PH
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
€
13K
|
€
14K
|
€
12K
|
€
14K
|
€
14K
|
€
8K
|
€
39K
|
|
|
€
90K
|
€
45K
|
€
46K
|
€
43K
|
€
49K
|
€
46K
|
€
13K
|
|
|
€
593K
|
€
504K
|
€
458K
|
€
412K
|
€
369K
|
€
320K
|
€
274K
|
|
|
€
38K
|
€
30K
|
€
27K
|
€
25K
|
€
24K
|
€
17K
|
€
33K
|
|
|
€
2K
|
€
675
|
€
2K
|
€
2K
|
€
950
|
€
49
|
€
3K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
12K
|
€
13K
|
€
12K
|
€
13K
|
€
14K
|
€
7K
|
€
33K
|
|
|
€
12K
|
€
13K
|
€
12K
|
€
13K
|
€
13K
|
€
5K
|
€
29K
|
|
|
€
90K
|
€
45K
|
€
46K
|
€
43K
|
€
49K
|
€
46K
|
€
13K
|
|
|
Capex
|
|
|
|
|
|
€
1K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
2K
|
€
3K
|
€
4K
|
€
7K
|
€
6K
|
€
17K
|
|
|
€
90K
|
€
45K
|
€
46K
|
€
43K
|
€
51K
|
€
47K
|
€
17K
|
|
|
€
-527K
|
€
-564K
|
€
-559K
|
€
-555K
|
€
-549K
|
€
-552K
|
€
-576K
|
|
|
0
|
0
|
0
|
0,01
|
0,02
|
0,03
|
0,07
|
|
|
0
|
0
|
0
|
0,01
|
0,02
|
0,03
|
0,07
|
|
|
0
|
0
|
0
|
0,01
|
0,02
|
0,03
|
0,07
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,25M
|
€
1,25M
|
€
1,25M
|
€
1,25M
|
€
1,26M
|
€
1,26M
|
€
1,29M
|
|
|
€
656K
|
€
745K
|
€
791K
|
€
841K
|
€
888K
|
€
945K
|
€
1,02M
|
|
|
€
529K
|
€
567K
|
€
561K
|
€
561K
|
€
558K
|
€
567K
|
€
619K
|
|
|
€
127K
|
€
179K
|
€
230K
|
€
280K
|
€
329K
|
€
377K
|
€
401K
|
|
|
47,50%
|
40,32%
|
36,68%
|
32,89%
|
29,35%
|
25,28%
|
21,16%
|
|
|
0,21
|
0,36
|
0,50
|
0,68
|
0,89
|
1,18
|
1,46
|
|
|
53,61
|
58,44
|
63,62
|
67,25
|
61,86
|
134,92
|
30,85
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15,11%
|
9,00%
|
10,07%
|
10,53%
|
13,78%
|
14,83%
|
6,38%
|
|
|
15,11%
|
9,00%
|
10,07%
|
10,53%
|
13,34%
|
14,32%
|
4,78%
|
|
|
7,18
|
3,63
|
3,69
|
3,46
|
3,92
|
3,62
|
1,01
|
|
|
15,11
|
9,00
|
10,07
|
10,53
|
13,34
|
14,32
|
4,78
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|