P
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-1K
|
€
-3K
|
€
-2K
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-983
|
€
-981
|
€
-900
|
€
6K
|
€
-2K
|
€
-9K
|
€
-8K
|
€
2K
|
€
1K
|
€
-238
|
|
|
€
-2K
|
€
-3K
|
€
-3K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-1K
|
€
6K
|
€
-2K
|
€
-919
|
€
65K
|
€
-2K
|
€
245
|
€
3K
|
|
|
€
102K
|
€
104K
|
€
107K
|
€
110K
|
€
113K
|
€
115K
|
€
117K
|
€
119K
|
€
121K
|
€
122K
|
€
124K
|
€
126K
|
€
127K
|
€
121K
|
€
123K
|
€
124K
|
€
58K
|
€
61K
|
€
60K
|
|
|
€
5K
|
€
5K
|
€
5K
|
€
5K
|
€
5K
|
€
6K
|
€
6K
|
€
5K
|
€
5K
|
€
5K
|
€
5K
|
€
5K
|
€
10K
|
€
5K
|
€
6K
|
€
7K
|
€
3K
|
€
3K
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
197
|
€
395
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-2K
|
€
-3K
|
€
-3K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-1K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
6K
|
€
-3K
|
€
-10K
|
€
-9K
|
€
580
|
€
332
|
€
-1K
|
|
|
€
-2K
|
€
-3K
|
€
-3K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-1K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
6K
|
€
-3K
|
€
-10K
|
€
-9K
|
€
580
|
€
332
|
€
-1K
|
|
|
€
-2K
|
€
-3K
|
€
-3K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-1K
|
€
6K
|
€
-2K
|
€
-919
|
€
65K
|
€
-2K
|
€
245
|
€
3K
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
€
0
|
-
|
-
|
-
|
-
|
-
|
€
-15K
|
-
|
-
|
€
-57K
|
-
|
-
|
€
-6K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
52K
|
€
54K
|
€
2K
|
€
6K
|
€
10K
|
€
11K
|
€
14K
|
€
15K
|
€
17K
|
€
18K
|
€
73K
|
€
75K
|
€
76K
|
€
53K
|
€
58K
|
€
61K
|
€
2K
|
€
2K
|
€
8K
|
|
|
€
-2K
|
€
-3K
|
€
-3K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-1K
|
€
6K
|
€
-2K
|
€
-919
|
€
65K
|
€
-2K
|
€
245
|
€
3K
|
|
|
€
51K
|
€
52K
|
€
56K
|
|
€
61K
|
€
64K
|
€
65K
|
|
|
|
|
|
|
|
€
57K
|
€
57K
|
€
-65K
|
€
-63K
|
€
-63K
|
|
|
64,46
|
38,74
|
23,13
|
|
46,90
|
877,01
|
47,21
|
|
|
|
|
|
|
|
28,41
|
19,03
|
0,05
|
0,04
|
0,12
|
|
|
64,46
|
38,74
|
23,13
|
|
46,90
|
877,01
|
47,21
|
|
|
|
|
|
|
|
28,41
|
19,03
|
0,05
|
0,04
|
0,12
|
|
|
64,46
|
38,74
|
23,13
|
|
46,90
|
877,01
|
56,12
|
|
|
|
|
|
|
|
28,41
|
19,03
|
0,05
|
0,04
|
0,12
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
103K
|
€
105K
|
€
110K
|
€
110K
|
€
114K
|
€
115K
|
€
118K
|
€
119K
|
€
121K
|
€
123K
|
€
125K
|
€
126K
|
€
127K
|
€
121K
|
€
125K
|
€
127K
|
€
127K
|
€
126K
|
€
132K
|
|
|
€
800
|
€
1K
|
€
3K
|
|
€
1K
|
€
73
|
€
1K
|
€
215
|
€
200
|
€
183
|
€
157
|
€
143
|
€
146
|
€
102
|
€
2K
|
€
3K
|
€
68K
|
€
65K
|
€
71K
|
|
|
€
800
|
€
1K
|
€
3K
|
|
€
1K
|
€
73
|
€
1K
|
|
|
|
|
|
|
|
€
2K
|
€
3K
|
€
68K
|
€
65K
|
€
71K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
99,22%
|
98,68%
|
97,69%
|
100,00%
|
98,82%
|
99,94%
|
98,80%
|
99,82%
|
99,83%
|
99,85%
|
99,87%
|
99,89%
|
99,89%
|
99,92%
|
98,35%
|
97,49%
|
46,03%
|
48,19%
|
45,81%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,03
|
|
|
|
118,02
|
195,99
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-1,70%
|
-3,35%
|
-3,18%
|
-1,90%
|
-1,84%
|
-1,66%
|
-1,74%
|
-1,70%
|
-1,46%
|
-1,69%
|
-1,25%
|
-0,98%
|
5,03%
|
-1,58%
|
-0,75%
|
52,78%
|
-3,68%
|
0,40%
|
4,44%
|
|
|
-1,70%
|
-3,35%
|
-3,18%
|
-1,90%
|
-1,84%
|
-1,66%
|
-1,74%
|
-1,70%
|
-1,46%
|
-1,69%
|
-1,25%
|
-0,98%
|
5,03%
|
-1,58%
|
-0,75%
|
52,78%
|
-3,68%
|
0,40%
|
4,44%
|
|
|
-1,69
|
-3,30
|
-3,11
|
-1,90
|
-1,82
|
-1,65
|
-1,72
|
-1,70
|
-1,46
|
-1,68
|
-1,24
|
-0,98
|
5,02
|
-1,58
|
-0,74
|
51,45
|
-1,70
|
0,20
|
2,03
|
|
|
-1,70
|
-3,35
|
-3,18
|
-1,90
|
-1,84
|
-1,66
|
-1,74
|
-1,70
|
-1,46
|
-1,69
|
-1,25
|
-0,98
|
5,03
|
-1,58
|
-0,75
|
52,78
|
-3,68
|
0,40
|
4,44
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|