73
|
7,47
|
0,00
|
2,78
|
-1,36
|
-0,22
|
0,56
|
0,54
|
1,38
|
4,38
|
-4,17
|
-1,42
|
3,71
|
8,65
|
8,44
|
8,96
|
10,40
|
12,44
|
12,46
|
0,09
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,80
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
25K
|
€
6K
|
|
|
|