PI
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
63K
|
€
47K
|
€
6K
|
€
21K
|
€
81K
|
€
79K
|
€
81K
|
€
106K
|
€
73K
|
€
76K
|
€
43K
|
€
26K
|
€
84K
|
€
92K
|
€
64K
|
€
163K
|
€
92K
|
€
77K
|
€
-78K
|
|
|
€
830
|
€
-913K
|
€
-115K
|
€
-136K
|
€
-78K
|
€
-80K
|
€
-78K
|
€
-51K
|
€
-91K
|
€
-71K
|
€
-89K
|
€
262K
|
€
217K
|
€
-3K
|
€
-28K
|
€
73K
|
€
-106K
|
€
48K
|
€
-161K
|
|
|
€
-1,23M
|
€
-1,23M
|
€
-317K
|
€
-202K
|
€
-66K
|
€
12K
|
€
91K
|
€
170K
|
€
220K
|
€
311K
|
€
382K
|
€
472K
|
€
209K
|
€
-7K
|
€
-5K
|
€
24K
|
€
-49K
|
€
136K
|
€
89K
|
|
|
€
38K
|
€
1K
|
-
|
€
10K
|
€
58K
|
€
51K
|
€
55K
|
€
75K
|
€
54K
|
€
59K
|
€
38K
|
€
28K
|
€
57K
|
€
56K
|
€
34K
|
€
112K
|
€
39K
|
€
67K
|
€
3K
|
|
|
Impôts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
54K
|
€
2K
|
€
-2K
|
€
13K
|
€
73K
|
€
71K
|
€
74K
|
€
98K
|
€
65K
|
€
68K
|
€
35K
|
€
12K
|
€
62K
|
€
70K
|
€
42K
|
€
139K
|
€
48K
|
€
77K
|
€
-102K
|
|
|
€
-8K
|
€
-111K
|
€
-147K
|
€
-132K
|
€
-72K
|
€
-72K
|
€
-69K
|
€
-40K
|
€
-74K
|
€
-62K
|
€
-74K
|
€
-45K
|
€
30K
|
€
22K
|
€
-3K
|
€
99K
|
€
12K
|
€
77K
|
€
-169K
|
|
|
€
8K
|
€
-905K
|
€
-37K
|
€
-125K
|
€
-68K
|
€
-69K
|
€
-68K
|
€
-40K
|
€
-80K
|
€
-61K
|
€
-79K
|
€
-41K
|
€
217K
|
€
-3K
|
€
-28K
|
€
73K
|
€
-106K
|
€
48K
|
€
-161K
|
|
|
€
18K
|
€
10K
|
€
0
|
€
0
|
€
0
|
€
26K
|
€
46K
|
€
-27K
|
€
95K
|
€
200K
|
€
526K
|
€
650K
|
€
-691K
|
€
37K
|
€
45K
|
€
153K
|
€
-404K
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
360K
|
€
381K
|
€
25K
|
€
10K
|
€
26K
|
€
5K
|
€
9K
|
€
55K
|
€
13K
|
€
17K
|
€
7K
|
€
22K
|
€
31K
|
€
21K
|
€
42K
|
€
95K
|
€
182K
|
€
19K
|
€
25K
|
|
|
€
63K
|
€
-800K
|
€
30K
|
€
9K
|
€
67K
|
€
64K
|
€
64K
|
€
87K
|
€
48K
|
€
58K
|
€
20K
|
€
319K
|
€
249K
|
€
46K
|
€
17K
|
€
113K
|
€
-69K
|
€
48K
|
€
-94K
|
|
|
€
-1,80M
|
€
-1,79M
|
€
-1,73M
|
€
-1,67M
|
€
-1,63M
|
€
-1,65M
|
€
-1,63M
|
€
-1,61M
|
€
-1,68M
|
€
-1,59M
|
€
-1,41M
|
€
-873K
|
€
-669K
|
€
-769K
|
€
-753K
|
€
-699K
|
€
-608K
|
€
-587K
|
€
-635K
|
|
|
0,17
|
0,18
|
0,20
|
0,01
|
0,04
|
0,03
|
0,03
|
0,03
|
0,01
|
0,01
|
0,01
|
0,02
|
0,04
|
0,03
|
0,06
|
0,12
|
0,23
|
0,20
|
0,16
|
|
|
0,17
|
0,18
|
0,20
|
0,01
|
0,04
|
0,03
|
0,03
|
0,03
|
0,01
|
0,01
|
0,01
|
0,02
|
0,04
|
0,03
|
