P
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
172K
|
€
116K
|
€
89K
|
€
120K
|
€
109K
|
€
72K
|
€
96K
|
€
95K
|
€
124K
|
€
102K
|
€
103K
|
€
73K
|
€
71K
|
€
147K
|
€
56K
|
€
64K
|
€
48K
|
€
72K
|
€
128K
|
€
135K
|
|
|
€
100K
|
€
-326K
|
€
22K
|
€
139K
|
€
29K
|
€
3K
|
€
248
|
€
3K
|
€
7K
|
€
6K
|
€
6K
|
€
621
|
€
3K
|
€
92K
|
€
-15K
|
€
318
|
€
-20K
|
€
-22K
|
€
2K
|
€
106K
|
|
|
€
2,67M
|
€
2,57M
|
€
2,89M
|
€
2,87M
|
€
2,73M
|
€
2,70M
|
€
2,70M
|
€
2,70M
|
€
2,69M
|
€
2,69M
|
€
2,68M
|
€
2,68M
|
€
2,68M
|
€
2,68M
|
€
2,59M
|
€
2,60M
|
€
2,60M
|
€
2,62M
|
€
2,64M
|
€
2,64M
|
|
|
€
259K
|
€
204K
|
€
193K
|
€
220K
|
€
208K
|
€
173K
|
€
190K
|
€
194K
|
€
215K
|
€
201K
|
€
201K
|
€
174K
|
€
173K
|
€
239K
|
€
157K
|
€
165K
|
€
151K
|
€
173K
|
€
181K
|
€
161K
|
|
|
€
83K
|
€
39K
|
€
10K
|
€
31K
|
€
17K
|
€
11K
|
€
14K
|
€
18K
|
€
24K
|
€
18K
|
€
21K
|
€
12K
|
€
15K
|
€
15K
|
€
9K
|
€
9K
|
€
8K
|
€
12K
|
€
17K
|
€
14K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
48K
|
€
77K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
164,99%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
170K
|
€
110K
|
€
81K
|
€
114K
|
€
106K
|
€
67K
|
€
87K
|
€
92K
|
€
116K
|
€
101K
|
€
101K
|
€
70K
|
€
68K
|
€
146K
|
€
54K
|
€
63K
|
€
47K
|
€
71K
|
€
79K
|
€
57K
|
|
|
€
152K
|
€
92K
|
€
63K
|
€
109K
|
€
92K
|
€
53K
|
€
73K
|
€
79K
|
€
86K
|
€
84K
|
€
83K
|
€
53K
|
€
51K
|
€
134K
|
€
42K
|
€
50K
|
€
35K
|
€
59K
|
€
79K
|
€
55K
|
|
|
€
100K
|
€
-326K
|
€
22K
|
€
139K
|
€
29K
|
€
3K
|
€
248
|
€
3K
|
€
7K
|
€
6K
|
€
6K
|
€
621
|
€
3K
|
€
92K
|
€
-15K
|
€
318
|
€
-20K
|
€
-22K
|
€
2K
|
€
106K
|
|
|
€
4K
|
€
192
|
-
|
€
89K
|
-
|
|
€
4K
|
€
0
|
€
64K
|
€
0
|
-
|
-
|
|
|
-
|
€
0
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
686K
|
€
102K
|
€
44K
|
€
60K
|
€
83K
|
€
186K
|
€
169K
|
€
379K
|
€
333K
|
€
335K
|
€
154K
|
€
154K
|
€
128K
|
€
132K
|
€
135K
|
€
43K
|
€
62K
|
€
25K
|
€
100K
|
€
148K
|
|
|
€
118K
|
€
-308K
|
€
40K
|
€
144K
|
€
43K
|
€
17K
|
€
14K
|
€
16K
|
€
37K
|
€
23K
|
€
24K
|
€
18K
|
€
20K
|
€
104K
|
€
-3K
|
€
13K
|
€
-8K
|
€
-9K
|
€
2K
|
€
108K
|
|
|
€
-1,16M
|
€
-1,25M
|
€
-1,51M
|
€
-1,46M
|
€
-1,51M
|
€
-1,73M
|
€
-1,74M
|
€
-1,69M
|
€
-1,70M
|
€
-1,69M
|
€
-1,71M
|
€
-1,51M
|
€
-1,31M
|
€
-1,28M
|
€
-1,39M
|
€
-1,39M
|
€
-1,40M
|
€
-1,39M
|
€
-1,32M
|
€
-1,32M
|
|
|
0,57
|
0,50
|
0,08
|
0,16
|
0,25
|
0,21
|
0,24
|
