P
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
€
438K
|
€
368K
|
€
413K
|
€
366K
|
€
278K
|
€
277K
|
€
216K
|
€
188K
|
€
147K
|
|
|
€
13K
|
€
-81K
|
€
-27K
|
€
-12K
|
€
-9K
|
€
-463
|
€
-40K
|
€
18K
|
€
-21K
|
|
|
€
477K
|
€
464K
|
€
546K
|
€
573K
|
€
585K
|
€
594K
|
€
594K
|
€
561K
|
€
462K
|
|
|
€
324K
|
€
274K
|
€
310K
|
€
276K
|
€
237K
|
€
226K
|
€
178K
|
€
196K
|
€
124K
|
|
|
€
873
|
€
974
|
€
79
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
436K
|
€
366K
|
€
412K
|
€
364K
|
€
276K
|
€
274K
|
€
213K
|
€
188K
|
€
147K
|
|
|
€
63K
|
€
-22K
|
€
18K
|
€
10K
|
€
5K
|
€
15K
|
€
-30K
|
€
30K
|
€
-11K
|
|
|
€
13K
|
€
-81K
|
€
-27K
|
€
-12K
|
€
-9K
|
€
-463
|
€
-40K
|
€
18K
|
€
-21K
|
|
|
€
40K
|
€
0
|
€
112K
|
€
1,12M
|
€
83K
|
€
94K
|
€
761K
|
€
581
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
615K
|
€
404K
|
€
235K
|
€
37K
|
€
94K
|
€
132K
|
€
91K
|
€
105K
|
€
27K
|
|
|
€
386K
|
€
307K
|
€
367K
|
€
342K
|
€
262K
|
€
259K
|
€
203K
|
€
176K
|
€
137K
|
|
|
€
-75K
|
€
-266K
|
€
-418K
|
€
-517K
|
€
-280K
|
€
-351K
|
€
23K
|
€
58K
|
€
-21K
|
|
|
0,89
|
0,64
|
0,42
|
0,21
|
0,32
|
0,33
|
1,21
|
1,76
|
0,73
|
|
|
0,89
|
0,64
|
0,42
|
0,21
|
0,32
|
0,33
|
1,21
|
1,76
|
0,73
|
|
|
0,94
|
0,67
|
0,43
|
0,21
|
0,32
|
0,33
|
1,21
|
1,76
|
0,73
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,81M
|
€
1,98M
|
€
2,20M
|
€
2,32M
|
€
1,56M
|
€
1,79M
|
€
1,91M
|
€
1,40M
|
€
1,47M
|
|
|
€
1,34M
|
€
1,52M
|
€
1,66M
|
€
1,75M
|
€
974K
|
€
1,19M
|
€
1,32M
|
€
835K
|
€
1,01M
|
|
|
€
671K
|
€
694K
|
€
695K
|
€
653K
|
€
414K
|
€
524K
|
€
108K
|
€
77K
|
€
76K
|
|
|
€
630K
|
€
786K
|
€
941K
|
€
1,10M
|
€
560K
|
€
668K
|
€
1,21M
|
€
758K
|
€
936K
|
|
|
26,31%
|
23,41%
|
24,76%
|
24,67%
|
37,51%
|
33,25%
|
31,11%
|
40,20%
|
31,35%
|
|
|
1,32
|
1,69
|
1,72
|
1,91
|
0,96
|
1,12
|
2,03
|
1,35
|
2,03
|
|
|
3,06
|
4,15
|
4,02
|
4,81
|
3,53
|
4,34
|
6,16
|
4,45
|
6,89
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
80,96%
|
66,07%
|
67,33%
|
59,68%
|
44,80%
|
43,69%
|
34,14%
|
31,34%
|
29,65%
|
|
|
2,63%
|
-17,53%
|
-4,99%
|
-2,06%
|
-1,54%
|
-0,08%
|
-6,76%
|
3,20%
|
-4,50%
|
|
|
0,69
|
-4,10
|
-1,23
|
-0,51
|
-0,58
|
-0,03
|
-2,10
|
1,29
|
-1,41
|
|
|
2,63
|
-17,53
|
-4,99
|
-2,06
|
-1,54
|
-0,08
|
-6,76
|
3,20
|
-4,50
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|