PI
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
72K
|
€
92K
|
€
129K
|
€
69K
|
€
68K
|
€
85K
|
€
27K
|
€
24K
|
€
24K
|
€
30K
|
€
35K
|
€
3K
|
€
-38K
|
€
72K
|
€
101K
|
€
104K
|
€
110K
|
€
108K
|
€
112K
|
€
291K
|
|
|
€
51K
|
€
69K
|
€
93K
|
€
47K
|
€
49K
|
€
61K
|
€
19K
|
€
18K
|
€
19K
|
€
20K
|
€
21K
|
€
-18K
|
€
-60K
|
€
20K
|
€
59K
|
€
48K
|
€
71K
|
€
76K
|
€
-184K
|
€
232K
|
|
|
€
-697K
|
€
-748K
|
€
-818K
|
€
-911K
|
€
-958K
|
€
-1,01M
|
€
-1,07M
|
€
-1,09M
|
€
-1,10M
|
€
-1,12M
|
€
-1,14M
|
€
-1,16M
|
€
-1,14M
|
€
-1,08M
|
€
-1,10M
|
€
-1,16M
|
€
-1,21M
|
€
-1,28M
|
€
-1,36M
|
€
-1,17M
|
|
|
€
50K
|
€
75K
|
€
105K
|
€
50K
|
€
48K
|
€
60K
|
€
19K
|
€
17K
|
€
17K
|
€
21K
|
-
|
€
541
|
-
|
€
48K
|
€
68K
|
€
69K
|
€
87K
|
€
86K
|
€
90K
|
€
237K
|
|
|
€
24K
|
€
4K
|
€
51K
|
€
25K
|
€
27K
|
€
31K
|
€
6K
|
€
3K
|
€
1K
|
€
2K
|
€
796
|
€
3K
|
€
824
|
€
24K
|
€
13K
|
€
17K
|
€
22K
|
€
20K
|
€
42K
|
€
10K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
71K
|
€
91K
|
€
128K
|
€
65K
|
€
68K
|
€
85K
|
€
27K
|
€
24K
|
€
24K
|
€
29K
|
€
-1,01M
|
€
768
|
€
-40K
|
€
67K
|
€
96K
|
€
98K
|
€
106K
|
€
105K
|
€
109K
|
€
287K
|
|
|
€
70K
|
€
91K
|
€
128K
|
€
65K
|
€
67K
|
€
85K
|
€
26K
|
€
23K
|
€
23K
|
€
25K
|
€
30K
|
€
-3K
|
€
-50K
|
€
42K
|
€
84K
|
€
89K
|
€
102K
|
€
100K
|
€
-938K
|
€
285K
|
|
|
€
51K
|
€
69K
|
€
93K
|
€
47K
|
€
49K
|
€
61K
|
€
19K
|
€
18K
|
€
19K
|
€
20K
|
€
21K
|
€
-18K
|
€
-60K
|
€
20K
|
€
59K
|
€
48K
|
€
71K
|
€
76K
|
€
-184K
|
€
232K
|
|
|
-
|
€
0
|
€
0
|
€
38
|
€
0
|
€
0
|
€
0
|
€
0
|
-
|
-
|
€
411
|
€
-6K
|
€
330
|
€
14K
|
€
-834
|
€
30K
|
€
2K
|
€
0
|
€
18K
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
36K
|
€
124K
|
€
128K
|
€
98K
|
€
48K
|
€
14K
|
€
605
|
€
256
|
€
2K
|
€
966
|
€
17K
|
€
11K
|
€
3K
|
€
23K
|
€
100K
|
€
35K
|
€
92K
|
€
13K
|
€
207K
|
€
113K
|
|
|
€
52K
|
€
69K
|
€
94K
|
€
47K
|
€
49K
|
€
61K
|
€
19K
|
€
18K
|
€
19K
|
€
24K
|
€
-1,02M
|
€
-14K
|
€
-50K
|
€
45K
|
€
74K
|
€
59K
|
€
77K
|
€
83K
|
€
865K
|
€
237K
|
|
|
€
-37K
|
€
106K
|
€
88K
|
€
44K
|
€
-3K
|
€
-52K
|
€
-71K
|
€
-89K
|
€
-107K
|
€
-127K
|
€
-150K
|
€
-174K
|
€
-166K
|
€
-115K
|
€
-130K
|
€
-197K
|
€
229K
|
€
192K
|
€
145K
|
€
373K
|
|
|
0,56
|
2,66
|
1,77
|
1,50
|
0,96
|
0,47
|
0,42
|
0,24
|
0,22
|
0,18
|
0,12
|
0,44
|
0,35
|
0,48
|
0,57
|
0,34
|
2,33
|
2,20
|
1,72
|
3,53
|
|
|
0,56
|
2,66
|
1,77
|
1,50
|
0,96
|
0,47
|
