P-
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-5K
|
€
-2K
|
€
-4K
|
€
-5K
|
€
-32K
|
€
-1K
|
€
-15K
|
€
-40K
|
€
-3K
|
€
-11K
|
€
-22K
|
€
-26K
|
€
-28K
|
€
71K
|
€
-30K
|
€
-37K
|
€
10K
|
€
50K
|
€
81K
|
€
-8K
|
|
|
€
-6K
|
€
7K
|
€
4K
|
€
6K
|
€
-21K
|
€
16K
|
€
-3K
|
€
-746
|
€
38K
|
€
120K
|
€
351K
|
€
-122K
|
€
-268K
|
€
-75K
|
€
-115K
|
€
-167K
|
€
-60K
|
€
-14K
|
€
3K
|
€
-117K
|
|
|
€
344K
|
€
350K
|
€
342K
|
€
338K
|
€
332K
|
€
354K
|
€
338K
|
€
341K
|
€
342K
|
€
304K
|
€
1,80M
|
€
1,74M
|
€
1,87M
|
€
2,13M
|
€
2,21M
|
€
2,32M
|
€
2,68M
|
€
2,74M
|
€
2,75M
|
€
2,75M
|
|
|
€
16K
|
€
17K
|
€
16K
|
€
16K
|
€
16K
|
€
17K
|
€
16K
|
€
17K
|
€
13K
|
€
12K
|
€
96K
|
€
85K
|
€
91K
|
€
111K
|
€
108K
|
€
113K
|
€
131K
|
€
176K
|
€
206K
|
€
134K
|
|
|
|
|
|
|
|
|
|
|
€
513K
|
€
513K
|
|
|
€
3K
|
€
18K
|
€
19K
|
|
€
4K
|
€
1K
|
€
262
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
43K
|
€
68K
|
€
59K
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
€
1,71M
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
1 425,30%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-5K
|
€
-3K
|
€
-5K
|
€
-6K
|
€
-32K
|
€
-2K
|
€
-18K
|
€
-40K
|
€
-3K
|
€
-12K
|
€
-27K
|
€
-33K
|
€
-83K
|
€
-11K
|
€
-123K
|
€
-60K
|
€
-13K
|
€
44K
|
€
73K
|
€
-19K
|
|
|
€
-5K
|
€
-3K
|
€
-5K
|
€
-6K
|
€
-32K
|
€
-2K
|
€
-18K
|
€
-40K
|
€
-3K
|
€
-14K
|
€
-30K
|
€
-53K
|
€
-107K
|
€
-44K
|
€
-183K
|
€
-116K
|
€
-70K
|
€
-13K
|
€
4K
|
€
-87K
|
|
|
€
-6K
|
€
7K
|
€
4K
|
€
6K
|
€
-21K
|
€
16K
|
€
-3K
|
€
-746
|
€
38K
|
€
120K
|
€
351K
|
€
-122K
|
€
-268K
|
€
-75K
|
€
-115K
|
€
-167K
|
€
-60K
|
€
-14K
|
€
3K
|
€
-117K
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-241K
|
€
-2K
|
€
-94K
|
€
-170K
|
€
66K
|
€
57K
|
€
18K
|
€
21K
|
€
0
|
€
178K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
116
|
€
161
|
€
936
|
€
3K
|
€
6K
|
€
20K
|
€
20K
|
€
8K
|
€
8K
|
€
9K
|
€
33K
|
€
114K
|
€
110K
|
€
69
|
€
8K
|
€
4K
|
€
22
|
€
15
|
€
3K
|
€
1,22M
|
|
|
€
-6K
|
€
7K
|
€
4K
|
€
6K
|
€
-21K
|
€
16K
|
€
-3K
|
€
-746
|
€
38K
|
€
123K
|
€
355K
|
€
-102K
|
€
-244K
|
€
-41K
|
€
-55K
|
€
-111K
|
€
-3K
|
€
42K
|
€
72K
|
€
-49K
|
|
|
€
131K
|
€
137K
|
€
129K
|
€
125K
|
€
119K
|
€
141K
|
€
125K
|
€
128K
|
€
129K
|
€
91K
|
€
1,54M
|
€
1,25M
|
€
1,32M
|
€
1,47M
|
€
1,39M
|
€
1,46M
|
€
1,82M
|
€
1,32M
|
€
1,42M
|
€
1,35M
|
|
|
1,72
|
1,69
|
1,67
|
1,66
|
1,63
|
1,84
|
1,76
|
1,89
|
1,19
|
