P
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
155K
|
€
559K
|
€
211K
|
€
286K
|
€
162K
|
€
169K
|
€
207K
|
€
197K
|
€
190K
|
€
197K
|
€
207K
|
€
159K
|
€
132K
|
€
100K
|
|
|
€
-919
|
€
342K
|
€
-50K
|
€
14K
|
€
-138K
|
€
-148K
|
€
-117K
|
€
-114K
|
€
-78K
|
€
-86K
|
€
-82K
|
€
-112K
|
€
-138K
|
€
-91K
|
|
|
€
1,78M
|
€
1,78M
|
€
1,48M
|
€
1,53M
|
€
1,51M
|
€
1,65M
|
€
1,80M
|
€
1,92M
|
€
930K
|
€
1,01M
|
€
1,09M
|
€
1,18M
|
€
1,25M
|
€
1,36M
|
|
|
€
226K
|
€
664K
|
€
237K
|
€
285K
|
€
174K
|
€
189K
|
€
227K
|
€
237K
|
€
155K
|
€
165K
|
€
173K
|
€
153K
|
€
130K
|
€
137K
|
|
|
€
84
|
€
651
|
€
1K
|
€
3K
|
€
770
|
€
844
|
€
3K
|
€
6K
|
€
7K
|
€
9K
|
€
5K
|
€
7K
|
€
4K
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
143K
|
€
534K
|
€
191K
|
€
267K
|
€
141K
|
€
150K
|
€
184K
|
€
187K
|
€
173K
|
€
179K
|
€
181K
|
€
149K
|
€
110K
|
€
92K
|
|
|
€
14K
|
€
406K
|
€
20K
|
€
92K
|
€
-49K
|
€
-39K
|
€
-4K
|
€
936
|
€
41K
|
€
36K
|
€
53K
|
€
18K
|
€
-57K
|
€
-33K
|
|
|
€
-919
|
€
342K
|
€
-50K
|
€
14K
|
€
-138K
|
€
-148K
|
€
-117K
|
€
-114K
|
€
-78K
|
€
-86K
|
€
-82K
|
€
-112K
|
€
-138K
|
€
-91K
|
|
|
€
6K
|
€
-763K
|
€
19K
|
€
-187K
|
|
€
15K
|
€
30K
|
€
1,10M
|
€
5K
|
€
45K
|
€
0
|
€
65K
|
€
1,35M
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
98K
|
€
1,11M
|
€
32K
|
€
75K
|
€
34K
|
€
25K
|
€
19K
|
€
16K
|
€
55K
|
€
18K
|
€
12K
|
€
28K
|
€
26K
|
€
2K
|
|
|
€
128K
|
€
471K
|
€
122K
|
€
190K
|
€
52K
|
€
41K
|
€
70K
|
€
72K
|
€
54K
|
€
57K
|
€
46K
|
€
19K
|
€
29K
|
€
34K
|
|
|
€
251K
|
€
1,17M
|
€
51K
|
€
18K
|
€
-240K
|
€
-191K
|
€
-195K
|
€
-187K
|
€
-191K
|
€
-176K
|
€
-329K
|
€
-337K
|
€
-317K
|
€
-392K
|
|
|
3,85
|
11,17
|
1,52
|
1,15
|
0,20
|
0,26
|
0,20
|
0,16
|
0,25
|
0,12
|
0,07
|
0,14
|
0,11
|
0,01
|
|
|
3,85
|
11,17
|
1,52
|
1,15
|
0,20
|
0,26
|
0,20
|
0,16
|
0,25
|
0,12
|
0,07
|
0,14
|
0,11
|
0,01
|
|
|
15,37
|
11,57
|
1,90
|
1,48
|
0,20
|
0,26
|
0,21
|
0,17
|
0,27
|
0,14
|
0,07
|
0,15
|
0,11
|
0,01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3,44M
|
€
3,54M
|
€
3,30M
|
€
3,44M
|
€
3,69M
|
€
3,87M
|
€
4,03M
|
€
4,17M
|
€
3,28M
|
€
3,37M
|
€
3,47M
|
€
3,63M
|
€
3,68M
|
€
2,46M
|
|
|
€
1,66M
|
€
1,76M
|
€
1,82M
|
€
1,91M
|
€
2,18M
|
€
2,22M
|
€
2,23M
|
€
2,26M
|
€
2,35M
|
€
2,36M
|
€
2,37M
|
€
2,45M
|
€
2,42M
|
€
1,10M
|
|
|
€
87K
|
€
114K
|
€
96K
|
€
115K
|
€
288K
|
€
251K
|
€
233K
|
€
211K
|
€
241K
|
€
182K
|
€
332K
|
€
374K
|
€
335K
|
€
372K
|
|
|
€
1,57M
|
€
1,64M
|
€
1,72M
|
€
1,79M
|
€
1,88M
|
€
1,96M
|
€
1,98M
|
€
2,03M
|
€
2,10M
|
€
2,16M
|
€
2,02M
|
€
2,06M
|
€
2,07M
|
€
703K
|
|
|
51,84%
|
50,34%
|
44,76%
|
44,40%
|
40,99%
|
42,66%
|
44,67%
|
45,93%
|
28,33%
|
29,90%
|
31,56%
|
32,43%
|
34,08%
|
55,30%
|
|
|
0,88
|
0,92
|
1,17
|
1,18
|
1,24
|
1,19
|
1,10
|
1,06
|
2,26
|
2,15
|
1,85
|
1,75
|
1,65
|
0,52
|
|
|
11,60
|
3,29
|
9,52
|
7,15
|
15,45
|
14,79
|
12,13
|
12,06
|
13,63
|
13,19
|
13,08
|
16,47
|
21,97
|
11,96
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,18%
|
26,40%
|
8,23%
|
12,45%
|
3,46%
|
2,48%
|
3,92%
|
3,75%
|
5,81%
|
5,67%
|
4,24%
|
1,65%
|
2,28%
|
2,51%
|
|
|
-0,05%
|
19,20%
|
-3,41%
|
0,94%
|
-9,11%
|
-8,99%
|
-6,52%
|
-5,96%
|
-8,38%
|
-8,55%
|
-7,48%
|
-9,50%
|
-11,05%
|
-6,71%
|
|
|
-0,03
|
9,66
|
-1,53
|
0,42
|
-3,73
|
-3,84
|
-2,91
|
-2,74
|
-2,37
|
-2,56
|
-2,36
|
-3,08
|
-3,77
|
-3,71
|
|
|
-0,05
|
19,20
|
-3,41
|
0,94
|
-9,11
|
-8,99
|
-6,52
|
-5,96
|
-8,38
|
-8,55
|
-7,48
|
-9,50
|
-11,05
|
-6,71
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|