P
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,16M
|
€
1,31M
|
€
1,26M
|
€
1,29M
|
€
1,19M
|
€
1,14M
|
€
1,05M
|
€
813K
|
€
677K
|
€
572K
|
€
582K
|
€
463K
|
€
597K
|
|
|
€
95K
|
€
86K
|
€
-3K
|
€
-11K
|
€
38K
|
€
115K
|
€
114K
|
€
103K
|
€
13K
|
€
7K
|
€
5K
|
€
6K
|
€
-4K
|
|
|
€
663K
|
€
568K
|
€
482K
|
€
485K
|
€
496K
|
€
458K
|
€
344K
|
€
229K
|
€
127K
|
€
114K
|
€
107K
|
€
102K
|
€
96K
|
|
|
6
|
6
|
7
|
8
|
|
8,90
|
9,80
|
7,70
|
8,50
|
8,40
|
8,30
|
6,90
|
6
|
|
|
€
435K
|
€
514K
|
€
395K
|
€
399K
|
€
311K
|
€
285K
|
€
201K
|
€
185K
|
€
42K
|
€
25K
|
€
11K
|
€
16K
|
€
5K
|
|
|
|
€
15K
|
|
|
€
22K
|
€
22K
|
|
€
113K
|
€
13K
|
€
7K
|
€
11K
|
€
5K
|
€
3K
|
|
|
€
703K
|
€
701K
|
€
721K
|
€
741K
|
€
776K
|
€
803K
|
€
810K
|
€
595K
|
€
622K
|
€
541K
|
€
570K
|
€
450K
|
€
596K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
456K
|
€
610K
|
€
537K
|
€
542K
|
€
417K
|
€
336K
|
€
236K
|
€
216K
|
€
54K
|
€
30K
|
€
11K
|
€
12K
|
€
-2K
|
|
|
€
120K
|
€
128K
|
€
47K
|
€
51K
|
€
55K
|
€
144K
|
€
67K
|
€
140K
|
€
6K
|
€
1K
|
€
5K
|
€
11K
|
€
-2K
|
|
|
€
95K
|
€
86K
|
€
-3K
|
€
-11K
|
€
38K
|
€
115K
|
€
114K
|
€
103K
|
€
13K
|
€
7K
|
€
5K
|
€
6K
|
€
-4K
|
|
|
€
34K
|
€
56K
|
€
27K
|
€
73K
|
€
582K
|
€
1,27M
|
€
497K
|
€
297K
|
€
108K
|
€
113K
|
€
23K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
486K
|
€
343K
|
€
118K
|
€
158K
|
€
207K
|
€
165K
|
€
238K
|
€
386K
|
€
85K
|
€
78K
|
€
104K
|
€
8K
|
€
115K
|
|
|
€
431K
|
€
569K
|
€
487K
|
€
480K
|
€
399K
|
€
307K
|
€
284K
|
€
179K
|
€
60K
|
€
36K
|
€
11K
|
€
7K
|
€
-4K
|
|
|
€
261K
|
€
68K
|
€
-198K
|
€
-460K
|
€
-893K
|
€
-515K
|
€
91K
|
€
420K
|
€
-37K
|
€
10K
|
€
87K
|
€
99K
|
€
96K
|
|
|
1,32
|
1,08
|
0,80
|
0,64
|
0,48
|
0,57
|
1,11
|
1,30
|
0,97
|
1,01
|
1,09
|
1,77
|
4,47
|
|
|
0,75
|
0,47
|
0,16
|
0,20
|
0,20
|
0,22
|
0,50
|
0,81
|
0,30
|
0,20
|
0,29
|
1,77
|
4,47
|
|
|
1,32
|
1,08
|
0,80
|
0,64
|
0,48
|
0,58
|
1,11
|
2,43
|
0,97
|
1,01
|
1,09
|
1,77
|
4,47
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,47M
|
€
1,64M
|
€
1,91M
|
€
2,39M
|
€
2,83M
|
€
2,47M
|
€
1,66M
|
€
2,21M
|
€
1,31M
|
€
1,09M
|
€
1,10M
|
€
231K
|
€
123K
|
|
|
€
808K
|
€
1,07M
|
€
1,43M
|
€
1,91M
|
€
2,33M
|
€
2,02M
|
€
1,31M
|
€
1,99M
|
€
1,18M
|
€
976K
|
€
995K
|
€
129K
|
€
28K
|
|
|
€
808K
|
€
865K
|
€
982K
|
€
1,26M
|
€
1,71M
|
€
1,18M
|
€
851K
|
€
752K
|
€
1,18M
|
€
976K
|
€
995K
|
€
129K
|
€
28K
|
|
|
|
€
204K
|
€
451K
|
€
649K
|
€
623K
|
€
818K
|
€
461K
|
€
576K
|
|
|
|
|
|
|
|
45,09%
|
34,69%
|
25,16%
|
20,24%
|
17,53%
|
18,51%
|
20,75%
|
10,36%
|
9,68%
|
10,47%
|
9,73%
|
44,06%
|
77,62%
|
|
|
|
0,36
|
0,94
|
1,34
|
1,26
|
1,79
|
1,34
|
2,51
|
|
|
|
|
|
|
|
1,77
|
1,75
|
2,67
|
3,52
|
5,60
|
6
|
5,56
|
9,20
|
22,03
|
32,49
|
93,35
|
10,83
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
65,00%
|
100,13%
|
101,03%
|
99,01%
|
80,49%
|
66,94%
|
82,55%
|
77,84%
|
47,51%
|
31,25%
|
10,23%
|
6,84%
|
-4,61%
|
|
|
14,31%
|
15,22%
|
-0,63%
|
-2,35%
|
7,67%
|
25,01%
|
33,22%
|
44,83%
|
9,88%
|
5,90%
|
5,01%
|
6,22%
|
-4,61%
|
|
|
6,45
|
5,28
|
-0,16
|
-0,48
|
1,34
|
4,63
|
6,89
|
4,64
|
0,96
|
0,62
|
0,49
|
2,74
|
-3,58
|
|
|
14,31
|
15,22
|
-0,63
|
-2,35
|
7,67
|
25,01
|
33,22
|
44,83
|
9,88
|
5,90
|
5,01
|
6,22
|
-4,61
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6
|
6
|
7
|
8
|
|
8,90
|
9,80
|
7,70
|
8,50
|
8,40
|
8,30
|
6,90
|
6
|
|
|
€
117K
|
€
117K
|
€
103K
|
€
93K
|
|
€
90K
|
€
83K
|
€
77K
|
€
73K
|
€
64K
|
€
69K
|
€
65K
|
€
99K
|