1,05
|
44 284,92
|
8,27
|
7,65
|
5,08
|
4,18
|
45,12
|
53,84
|
67,04
|
32,42
|
12,96
|
|
|
1,72
|
1,69
|
1,67
|
1,66
|
1,63
|
1,84
|
1,76
|
1,89
|
1,19
|
1,05
|
44 284,92
|
8,27
|
7,19
|
3,99
|
3,31
|
45,12
|
52,11
|
64,06
|
31,59
|
12,68
|
|
|
1,74
|
1,71
|
1,69
|
1,68
|
1,65
|
1,86
|
1,78
|
1,92
|
1,20
|
1,05
|
44 284,92
|
8,27
|
7,65
|
5,08
|
4,18
|
45,12
|
53,84
|
93,37
|
41,25
|
16,50
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
526K
|
€
546K
|
€
536K
|
€
528K
|
€
521K
|
€
521K
|
€
503K
|
€
485K
|
€
1,01M
|
€
2,02M
|
€
1,80M
|
€
1,92M
|
€
2,06M
|
€
2,49M
|
€
2,70M
|
€
2,36M
|
€
2,72M
|
€
2,76M
|
€
2,80M
|
€
2,87M
|
|
|
€
182K
|
€
197K
|
€
194K
|
€
190K
|
€
189K
|
€
167K
|
€
165K
|
€
144K
|
€
663K
|
€
1,71M
|
€
35
|
€
172K
|
€
198K
|
€
360K
|
€
488K
|
€
33K
|
€
38K
|
€
24K
|
€
49K
|
€
117K
|
|
|
€
180K
|
€
195K
|
€
192K
|
€
188K
|
€
187K
|
€
165K
|
€
163K
|
€
142K
|
€
661K
|
€
1,71M
|
€
35
|
€
172K
|
€
198K
|
€
360K
|
€
437K
|
€
33K
|
€
34K
|
€
20K
|
€
45K
|
€
113K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
50K
|
|
€
4K
|
€
4K
|
€
4K
|
€
4K
|
|
|
65,35%
|
63,98%
|
63,87%
|
64,05%
|
63,75%
|
67,90%
|
67,22%
|
70,29%
|
34,02%
|
15,07%
|
100,00%
|
91,05%
|
90,40%
|
85,56%
|
81,92%
|
98,60%
|
98,59%
|
99,14%
|
98,25%
|
95,94%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,02
|
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,54
|
0,67
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-1,66%
|
2,06%
|
1,23%
|
1,75%
|
-6,45%
|
4,41%
|
-0,93%
|
-0,22%
|
11,18%
|
40,46%
|
19,77%
|
-5,85%
|
-13,06%
|
-1,94%
|
-2,48%
|
-4,76%
|
-0,11%
|
1,55%
|
2,62%
|
-1,79%
|
|
|
-1,66%
|
2,06%
|
1,23%
|
1,75%
|
-6,45%
|
4,41%
|
-0,93%
|
-0,22%
|
11,18%
|
39,50%
|
19,57%
|
-6,99%
|
-14,34%
|
-3,49%
|
-5,21%
|
-7,19%
|
-2,26%
|
-0,52%
|
0,12%
|
-4,26%
|
|
|
-1,08
|
1,32
|
0,78
|
1,12
|
-4,11
|
2,99
|
-0,63
|
-0,15
|
3,80
|
5,95
|
19,57
|
-6,37
|
-12,97
|
-2,99
|
-4,27
|
-7,09
|
-2,22
|
-0,51
|
0,12
|
-4,09
|
|
|
-1,66
|
2,06
|
1,23
|
1,75
|
-6,45
|
4,41
|
-0,93
|
-0,22
|
11,18
|
39,50
|
19,57
|
-6,99
|
-14,34
|
-3,49
|
-5,21
|
-7,19
|
-2,26
|
-0,52
|
0,12
|
-4,26
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
183,33
|
209,65
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
183,33
|
209,65
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
1,80
|
1,80
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
43K
|
€
38K
|
€
33K
|
|
|
|
|
|