P
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
86K
|
€
75K
|
€
82K
|
€
58K
|
€
93K
|
€
100K
|
€
72K
|
€
99K
|
€
120K
|
€
178K
|
€
51K
|
€
93K
|
€
42K
|
€
37K
|
€
-10K
|
|
|
€
-41K
|
€
-10K
|
€
9K
|
€
-32K
|
€
2K
|
€
765
|
€
-51K
|
€
-43K
|
€
-10K
|
€
-16K
|
€
-177K
|
€
-142K
|
€
-160K
|
€
-161K
|
€
-62K
|
|
|
€
182K
|
€
233K
|
€
252K
|
€
253K
|
€
295K
|
€
303K
|
€
313K
|
€
17K
|
€
71K
|
€
98K
|
€
136K
|
€
327K
|
€
31K
|
€
158K
|
€
138K
|
|
|
€
61K
|
€
58K
|
€
62K
|
€
42K
|
€
74K
|
€
73K
|
€
41K
|
€
40K
|
€
76K
|
€
118K
|
€
7K
|
€
37K
|
€
5K
|
€
6K
|
€
5K
|
|
|
€
54K
|
€
4K
|
€
7K
|
€
5K
|
€
12K
|
€
6K
|
€
4K
|
€
12K
|
€
11K
|
€
39
|
€
2K
|
€
1K
|
€
5K
|
€
1K
|
€
537
|
|
|
|
|
€
192
|
€
4K
|
€
-567
|
€
6K
|
€
28K
|
€
39K
|
€
13K
|
€
11K
|
€
45K
|
€
53K
|
€
34K
|
€
38K
|
€
26K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
76K
|
€
65K
|
€
71K
|
€
45K
|
€
84K
|
€
83K
|
€
40K
|
€
57K
|
€
104K
|
€
163K
|
€
3K
|
€
36K
|
€
5K
|
€
-3K
|
€
-37K
|
|
|
€
-4K
|
€
-15K
|
€
-9K
|
€
-35K
|
€
1K
|
€
2K
|
€
-41K
|
€
-30K
|
€
6K
|
€
7K
|
€
-152K
|
€
-119K
|
€
-142K
|
€
-134K
|
€
-62K
|
|
|
€
-41K
|
€
-10K
|
€
9K
|
€
-32K
|
€
2K
|
€
765
|
€
-51K
|
€
-43K
|
€
-10K
|
€
-16K
|
€
-177K
|
€
-142K
|
€
-160K
|
€
-161K
|
€
-62K
|
|
|
€
3K
|
€
5K
|
€
18K
|
€
16K
|
€
12K
|
€
9K
|
€
9K
|
€
18K
|
€
15K
|
€
23K
|
€
22K
|
€
62K
|
€
71K
|
€
1,05M
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
8K
|
€
1K
|
€
3K
|
€
2K
|
€
13K
|
€
5K
|
€
11K
|
€
11K
|
€
23K
|
€
23K
|
€
19K
|
€
434K
|
€
7K
|
€
6K
|
€
259K
|
|
|
€
38K
|
€
70K
|
€
89K
|
€
47K
|
€
84K
|
€
83K
|
€
31K
|
€
43K
|
€
88K
|
€
140K
|
€
-22K
|
€
12K
|
€
-13K
|
€
-29K
|
€
-38K
|
|
|
€
-318K
|
€
-303K
|
€
-317K
|
€
-320K
|
€
-296K
|
€
-318K
|
€
-343K
|
€
-350K
|
€
-276K
|
€
-242K
|
€
-254K
|
€
-112K
|
€
-416K
|
€
-304K
|
€
-6K
|
|
|
0,25
|
0,23
|
0,22
|
0,21
|
0,25
|
0,18
|
0,19
|
0,27
|
0,28
|
0,30
|
0,27
|
0,84
|
0,32
|
0,32
|
0,98
|
|
|
0,09
|
0,05
|
0,06
|
0,04
|
0,09
|
0,07
|
0,07
|
0,16
|
0,18
|
0,23
|
0,21
|
0,81
|
0,31
|
0,30
|
0,97
|
|
|
0,25
|
0,23
|
0,22
|
0,21
|
0,26
|
0,18
|
0,19
|
0,27
|
0,29
|
0,30
|
0,27
|
0,84
|
0,32
|
0,32
|
0,98
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
607K
|
€
669K
|
€
750K
|
€
794K
|
€
871K
|
€
916K
|
€
1,00M
|
€
1,13M
|
€
1,18M
|
€
1,27M
|
€
1,41M
|
€
2,06M
|
€
1,78M
|
€
1,77M
|
€
942K
|
|
|
€
425K
|
€
437K
|
€
498K
|
€
541K
|
€
576K
|
€
613K
|
€
690K
|
€
1,11M
|
€
1,11M
|
€
1,17M
|
€
1,28M
|
€
1,74M
|
€
1,75M
|
€
1,61M
|
€
805K
|
|
|
€
425K
|
€
392K
|
€
409K
|
€
407K
|
€
396K
|
€
389K
|
€
419K
|
€
477K
|
€
384K
|
€
346K
|
€
350K
|
€
709K
|
€
616K
|
€
447K
|
€
291K
|
|
|
|
€
45K
|
€
89K
|
€
134K
|
€
179K
|
€
223K
|
€
268K
|
€
632K
|
€
725K
|
€
826K
|
€
927K
|
€
1,03M
|
€
1,13M
|
€
1,17M
|
€
514K
|
|
|
29,93%
|
34,74%
|
33,60%
|
31,85%
|
33,87%
|
33,11%
|
31,19%
|
1,48%
|
6,03%
|
7,71%
|
9,64%
|
15,82%
|
1,77%
|
8,90%
|
14,60%
|
|
|
|
0,19
|
0,35
|
0,53
|
0,61
|
0,74
|
0,86
|
38,05
|
10,18
|
8,42
|
6,80
|
3,15
|
35,89
|
7,40
|
3,73
|
|
|
5,62
|
6,73
|
7,01
|
12,14
|
6,87
|
7,34
|
17,05
|
19,62
|
10,67
|
7,21
|
505,86
|
48,94
|
343,11
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
21,15%
|
30,24%
|
35,24%
|
18,59%
|
28,60%
|
27,23%
|
9,97%
|
261,18%
|
123,27%
|
142,31%
|
-16,32%
|
3,64%
|
-39,97%
|
-18,67%
|
-27,46%
|
|
|
-22,76%
|
-4,18%
|
3,56%
|
-12,71%
|
0,58%
|
0,25%
|
-16,20%
|
-260,65%
|
-13,94%
|
-16,72%
|
-129,93%
|
-43,61%
|
-508,16%
|
-101,88%
|
-45,34%
|
|
|
-6,81
|
-1,45
|
1,20
|
-4,05
|
0,20
|
0,08
|
-5,05
|
-3,85
|
-0,84
|
-1,29
|
-12,53
|
-6,90
|
-9,00
|
-9,07
|
-6,62
|
|
|
-22,76
|
-4,18
|
3,56
|
-12,71
|
0,58
|
0,25
|
-16,20
|
-260,65
|
-13,94
|
-16,72
|
-129,93
|
-43,61
|
-508,16
|
-101,88
|
-45,34
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,10
|
0,80
|
|
0,70
|
0,40
|
1,10
|
2,10
|
1,10
|
1
|
0,70
|
|
|
|
|
|
|
|
€
64K
|
€
35K
|
|
€
18K
|
€
28K
|
€
40K
|
€
25K
|
€
31K
|
€
38K
|
€
37K
|