PD
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,97M
|
€
19K
|
€
30K
|
€
61K
|
€
18K
|
€
1,34M
|
€
132K
|
€
656K
|
€
109K
|
€
114K
|
€
114K
|
€
123K
|
€
76K
|
€
116K
|
€
162K
|
€
116K
|
€
122K
|
€
121K
|
€
191K
|
€
140K
|
|
|
€
1,36M
|
€
-336K
|
€
-126K
|
€
-23K
|
€
-39K
|
€
560K
|
€
-102K
|
€
80K
|
€
-93K
|
€
-94K
|
€
-70K
|
€
-110K
|
€
-105K
|
€
-34K
|
€
47K
|
€
-47K
|
€
-23K
|
€
23K
|
€
4K
|
€
49K
|
|
|
€
2,55M
|
€
1,17M
|
€
1,34M
|
€
1,47M
|
€
1,49M
|
€
1,53M
|
€
503K
|
€
605K
|
€
525K
|
€
549K
|
€
643K
|
€
713K
|
€
818K
|
€
996K
|
€
1,03M
|
€
973K
|
€
1,01M
|
€
1,03M
|
€
1,00M
|
€
902K
|
|
|
1
|
1
|
1
|
1,30
|
1
|
1,70
|
1,10
|
1,20
|
1,20
|
1,20
|
1
|
1
|
1
|
1
|
1
|
1
|
|
|
|
|
|
|
€
2,16M
|
€
51K
|
€
61K
|
€
74K
|
€
71K
|
€
1,45M
|
€
34K
|
€
177K
|
€
36K
|
€
37K
|
€
47K
|
€
43K
|
€
33K
|
€
106K
|
€
186K
|
€
78K
|
€
101K
|
€
135K
|
€
205K
|
€
154K
|
|
|
€
519K
|
€
178K
|
€
267
|
|
€
78K
|
€
78K
|
€
12K
|
€
12K
|
€
7K
|
€
4K
|
€
0
|
€
4K
|
€
8K
|
€
2K
|
|
€
9K
|
€
186
|
€
1K
|
|
€
10K
|
|
|
€
43K
|
€
41K
|
€
44K
|
€
39K
|
€
38K
|
€
47K
|
€
34K
|
€
39K
|
€
39K
|
€
41K
|
€
40K
|
€
40K
|
€
37K
|
€
12K
|
€
23K
|
€
25K
|
€
21K
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
€
780K
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,90M
|
€
-118K
|
€
-42K
|
€
7K
|
€
-4K
|
€
1,30M
|
€
24K
|
€
217K
|
€
25K
|
€
25K
|
€
29K
|
€
22K
|
€
-4K
|
€
74K
|
€
166K
|
€
42K
|
€
68K
|
€
87K
|
€
161K
|
€
113K
|
|
|
€
1,87M
|
€
-174K
|
€
-95K
|
€
-35K
|
€
-52K
|
€
1,25M
|
€
-56K
|
€
127K
|
€
-72K
|
€
-58K
|
€
-40K
|
€
-69K
|
€
-74K
|
€
-5K
|
€
83K
|
€
-53K
|
€
-11K
|
€
18K
|
€
154K
|
€
52K
|
|
|
€
1,40M
|
€
286K
|
€
-112K
|
€
-14K
|
€
-31K
|
€
560K
|
€
-96K
|
€
89K
|
€
-84K
|
€
-85K
|
€
-61K
|
€
-110K
|
€
-105K
|
€
-34K
|
€
47K
|
€
-32K
|
€
-23K
|
€
23K
|
€
4K
|
€
49K
|
|
|
€
-216K
|
€
-2K
|
€
73K
|
€
58K
|
€
25K
|
€
-696K
|
€
375K
|
€
-95K
|
€
149K
|
€
106K
|
€
45K
|
€
141K
|
€
0
|
€
74K
|
€
186K
|
€
300K
|
€
190K
|
€
51K
|
€
-54K
|
€
65K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
210K
|
€
9K
|
€
13K
|
€
16K
|
€
17K
|
€
108K
|
€
12K
|
€
29K
|
€
29K
|
€
82K
|
€
13K
|
€
11K
|
|
|
€
10K
|
€
11K
|
€
49K
|
€
25K
|
€
93K
|
€
89K
|
|
|
€
1,38M
|
€
-280K
|
€
-74K
|
€
19K
|
€
9K
|
€
598K
|
€
-23K
|
€
570K
|
€
5K
|
€
-11K
|
€
-1K
|
€
-19K
|
€
-35K
|
€
45K
|
€
50K
|
€
26K
|
€
46K
|
€
86K
|
€
11K
|
€
110K
|
|
|
€
2,53M
|
€
1,50M
|
€
1,72M
|
€
1,85M
|
€
1,15M
|
€
1,26M
|
€
-630K
|
€
-292K
|
€
-896K
|
€
-724K
|
€
-574K
|
€
-449K
|
€
-216K
|
€
-23K
|
€
-19K
|
€
-352K
|
€
-77K
|
€
435K
|
€
400K
|
€
247K
|
|
|
4,85
|
2,59
|
3,44
|
3,66
|
1,98
|
2,18
|
0,63
|
0,77
|
