P
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|
|
|
|
|
|
|
|
€
-12K
|
€
2K
|
€
1K
|
€
1K
|
|
|
€
-36K
|
€
25
|
€
144
|
€
326
|
|
|
€
115K
|
€
150K
|
€
150K
|
€
326
|
|
|
€
4K
|
€
7K
|
€
7K
|
€
432
|
|
|
Impôts
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-12K
|
€
279
|
€
266
|
€
456
|
|
|
€
-36K
|
€
279
|
€
266
|
€
456
|
|
|
€
-36K
|
€
25
|
€
144
|
€
326
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
67K
|
€
21K
|
€
5K
|
€
180
|
|
|
€
-13K
|
€
25
|
€
144
|
€
326
|
|
|
€
-36K
|
€
-2K
|
€
-2K
|
€
32K
|
|
|
0,70
|
0,94
|
0,95
|
16,31
|
|
|
0,67
|
0,62
|
0,85
|
15,35
|
|
|
0,71
|
0,94
|
0,95
|
16,31
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
679K
|
€
186K
|
€
195K
|
€
184K
|
|
|
€
565K
|
€
35K
|
€
44K
|
€
184K
|
|
|
€
120K
|
€
35K
|
€
44K
|
€
2K
|
|
|
€
444K
|
|
|
€
182K
|
|
|
16,85%
|
81,13%
|
77,34%
|
0,18%
|
|
|
3,88
|
|
|
556,27
|
|
|
|
125,35
|
166,01
|
402,34
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-10,97%
|
0,02%
|
0,10%
|
100,00%
|
|
|
-31,43%
|
0,02%
|
0,10%
|
100,00%
|
|
|
-5,30
|
0,01
|
0,07
|
0,18
|
|
|
-31,43
|
0,02
|
0,10
|
100
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|