0,42
|
0,24
|
0,22
|
0,18
|
0,12
|
0,44
|
0,35
|
0,48
|
0,57
|
0,34
|
2,33
|
2,20
|
1,72
|
3,53
|
|
|
1,92
|
40,84
|
3,76
|
4,61
|
3,11
|
1,20
|
0,82
|
0,48
|
0,38
|
0,29
|
0,17
|
0,51
|
0,40
|
0,54
|
0,60
|
0,36
|
2,35
|
2,22
|
1,74
|
3,57
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
47K
|
€
171K
|
€
202K
|
€
134K
|
€
85K
|
€
48K
|
€
53K
|
€
30K
|
€
32K
|
€
31K
|
€
27K
|
€
147K
|
€
108K
|
€
135K
|
€
196K
|
€
135K
|
€
414K
|
€
367K
|
€
365K
|
€
527K
|
|
|
€
635K
|
€
810K
|
€
910K
|
€
935K
|
€
933K
|
€
945K
|
€
1,01M
|
€
1,01M
|
€
1,03M
|
€
1,04M
|
€
1,06M
|
€
1,20M
|
€
1,14M
|
€
1,11M
|
€
1,19M
|
€
1,19M
|
€
1,52M
|
€
1,55M
|
€
1,62M
|
€
1,60M
|
|
|
€
25K
|
€
4K
|
€
53K
|
€
29K
|
€
27K
|
€
39K
|
€
62K
|
€
58K
|
€
79K
|
€
100K
|
€
119K
|
€
267K
|
€
220K
|
€
194K
|
€
287K
|
€
281K
|
€
171K
|
€
159K
|
€
198K
|
€
146K
|
|
|
€
551K
|
€
746K
|
€
797K
|
€
847K
|
€
847K
|
€
847K
|
€
889K
|
€
889K
|
€
889K
|
€
889K
|
€
889K
|
€
889K
|
€
889K
|
€
889K
|
€
889K
|
€
892K
|
€
1,35M
|
€
1,39M
|
€
1,42M
|
€
1,46M
|
|
|
-1 474,78%
|
-438,76%
|
-405,52%
|
-681,70%
|
-1 128,64%
|
-2 104,30%
|
-2 024,02%
|
-3 641,94%
|
-3 426,45%
|
-3 574,73%
|
-4 226,35%
|
-791,46%
|
-1 058,73%
|
-805,55%
|
-562,50%
|
-862,70%
|
-292,45%
|
-349,16%
|
-372,36%
|
-222,61%
|
|
|
-0,79
|
-1
|
-0,97
|
-0,93
|
-0,88
|
-0,84
|
-0,83
|
-0,82
|
-0,81
|
-0,79
|
-0,78
|
-0,76
|
-0,78
|
-0,82
|
-0,81
|
-0,77
|
-1,11
|
-1,08
|
-1,05
|
-1,24
|
|
|
9
|
8,87
|
7,09
|
14,36
|
13,78
|
11,13
|
37,93
|
42,77
|
43,09
|
35,84
|
|
1 563,77
|
|
16,45
|
12,37
|
12,12
|
14,33
|
14,77
|
14,92
|
5,58
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-7,39%
|
-9,26%
|
-11,44%
|
-5,18%
|
-5,11%
|
-6,06%
|
-1,77%
|
-1,65%
|
-1,74%
|
-2,12%
|
89,45%
|
1,24%
|
4,40%
|
-4,16%
|
-6,67%
|
-5,11%
|
-6,38%
|
-6,49%
|
-63,72%
|
-20,18%
|
|
|
-7,36%
|
-9,23%
|
-11,41%
|
-5,15%
|
-5,08%
|
-6,03%
|
-1,75%
|
-1,62%
|
-1,70%
|
-1,77%
|
-1,81%
|
1,56%
|
5,28%
|
-1,81%
|
-5,32%
|
-4,13%
|
-5,87%
|
-5,94%
|
13,54%
|
-19,80%
|
|
|
108,50
|
40,50
|
46,28
|
35,12
|
57,39
|
126,94
|
35,38
|
59,09
|
58,27
|
63,38
|
76,50
|
-12,36
|
-55,95
|
14,57
|
29,93
|
35,60
|
17,17
|
20,73
|
-50,42
|
44,09
|
|
|
-7,36
|
-9,23
|
-11,41
|
-5,15
|
-5,08
|
-6,03
|
-1,75
|
-1,62
|
-1,70
|
-1,77
|
-1,81
|
1,56
|
5,28
|
-1,81
|
-5,32
|
-4,13
|
-5,87
|
-5,94
|
13,54
|
-19,80
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|