P
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
174K
|
€
127K
|
€
71K
|
€
94K
|
€
90K
|
€
158K
|
€
139K
|
€
156K
|
€
11K
|
€
-19K
|
€
-600
|
€
1K
|
€
88K
|
€
25K
|
€
9K
|
€
11K
|
|
|
€
170K
|
€
120K
|
€
62K
|
€
89K
|
€
56K
|
€
101K
|
€
92K
|
€
105K
|
€
14K
|
€
-20K
|
€
292
|
€
2K
|
€
52K
|
€
-5K
|
€
-8K
|
€
3K
|
|
|
€
24K
|
€
23K
|
€
23K
|
€
23K
|
€
22K
|
€
22K
|
€
22K
|
€
22K
|
€
16K
|
€
2K
|
€
23K
|
€
22K
|
€
38K
|
€
-14K
|
€
-9K
|
€
-658
|
|
|
€
139K
|
€
101K
|
€
59K
|
€
75K
|
€
72K
|
€
126K
|
€
110K
|
€
125K
|
€
10K
|
€
88
|
€
1K
|
€
2K
|
€
73K
|
€
18K
|
€
5K
|
€
8K
|
|
|
€
3K
|
€
14K
|
€
2K
|
€
23K
|
€
85K
|
€
140K
|
€
130K
|
€
91K
|
€
22K
|
€
3K
|
€
288
|
€
149
|
€
18K
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
169K
|
€
120K
|
€
62K
|
€
88K
|
€
56K
|
€
101K
|
€
92K
|
€
99K
|
|
|
|
€
18K
|
|
|
|
|
|
|
99,66%
|
99,98%
|
99,97%
|
98,60%
|
100,00%
|
100,00%
|
100,00%
|
94,74%
|
|
|
|
988,44%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
173K
|
€
127K
|
€
70K
|
€
93K
|
€
90K
|
€
157K
|
€
138K
|
€
156K
|
€
10K
|
€
-20K
|
€
-1K
|
€
1K
|
€
86K
|
€
22K
|
€
6K
|
€
11K
|
|
|
€
172K
|
€
123K
|
€
68K
|
€
91K
|
€
88K
|
€
155K
|
€
136K
|
€
154K
|
€
10K
|
€
-20K
|
€
-1K
|
€
1K
|
€
86K
|
€
22K
|
€
2K
|
€
7K
|
|
|
€
170K
|
€
120K
|
€
62K
|
€
89K
|
€
56K
|
€
101K
|
€
92K
|
€
105K
|
€
14K
|
€
-20K
|
€
292
|
€
2K
|
€
52K
|
€
-5K
|
€
-8K
|
€
3K
|
|
|
|
€
8K
|
|
|
€
1K
|
€
2K
|
€
799
|
€
3K
|
|
|
|
|
|
|
€
160
|
€
160
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
25K
|
€
33K
|
€
5K
|
€
5K
|
€
27K
|
€
92K
|
€
42K
|
€
795
|
€
52
|
€
84
|
€
159
|
€
38K
|
€
9K
|
€
160
|
€
430
|
|
|
€
170K
|
€
124K
|
€
64K
|
€
91K
|
€
58K
|
€
103K
|
€
93K
|
€
106K
|
€
14K
|
€
-20K
|
€
292
|
€
2K
|
€
53K
|
€
-5K
|
€
-5K
|
€
6K
|
|
|
€
24K
|
€
16K
|
€
21K
|
€
22K
|
€
19K
|
€
-125K
|
€
20K
|
€
20K
|
€
15K
|
€
2K
|
€
23K
|
€
22K
|
€
34K
|
€
32K
|
€
229K
|
€
-9K
|
|
|
1,14
|
1,12
|
1,32
|
1,19
|
1,11
|
0,44
|
1,15
|
1,21
|
1,49
|
1,62
|
22,28
|
8,64
|
1,35
|
1,06
|
30,86
|
0,05
|
|
|
1,14
|
1,12
|
1,32
|
1,19
|
1,11
|
0,44
|
1,15
|
1,21
|
1,49
|
1,62
|
22,28
|
8,64
|
0,43
|
0,19
|
9,20
|
0,05
|
|
|
1,14
|
1,12
|
1,32
|
1,19
|
1,11
|
1,09
|
1,15
|
1,21
|
1,49
|
1,62
|
22,28
|
8,64
|
1,35
|
1,06
|
30,86
|
0,05
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
199K
|
€
160K
|
€
89K
|
€
137K
|
€
194K
|
€
245K
|
€
154K
|
€
116K
|
€
47K
|
€
5K
|
€
24K
|
€
25K
|
€
136K
|
€
554K
|
€
303K
|
€
70K
|
|
|
€
176K
|
€
136K
|
€
66K
|
€
114K
|
€
172K
|
€
223K
|
€
132K
|
€
95K
|
€
31K
|
€
3K
|
€
1K
|
€
3K
|
€
98K
|
€
568K
|
€
312K
|
€
70K
|
|
|
€
176K
|
€
136K
|
€
66K
|
€
114K
|
€
172K
|
€
223K
|
€
132K
|
€
95K
|
€
31K
|
€
3K
|
€
1K
|
€
3K
|
€
98K
|
€
522K
|
€
8K
|
€
9K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
46K
|
€
304K
|
€
61K
|
|
|
11,91%
|
14,52%
|
25,94%
|
16,92%
|
11,29%
|
8,94%
|
14,23%
|
18,79%
|
33,55%
|
38,25%
|
95,51%
|
88,42%
|
27,95%
|
-2,61%
|
-3,02%
|
-0,94%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-3,20
|
-33,24
|
-93,02
|
|
|
1,02
|
1,08
|
0,94
|
1,22
|
1,91
|
1,42
|
0,96
|
0,61
|
2,97
|
|
|
2,70
|
1,13
|
25,77
|
53,29
|
6,60
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
716,93%
|
532,85%
|
275,77%
|
393,38%
|
266,21%
|
469,29%
|
425,89%
|
485,06%
|
88,00%
|
-1 004,19%
|
1,29%
|
7,96%
|
139,73%
|
31,56%
|
52,94%
|
-981,61%
|
|
|
713,82%
|
517,77%
|
267,86%
|
385,75%
|
256,92%
|
460,32%
|
419,26%
|
479,65%
|
86,94%
|
-1 004,19%
|
1,29%
|
7,96%
|
138,13%
|
32,67%
|
92,81%
|
-427,36%
|
|
|
85,02
|
75,21
|
69,47
|
65,28
|
29,00
|
41,17
|
59,68
|
90,13
|
29,17
|
-384,06
|
1,24
|
7,04
|
38,61
|
-0,85
|
-2,81
|
4,04
|
|
|
713,82
|
517,77
|
267,86
|
385,75
|
256,92
|
460,32
|
419,26
|
479,65
|
86,94
|
-1 004,19
|
1,29
|
7,96
|
138,13
|
32,67
|
92,81
|
-427,36
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|