0,38
|
0,42
|
0,25
|
0,54
|
0,70
|
0,95
|
0,96
|
0,54
|
0,84
|
4,22
|
21,26
|
9,75
|
|
|
4,85
|
2,59
|
3,44
|
3,66
|
1,98
|
2,18
|
0,63
|
0,77
|
0,38
|
0,42
|
0,25
|
0,54
|
0,70
|
0,95
|
0,96
|
0,54
|
0,84
|
4,22
|
21,26
|
9,68
|
|
|
4,85
|
2,59
|
3,49
|
3,66
|
1,98
|
2,18
|
0,63
|
0,77
|
0,38
|
0,42
|
0,25
|
0,54
|
0,70
|
0,95
|
0,96
|
0,54
|
0,84
|
4,22
|
21,26
|
9,75
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3,89M
|
€
3,39M
|
€
3,43M
|
€
3,53M
|
€
3,29M
|
€
3,32M
|
€
2,80M
|
€
2,44M
|
€
2,18M
|
€
2,09M
|
€
1,74M
|
€
2,09M
|
€
2,01M
|
€
2,06M
|
€
2,04M
|
€
1,89M
|
€
1,67M
|
€
1,37M
|
€
1,23M
|
€
1,15M
|
|
|
€
983K
|
€
1,85M
|
€
1,56M
|
€
1,53M
|
€
1,25M
|
€
1,21M
|
€
1,86M
|
€
1,40M
|
€
1,61M
|
€
1,50M
|
€
1,04M
|
€
1,32M
|
€
1,13M
|
€
994K
|
€
947K
|
€
758K
|
€
468K
|
€
135K
|
€
20K
|
€
28K
|
|
|
€
655K
|
€
946K
|
€
695K
|
€
697K
|
€
1,17M
|
€
1,07M
|
€
1,70M
|
€
1,30M
|
€
1,45M
|
€
1,25M
|
€
769K
|
€
974K
|
€
712K
|
€
501K
|
€
479K
|
€
758K
|
€
468K
|
€
135K
|
€
20K
|
€
28K
|
|
|
€
328K
|
€
899K
|
€
850K
|
€
830K
|
€
81K
|
€
145K
|
€
164K
|
€
101K
|
€
157K
|
€
247K
|
€
274K
|
€
348K
|
€
422K
|
€
494K
|
€
468K
|
|
|
|
|
|
|
|
65,56%
|
34,59%
|
39,10%
|
41,52%
|
45,28%
|
46,06%
|
17,96%
|
24,80%
|
24,11%
|
26,23%
|
37,02%
|
34,10%
|
40,63%
|
48,41%
|
50,15%
|
51,54%
|
60,67%
|
75,22%
|
81,26%
|
78,34%
|
|
|
0,13
|
0,77
|
0,63
|
0,57
|
0,05
|
0,09
|
0,33
|
0,17
|
0,30
|
0,45
|
0,43
|
0,49
|
0,52
|
0,50
|
0,46
|
|
|
|
|
|
|
|
0,52
|
|
|
222,39
|
|
0,93
|
78,69
|
6,43
|
63,38
|
60,20
|
36,33
|
61,32
|
|
13,36
|
5,71
|
18,02
|
6,88
|
1,55
|
0,12
|
0,25
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
54,26%
|
-23,87%
|
-5,52%
|
1,31%
|
0,58%
|
39,14%
|
-4,48%
|
94,26%
|
0,87%
|
-2,03%
|
-0,23%
|
-2,61%
|
-4,27%
|
4,53%
|
4,90%
|
2,65%
|
4,53%
|
8,37%
|
1,13%
|
12,17%
|
|
|
53,37%
|
-28,63%
|
-9,44%
|
-1,54%
|
-2,63%
|
36,63%
|
-20,30%
|
13,25%
|
-17,73%
|
-17,10%
|
-10,89%
|
-15,35%
|
-12,84%
|
-3,45%
|
4,60%
|
-4,86%
|
-2,28%
|
2,26%
|
0,43%
|
5,45%
|
|
|
34,99
|
-9,90
|
-3,69
|
-0,64
|
-1,19
|
16,88
|
-3,65
|
3,29
|
-4,27
|
-4,48
|
-4,03
|
-5,23
|
-5,22
|
-1,67
|
2,31
|
-2,51
|
-1,38
|
1,70
|
0,35
|
4,27
|
|
|
53,37
|
-28,63
|
-9,44
|
-1,54
|
-2,63
|
36,63
|
-20,30
|
13,25
|
-17,73
|
-17,10
|
-10,89
|
-15,35
|
-12,84
|
-3,45
|
4,60
|
-4,86
|
-2,28
|
2,26
|
0,43
|
5,45
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
1
|
1
|
1,30
|
1
|
1,70
|
1,10
|
1,20
|
1,20
|
1,20
|
1
|
1
|
1
|
1
|
1
|
1
|
|
|
|
|
|
|
€
43K
|
€
41K
|
€
44K
|
€
30K
|
€
38K
|
€
28K
|
€
31K
|
€
33K
|
€
32K
|
€
34K
|
€
40K
|
€
40K
|
€
37K
|
€
12K
|
€
23K
|
€
25K
|
|
|
|
|