0,27
|
0,24
|
0,21
|
0,18
|
0,24
|
0,28
|
0,29
|
0,24
|
0,18
|
0,16
|
0,09
|
0,26
|
0,26
|
|
|
0,57
|
0,50
|
0,08
|
0,16
|
0,25
|
0,21
|
0,24
|
0,27
|
0,24
|
0,21
|
0,18
|
0,24
|
0,28
|
0,29
|
0,24
|
0,18
|
0,16
|
0,09
|
0,26
|
0,26
|
|
|
0,57
|
0,50
|
0,08
|
0,16
|
0,25
|
0,21
|
0,25
|
0,28
|
0,25
|
0,22
|
0,20
|
0,27
|
0,29
|
0,30
|
0,24
|
0,18
|
0,16
|
0,10
|
0,27
|
0,28
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5,33M
|
€
5,10M
|
€
4,63M
|
€
4,77M
|
€
4,91M
|
€
4,89M
|
€
4,99M
|
€
5,02M
|
€
4,95M
|
€
4,83M
|
€
4,77M
|
€
4,70M
|
€
4,54M
|
€
4,50M
|
€
4,41M
|
€
4,28M
|
€
4,27M
|
€
4,15M
|
€
4,43M
|
€
4,44M
|
|
|
€
2,67M
|
€
2,53M
|
€
1,74M
|
€
1,90M
|
€
2,18M
|
€
2,19M
|
€
2,30M
|
€
2,32M
|
€
2,25M
|
€
2,14M
|
€
2,09M
|
€
2,03M
|
€
1,87M
|
€
1,82M
|
€
1,82M
|
€
1,68M
|
€
1,66M
|
€
1,53M
|
€
1,79M
|
€
1,80M
|
|
|
€
2,67M
|
€
2,50M
|
€
1,64M
|
€
1,72M
|
€
2,00M
|
€
2,16M
|
€
2,24M
|
€
2,23M
|
€
2,12M
|
€
2,01M
|
€
1,94M
|
€
1,80M
|
€
1,76M
|
€
1,77M
|
€
1,81M
|
€
1,63M
|
€
1,61M
|
€
1,45M
|
€
1,73M
|
€
1,71M
|
|
|
-
|
€
25K
|
€
97K
|
€
171K
|
€
175K
|
|
|
€
8K
|
€
22K
|
|
|
€
26K
|
€
51K
|
|
|
|
|
|
|
|
|
|
49,98%
|
50,34%
|
62,45%
|
60,16%
|
55,61%
|
55,25%
|
54,02%
|
53,72%
|
54,46%
|
55,64%
|
56,17%
|
56,91%
|
58,88%
|
59,51%
|
58,68%
|
60,69%
|
60,97%
|
63,06%
|
59,60%
|
59,48%
|
|
|
0
|
0,01
|
0,03
|
0,06
|
0,06
|
|
|
0
|
0,01
|
|
|
0,01
|
0,02
|
|
|
|
|
|
|
|
|
|
15,72
|
22,94
|
21,40
|
16,68
|
20,52
|
32,71
|
26,34
|
25,36
|
19,36
|
21,21
|
20,79
|
28,89
|
27,29
|
12,46
|
33,75
|
26,93
|
35,49
|
21,57
|
22,61
|
31,71
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,44%
|
-12,00%
|
1,39%
|
5,01%
|
1,57%
|
0,62%
|
0,52%
|
0,59%
|
1,39%
|
0,86%
|
0,88%
|
0,67%
|
0,76%
|
3,88%
|
-0,10%
|
0,49%
|
-0,29%
|
-0,35%
|
0,09%
|
4,08%
|
|
|
3,76%
|
-12,70%
|
0,75%
|
4,86%
|
1,07%
|
0,12%
|
0,01%
|
0,11%
|
0,26%
|
0,22%
|
0,23%
|
0,02%
|
0,11%
|
3,42%
|
-0,58%
|
0,01%
|
-0,76%
|
-0,83%
|
0,09%
|
4,02%
|
|
|
1,88
|
-6,39
|
0,47
|
2,92
|
0,59
|
0,06
|
0,00
|
0,06
|
0,14
|
0,12
|
0,13
|
0,01
|
0,07
|
2,04
|
-0,34
|
0,01
|
-0,47
|
-0,52
|
0,06
|
2,39
|
|
|
3,76
|
-12,70
|
0,75
|
4,86
|
1,07
|
0,12
|
0,01
|
0,11
|
0,26
|
0,22
|
0,23
|
0,02
|
0,11
|
3,42
|
-0,58
|
0,01
|
-0,76
|
-0,83
|
0,09
|
4,02
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,90
|
1,90
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
53K
|
€
41K
|