P
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
119K
|
€
-4K
|
€
-6K
|
€
105K
|
€
-6K
|
€
-3K
|
€
-6K
|
€
35K
|
€
120K
|
€
-34K
|
€
105K
|
€
328K
|
€
4K
|
€
-5K
|
€
-2K
|
€
4K
|
€
-58K
|
€
-57K
|
|
|
€
106K
|
€
-9K
|
€
-6K
|
€
54K
|
€
-7K
|
€
-5K
|
€
-7K
|
€
-2K
|
€
56K
|
€
-130K
|
€
3K
|
€
184K
|
€
-112K
|
€
-38K
|
€
-30K
|
€
-74K
|
€
-225K
|
€
-198K
|
|
|
€
-375K
|
€
-481K
|
€
-472K
|
€
-466K
|
€
-519K
|
€
-512K
|
€
-508K
|
€
-500K
|
€
-499K
|
€
-554K
|
€
-425K
|
€
-428K
|
€
-612K
|
€
-499K
|
€
-462K
|
€
-431K
|
€
-358K
|
€
-132K
|
|
|
€
84K
|
-
|
-
|
€
73K
|
-
|
-
|
-
|
-
|
€
54K
|
-
|
€
41K
|
€
175K
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
€
9K
|
€
2K
|
|
€
1K
|
|
|
|
€
59K
|
€
750
|
|
€
5K
|
€
318
|
€
10
|
€
15
|
|
€
277
|
€
277
|
€
287
|
|
|
|
|
|
|
|
|
|
€
47K
|
€
43K
|
€
46K
|
€
54K
|
€
104K
|
€
84K
|
|
|
€
45K
|
€
142K
|
€
102K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
118K
|
€
-9K
|
€
-6K
|
€
103K
|
€
-7K
|
€
-5K
|
€
-7K
|
€
-12K
|
€
77K
|
€
-82K
|
€
50K
|
€
213K
|
€
-81K
|
€
-6K
|
€
-2K
|
€
-42K
|
€
-203K
|
€
-163K
|
|
|
€
117K
|
€
-9K
|
€
-6K
|
€
103K
|
€
-7K
|
€
-5K
|
€
-7K
|
€
-12K
|
€
56K
|
€
-101K
|
€
37K
|
€
212K
|
€
-85K
|
€
-12K
|
€
-9K
|
€
-51K
|
€
-211K
|
€
-179K
|
|
|
€
106K
|
€
-9K
|
€
-6K
|
€
54K
|
€
-7K
|
€
-5K
|
€
-7K
|
€
-2K
|
€
56K
|
€
-130K
|
€
3K
|
€
184K
|
€
-112K
|
€
-38K
|
€
-30K
|
€
-74K
|
€
-225K
|
€
-198K
|
|
|
|
|
|
|
|
|
€
0
|
€
-49K
|
€
5K
|
€
34K
|
€
63K
|
€
0
|
€
292
|
€
291
|
€
291
|
€
1K
|
€
3K
|
€
22K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
3
|
€
203
|
€
95
|
€
707
|
€
6K
|
€
13K
|
€
109K
|
€
462
|
€
1K
|
€
13K
|
€
238
|
|
€
5K
|
€
5K
|
€
12K
|
€
2K
|
€
741
|
|
|
€
108K
|
€
-9K
|
€
-6K
|
€
54K
|
€
-7K
|
€
-5K
|
€
-7K
|
€
-1K
|
€
76K
|
€
-110K
|
€
16K
|
€
185K
|
€
-109K
|
€
-31K
|
€
-23K
|
€
-65K
|
€
-217K
|
€
-182K
|
|
|
€
-408K
|
€
-481K
|
€
574
|
€
7K
|
€
-65K
|
€
-40K
|
€
-36K
|
€
35K
|
€
7K
|
€
-64K
|
€
229K
|
€
407K
|
€
118K
|
€
164K
|
€
166K
|
€
167K
|
€
98K
|
€
-179K
|
|
|
0,37
|
0,01
|
1,06
|
1,22
|
0,03
|
0,16
|
0,28
|
1,28
|
1,04
|
0,49
|
2,97
|
9,20
|
2,66
|
28,12
|
84,43
|
32,32
|
2,51
|
0,52
|
|
|
0,37
|
0,01
|
1,06
|
1,22
|