0,06
|
0,12
|
0,23
|
0,20
|
0,16
|
|
|
0,17
|
0,18
|
0,20
|
0,01
|
0,04
|
0,03
|
0,03
|
0,03
|
0,01
|
0,01
|
0,01
|
0,02
|
0,04
|
0,03
|
0,06
|
0,12
|
0,23
|
0,20
|
0,16
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,01M
|
€
1,07M
|
€
2,02M
|
€
1,75M
|
€
1,95M
|
€
2,08M
|
€
2,19M
|
€
2,29M
|
€
2,41M
|
€
2,46M
|
€
2,38M
|
€
1,98M
|
€
1,40M
|
€
1,31M
|
€
1,35M
|
€
1,39M
|
€
1,37M
|
€
1,62M
|
€
1,59M
|
|
|
€
2,18M
|
€
2,23M
|
€
2,27M
|
€
1,83M
|
€
1,89M
|
€
1,94M
|
€
1,97M
|
€
1,99M
|
€
2,05M
|
€
2,00M
|
€
1,85M
|
€
1,35M
|
€
1,19M
|
€
1,32M
|
€
1,35M
|
€
1,37M
|
€
1,42M
|
€
1,48M
|
€
1,51M
|
|
|
€
2,17M
|
€
2,18M
|
€
2,17M
|
€
1,68M
|
€
1,70M
|
€
1,70M
|
€
1,69M
|
€
1,66M
|
€
1,69M
|
€
1,61M
|
€
1,42M
|
€
894K
|
€
699K
|
€
790K
|
€
800K
|
€
794K
|
€
790K
|
€
733K
|
€
757K
|
|
|
€
4K
|
€
51K
|
€
103K
|
€
152K
|
€
197K
|
€
239K
|
€
284K
|
€
322K
|
€
360K
|
€
396K
|
€
430K
|
€
456K
|
€
486K
|
€
525K
|
€
550K
|
€
576K
|
€
627K
|
€
750K
|
€
750K
|
|
|
-121,48%
|
-115,29%
|
-15,67%
|
-11,59%
|
-3,41%
|
0,55%
|
4,17%
|
7,40%
|
9,12%
|
12,63%
|
16,05%
|
23,83%
|
14,99%
|
-0,56%
|
-0,34%
|
1,70%
|
-3,61%
|
8,43%
|
5,55%
|
|
|
0
|
-0,04
|
-0,33
|
-0,75
|
-2,96
|
20,74
|
3,10
|
1,90
|
1,63
|
1,27
|
1,13
|
0,97
|
2,32
|
-71,09
|
-120,42
|
24,28
|
-12,68
|
5,49
|
8,46
|
|
|
40,40
|
1 467,21
|
|
140,49
|
25,99
|
27,20
|
26,77
|
20,30
|
31,57
|
29,55
|
52,09
|
111,60
|
19,21
|
18,66
|
31,91
|
9,82
|
29,22
|
19,22
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-5,11%
|
65,08%
|
-9,46%
|
-4,48%
|
-100,74%
|
555,03%
|
70,12%
|
51,27%
|
21,88%
|
18,71%
|
5,26%
|
67,73%
|
118,87%
|
-621,14%
|
-363,23%
|
478,57%
|
140,27%
|
35,11%
|
-106,52%
|
|
|
-0,07%
|
74,20%
|
36,22%
|
67,15%
|
117,33%
|
-693,18%
|
-85,65%
|
-29,81%
|
-41,22%
|
-22,91%
|
-23,42%
|
55,64%
|
103,53%
|
38,19%
|
619,60%
|
308,40%
|
213,67%
|
35,11%
|
-182,13%
|
|
|
0,08
|
-85,55
|
-5,68
|
-7,78
|
-4,01
|
-3,84
|
-3,57
|
-2,21
|
-3,76
|
-2,89
|
-3,76
|
13,26
|
15,52
|
-0,22
|
-2,10
|
5,25
|
-7,72
|
2,96
|
-10,12
|
|
|
-0,07
|
74,20
|
36,22
|
67,15
|
117,33
|
-693,18
|
-85,65
|
-29,81
|
-41,22
|
-22,91
|
-23,42
|
55,64
|
103,53
|
38,19
|
619,60
|
308,40
|
213,67
|
35,11
|
-182,13
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|