0,03
|
0,16
|
0,28
|
1,28
|
1,04
|
0,06
|
2,40
|
7,57
|
0,63
|
3,35
|
9,40
|
4,32
|
0,22
|
0,08
|
|
|
0,37
|
0,01
|
1,06
|
1,22
|
0,03
|
0,16
|
0,28
|
1,28
|
1,04
|
0,49
|
2,97
|
9,20
|
2,66
|
28,12
|
84,43
|
32,32
|
2,51
|
0,52
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
269K
|
€
7K
|
€
10K
|
€
38K
|
€
359K
|
€
7K
|
€
16K
|
€
162K
|
€
242K
|
€
128K
|
€
398K
|
€
459K
|
€
192K
|
€
176K
|
€
181K
|
€
193K
|
€
205K
|
€
242K
|
|
|
€
644K
|
€
488K
|
€
482K
|
€
504K
|
€
879K
|
€
520K
|
€
523K
|
€
662K
|
€
741K
|
€
683K
|
€
822K
|
€
887K
|
€
804K
|
€
676K
|
€
643K
|
€
624K
|
€
563K
|
€
374K
|
|
|
€
644K
|
€
488K
|
€
9K
|
€
31K
|
€
67K
|
€
47K
|
€
51K
|
€
125K
|
€
184K
|
€
126K
|
€
116K
|
€
50K
|
€
71K
|
€
6K
|
€
2K
|
€
5K
|
€
65K
|
€
374K
|
|
|
|
|
€
473K
|
€
473K
|
€
812K
|
€
473K
|
€
473K
|
€
537K
|
€
557K
|
€
557K
|
€
706K
|
€
837K
|
€
733K
|
€
670K
|
€
641K
|
€
619K
|
€
497K
|
|
|
|
-139,39%
|
-7 119,07%
|
-4 768,39%
|
-1 219,85%
|
-144,53%
|
-6 946,48%
|
-3 241,42%
|
-309,00%
|
-205,96%
|
-432,41%
|
-106,69%
|
-93,14%
|
-318,03%
|
-283,37%
|
-254,33%
|
-223,95%
|
-174,70%
|
-54,84%
|
|
|
|
|
-1
|
-1,01
|
-1,56
|
-0,92
|
-0,93
|
-1,07
|
-1,12
|
-1
|
-1,66
|
-1,96
|
-1,20
|
-1,34
|
-1,39
|
-1,43
|
-1,39
|
|
|
|
5,43
|
|
|
4,87
|
|
|
|
|
9,64
|
|
16,48
|
4,17
|
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-28,76%
|
1,84%
|
1,35%
|
-11,56%
|
1,34%
|
0,92%
|
1,41%
|
0,26%
|
-15,30%
|
19,91%
|
-3,73%
|
-43,29%
|
17,78%
|
6,25%
|
5,05%
|
15,12%
|
60,52%
|
137,31%
|
|
|
-28,24%
|
1,84%
|
1,35%
|
-11,56%
|
1,34%
|
0,92%
|
1,46%
|
0,31%
|
-11,18%
|
23,44%
|
-0,71%
|
-43,04%
|
18,33%
|
7,60%
|
6,53%
|
17,06%
|
62,97%
|
149,44%
|
|
|
39,36
|
-130,66
|
-64,60
|
140,99
|
-1,94
|
-64,15
|
-47,19
|
-0,95
|
23,03
|
-101,34
|
0,76
|
40,09
|
-58,29
|
-21,53
|
-16,60
|
-38,20
|
-110,02
|
-81,95
|
|
|
-28,24
|
1,84
|
1,35
|
-11,56
|
1,34
|
0,92
|
1,46
|
0,31
|
-11,18
|
23,44
|
-0,71
|
-43,04
|
18,33
|
7,60
|
6,53
|
17,06
|
62,97
|
149,44
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
1
|
1
|
1,30
|
2
|
1,50
|
|
|
0,80
|
1,70
|
1,80
|
|
|
|
|
|
|
|
|
|
€
47K
|
€
43K
|
€
46K
|
€
41K
|
€
52K
|
€
56K
|
|
|
€
56K
|
€
83K
|
€
57K
|